2016 Q3 Form 10-Q Financial Statement

#000119312516766231 Filed on November 14, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2015 Q3 2015 Q2
Revenue $70.90M $83.70M $88.90M
YoY Change -15.29% 0.0% 0.0%
Cost Of Revenue $44.47M $42.90M $48.47M
YoY Change 3.65% 22.86% 38.47%
Gross Profit $34.90M $40.80M $40.40M
YoY Change -14.46% 0.0% 0.0%
Gross Profit Margin 49.22% 48.75% 45.44%
Selling, General & Admin $25.89M $20.07M $26.16M
YoY Change 29.05% 3.89% 43.71%
% of Gross Profit 74.19% 49.18% 64.74%
Research & Development $649.0K $1.200M
YoY Change -55.27% -14.29%
% of Gross Profit 1.59% 2.97%
Depreciation & Amortization $3.900M $3.220M $1.673M
YoY Change 21.12% 25.29% -37.57%
% of Gross Profit 11.17% 7.89% 4.14%
Operating Expenses $25.89M $20.71M $26.16M
YoY Change 25.01% -0.24% 32.77%
Operating Profit $6.969M $20.78M $14.29M
YoY Change -66.46% 76.85% -30.98%
Interest Expense -$742.0K -$832.0K -$667.0K
YoY Change -10.82% 367.42% 233.5%
% of Operating Profit -10.65% -4.0% -4.67%
Other Income/Expense, Net $753.0K -$113.0K -$65.00K
YoY Change -766.37% -111.21% -113.0%
Pretax Income $12.50M $19.80M $13.60M
YoY Change -36.87% 0.0% 0.0%
Income Tax $3.138M $6.871M $4.906M
% Of Pretax Income 25.1% 34.7% 36.07%
Net Earnings $3.800M $13.00M $8.700M
YoY Change -70.77% 0.0% 0.0%
Net Earnings / Revenue 5.36% 15.53% 9.79%
Basic Earnings Per Share $0.24 $0.83 $0.56
Diluted Earnings Per Share $0.24 $0.83 $0.55
COMMON SHARES
Basic Shares Outstanding 15.70M shares 15.58M shares 15.58M shares
Diluted Shares Outstanding 15.76M shares 15.71M shares 15.62M shares

Balance Sheet

Concept 2016 Q3 2015 Q3 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $24.60M $53.90M $31.90M
YoY Change -54.36%
Cash & Equivalents $24.62M $53.95M $20.45M
Short-Term Investments
Other Short-Term Assets $22.90M $19.00M $13.80M
YoY Change 20.53%
Inventory $49.41M $55.06M $54.40M
Prepaid Expenses
Receivables $58.30M $56.45M $62.90M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $155.2M $184.4M $163.0M
YoY Change -15.84%
LONG-TERM ASSETS
Property, Plant & Equipment $63.52M $60.27M $60.80M
YoY Change 5.41%
Goodwill $67.38M $55.73M
YoY Change 20.9%
Intangibles $82.39M $80.49M
YoY Change 2.35%
Long-Term Investments $9.300M
YoY Change
Other Assets $15.89M $12.68M $4.600M
YoY Change 25.27%
Total Long-Term Assets $229.2M $209.2M $213.1M
YoY Change 9.56%
TOTAL ASSETS
Total Short-Term Assets $155.2M $184.4M $163.0M
Total Long-Term Assets $229.2M $209.2M $213.1M
Total Assets $384.4M $393.6M $376.1M
YoY Change -2.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.20M $11.69M $20.50M
YoY Change -12.71%
Accrued Expenses $20.26M $18.34M $13.20M
YoY Change 10.46%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $561.0K $17.44M $4.500M
YoY Change -96.78%
Total Short-Term Liabilities $31.02M $47.46M $38.20M
YoY Change -34.64%
LONG-TERM LIABILITIES
Long-Term Debt $71.84M $76.74M $90.70M
YoY Change -6.38%
Other Long-Term Liabilities $13.63M $14.89M $32.60M
YoY Change -8.41%
Total Long-Term Liabilities $85.48M $91.62M $123.3M
YoY Change -6.71%
TOTAL LIABILITIES
Total Short-Term Liabilities $31.02M $47.46M $38.20M
Total Long-Term Liabilities $85.48M $91.62M $123.3M
Total Liabilities $118.0M $140.7M $161.5M
YoY Change -16.15%
SHAREHOLDERS EQUITY
Retained Earnings $241.9M $230.1M
YoY Change 5.13%
Common Stock $156.0K $156.0K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $569.0K $0.00
YoY Change
Treasury Stock Shares
Shareholders Equity $266.4M $252.9M $214.6M
YoY Change
Total Liabilities & Shareholders Equity $384.4M $393.6M $376.1M
YoY Change -2.34%

