|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.889B
-16.74%
YoY
|
$3.470B
-6.59%
YoY
|
$3.715B
-10.83%
YoY
|
$4.166B
10.18%
YoY
|
$3.781B
36.75%
YoY
|
| Depreciation, Depletion And Amortization |
$1.680B
1.33%
YoY
|
$1.658B
2.92%
YoY
|
$1.611B
7.4%
YoY
|
$1.500B
7.14%
YoY
|
$1.400B
0.0%
YoY
|
| Cash From Operating Activities |
$4.613B
-12.08%
YoY
|
$5.247B
-5.44%
YoY
|
$5.549B
-1.25%
YoY
|
$5.619B
10.2%
YoY
|
$5.099B
19.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.902B
14.75%
YoY
|
$2.529B
10.87%
YoY
|
$2.281B
-206.94%
YoY
|
-$2.133B
-219.1%
YoY
|
$1.791B
10.15%
YoY
|
| Acquisitions |
$16.00M
-77.14%
YoY
|
$70.00M
125.81%
YoY
|
$31.00M
-86.34%
YoY
|
$227.0M
-58.04%
YoY
|
$541.0M
N/A
|
| Other Investing Activities |
$91.00M
-6.19%
YoY
|
$97.00M
-1716.67%
YoY
|
-$6.000M
-400.0%
YoY
|
$2.000M
-50.0%
YoY
|
$4.000M
-94.81%
YoY
|
| Cash From Investing Activities |
-$2.851B
9.44%
YoY
|
-$2.605B
13.9%
YoY
|
-$2.287B
7.32%
YoY
|
-$2.131B
13.53%
YoY
|
-$1.877B
189.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.396B
-37.59%
YoY
|
$2.237B
-164.24%
YoY
|
-$3.482B
-26.4%
YoY
|
-$4.731B
-263.93%
YoY
|
$2.886B
232.87%
YoY
|
| Debt Paid & Issued, Net |
$613.0M
9.86%
YoY
|
$558.0M
264.71%
YoY
|
$153.0M
-17.74%
YoY
|
$186.0M
-56.34%
YoY
|
$426.0M
-42.82%
YoY
|
| Cash From Financing Activities |
-$2.025B
-33.87%
YoY
|
-$3.062B
-20.82%
YoY
|
-$3.867B
2.6%
YoY
|
-$3.769B
-8.34%
YoY
|
-$4.112B
184.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.613B
-12.08%
YoY
|
$5.247B
-5.44%
YoY
|
$5.549B
-1.25%
YoY
|
$5.619B
10.2%
YoY
|
$5.099B
19.61%
YoY
|
| Cash From Investing Activities |
-$2.851B
9.44%
YoY
|
-$2.605B
13.9%
YoY
|
-$2.287B
7.32%
YoY
|
-$2.131B
13.53%
YoY
|
-$1.877B
189.21%
YoY
|
| Cash From Financing Activities |
-$2.025B
-33.87%
YoY
|
-$3.062B
-20.82%
YoY
|
-$3.867B
2.6%
YoY
|
-$3.769B
-8.34%
YoY
|
-$4.112B
184.96%
YoY
|
| Net Change In Cash |
-$263.0M
-37.38%
YoY
|
-$420.0M
-30.58%
YoY
|
-$605.0M
115.3%
YoY
|
-$281.0M
-68.43%
YoY
|
-$890.0M
-140.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.613B
-12.08%
YoY
|
$5.247B
-5.44%
YoY
|
$5.549B
-1.25%
YoY
|
$5.619B
10.2%
YoY
|
$5.099B
19.61%
YoY
|
| Capital Expenditures |
$2.902B
14.75%
YoY
|
$2.529B
10.87%
YoY
|
$2.281B
-206.94%
YoY
|
-$2.133B
-219.1%
YoY
|
$1.791B
10.15%
YoY
|
| Free Cash Flow |
$1.711B
-37.05%
YoY
|
$2.718B
-16.83%
YoY
|
$3.268B
-57.84%
YoY
|
$7.752B
134.34%
YoY
|
$3.308B
25.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$807.0M
24.92%
YoY
|
$720.0M
-1.77%
YoY
|
$694.0M
-22.37%
YoY
|
$829.0M
-13.91%
YoY
|
$646.0M
-27.66%
YoY
|
$733.0M
-17.27%
YoY
|
$894.0M
5.67%
YoY
|
$963.0M
-3.31%
YoY
|
$893.0M
-9.52%
YoY
|
$886.0M
-12.97%
YoY
|
$846.0M
-23.85%
YoY
|
$996.0M
-15.45%
YoY
|
$987.0M
14.9%
YoY
|
$1.018B
8.99%
YoY
|
$1.111B
14.77%
YoY
|
$1.178B
0.43%
YoY
|
$859.0M
21.67%
YoY
|
$934.0M
22.89%
YoY
|
$968.0M
31.52%
YoY
|
$1.173B
135.07%
YoY