Cashflow Statement

Concept 2016 Q3 2015 Q3 2015 Q2
OPERATING ACTIVITIES
Net Income $3.800M $13.00M $8.700M
YoY Change -70.77% 0.0% 0.0%
Depreciation, Depletion And Amortization $3.900M $3.220M $1.673M
YoY Change 21.12% 25.29% -37.57%
Cash From Operating Activities $15.12M $11.42M $10.18M
YoY Change 32.4% -10.71% 43.99%
INVESTING ACTIVITIES
Capital Expenditures -$2.310M -$1.320M -$1.870M
YoY Change 75.0% -57.69% -42.11%
Acquisitions
YoY Change
Other Investing Activities $2.860M $850.0K -$65.19M
YoY Change 236.47% -85.52% -28443.48%
Cash From Investing Activities $550.0K -$460.0K -$67.07M
YoY Change -219.57% -116.73% 2135.67%
FINANCING ACTIVITIES
Cash Dividend Paid $240.0K
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -12.15M 11.92M 68.25M
YoY Change -201.93% -238.12% -20781.82%
NET CHANGE
Cash From Operating Activities 15.12M 11.42M 10.18M
Cash From Investing Activities 550.0K -460.0K -67.07M
Cash From Financing Activities -12.15M 11.92M 68.25M
Net Change In Cash 3.520M 22.88M 11.36M
YoY Change -84.62% 231.11% 203.74%
FREE CASH FLOW
Cash From Operating Activities $15.12M $11.42M $10.18M
Capital Expenditures -$2.310M -$1.320M -$1.870M
Free Cash Flow $17.43M $12.74M $12.05M
YoY Change 36.81% -19.92% 16.99%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15812793 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15600000 shares
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
53945000
CY2016Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
88529000
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
61179000
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15712000 shares
CY2016Q3 us-gaap Assets
Assets
384377000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
6385000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
7233000
CY2016Q3 us-gaap Assets Current
AssetsCurrent
155204000
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1168000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24624000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
6142000
CY2016Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
58295000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
5919000
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
156000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
3545000
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
10203000
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
5484000
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
34585000
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-9689000
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20258000
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
71841000
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
72402000
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
27497000
CY2016Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
28160000
CY2016Q3 us-gaap Inventory Gross
InventoryGross
56020000
CY2016Q3 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
5302000
CY2016Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
561000
CY2016Q3 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1505000
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
82386000
CY2016Q3 us-gaap Inventory Net
InventoryNet
49414000
CY2016Q3 us-gaap Liabilities
Liabilities
118002000
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
384377000
CY2016Q3 us-gaap Goodwill
Goodwill
67375000
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
4207000
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
13634000
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
31022000
CY2016Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
23653000
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15888000
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1304000
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63524000
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
266375000
CY2016Q3 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
10373000
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
241892000
CY2016Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12498000
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
569000
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20448000
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
91012000
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
59035000
CY2016Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15659000 shares
CY2016Q1 us-gaap Assets
Assets
392260000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
155521000
CY2016Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
1208000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25987000
CY2016Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31597000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7698000
CY2016Q1 us-gaap Common Stock Value
CommonStockValue
156000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
9912000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
52637000
CY2016Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
21090000
CY2016Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2016Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
89121000
CY2016Q1 us-gaap Long Term Debt
LongTermDebt
89682000
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
26439000
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
26087000
CY2016Q1 us-gaap Inventory Gross
InventoryGross
57538000
CY2016Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
5302000
CY2016Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
561000
CY2016Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
1746000
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
88727000
CY2016Q1 us-gaap Inventory Net
InventoryNet
51634000
CY2016Q1 us-gaap Liabilities
Liabilities
134250000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
392260000
CY2016Q1 us-gaap Goodwill
Goodwill
67757000
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
5432000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
11820000
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
31563000
CY2016Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
26019000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
15898000
CY2016Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
602000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
64357000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
258010000
CY2016Q1 us-gaap Time Deposits At Carrying Value
TimeDepositsAtCarryingValue
13278000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
233955000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
11985000
CY2016Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
32877 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
33497000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.39
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-737000
us-gaap Depreciation
Depreciation
3256000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.38
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
25458000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3293000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
8027000
us-gaap Defined Benefit Plan Recognized Net Gain Loss Due To Curtailments
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
8020000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.353 pure
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1499000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
215000
us-gaap Sales Revenue Net
SalesRevenueNet
172654000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
393000
us-gaap Gross Profit
GrossProfit
81287000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
14000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-178000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
102000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3846000
us-gaap Net Income Loss
NetIncomeLoss
21612000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
70000000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33389000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-67530000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-4440000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1178000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
68849000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
71000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6334000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-477000
us-gaap Operating Income Loss
OperatingIncomeLoss
35066000
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
2611000
us-gaap Payments Of Dividends
PaymentsOfDividends
300000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
80169000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-4848000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
3192000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
203000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-258000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1217000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11777000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
21595000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
91367000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15711000 shares
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46221000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
128000 shares
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
142000 shares
us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
13000000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15583000 shares
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2531000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
15441000 shares
dei Entity Registrant Name
EntityRegistrantName
CSW INDUSTRIALS, INC.
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
dei Document Type
DocumentType
10-Q
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
2988000
dei Entity Central Index Key
EntityCentralIndexKey
0001624794
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1363000
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.095 pure
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.51
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-479000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3883000
us-gaap Depreciation
Depreciation
4208000
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
-300000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.50
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5946000
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3818000
us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-1001000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.440 pure
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1490000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-67000
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-887000
us-gaap Sales Revenue Net
SalesRevenueNet
164238000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1291000
us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-257000
us-gaap Gross Profit
GrossProfit
73866000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
2918000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1991000
us-gaap Net Income Loss
NetIncomeLoss
7937000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14179000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2005000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5488000
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
389000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
569000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
718000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1056000
us-gaap Operating Income Loss
OperatingIncomeLoss
14378000
us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-17850000
us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-8000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
5075000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
320000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-36000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1932000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6242000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
18971000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-2681000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
90372000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15771000 shares
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
55605000
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
222000 shares
cswi Provision For Inventory Reserves
ProvisionForInventoryReserves
1083000
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
1300000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
65000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15706000 shares
dei Trading Symbol
TradingSymbol
CSWI
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
17281000
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
15484000 shares
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 Segments
cswi Pension Expense Benefit Net
PensionExpenseBenefitNet
-542000
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
32877 shares
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15185000
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1600000
CY2015Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.346 pure
CY2015Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-832000
CY2015Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
-313000
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
83744000
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-113000
CY2015Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-169000
CY2015Q3 us-gaap Gross Profit
GrossProfit
40843000
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2223000
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
12962000
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
19833000
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
20778000
CY2015Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
2611000
CY2015Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
-4848000
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-2312000
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6871000
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
42901000
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15711000 shares
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20065000
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
128000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
142000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15583000 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
15441000 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2016Q3 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.105 pure
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2016Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
2800000
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3388000
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1900000
CY2016Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.450 pure
CY2016Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-742000
CY2016Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
156000
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
80131000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
753000
CY2016Q3 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
-22000
CY2016Q3 us-gaap Gross Profit
GrossProfit
35663000
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-454000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
3842000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6980000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
6969000
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
0
CY2016Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
2000
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-608000
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3138000
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
44468000
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15763000 shares
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
25894000
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
68000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
214000 shares
CY2016Q3 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
700000
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15695000 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
15481000 shares

Files In Submission

Name View Source Status
0001193125-16-766231-index-headers.html Edgar Link pending
0001193125-16-766231-index.html Edgar Link pending
0001193125-16-766231.txt Edgar Link pending
0001193125-16-766231-xbrl.zip Edgar Link pending
cswi-20160930.xml Edgar Link completed
cswi-20160930.xsd Edgar Link pending
cswi-20160930_cal.xml Edgar Link unprocessable
cswi-20160930_def.xml Edgar Link unprocessable
cswi-20160930_lab.xml Edgar Link unprocessable
cswi-20160930_pre.xml Edgar Link unprocessable
d261571d10q.htm Edgar Link pending
d261571dex311.htm Edgar Link pending
d261571dex312.htm Edgar Link pending
d261571dex321.htm Edgar Link pending
d261571dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending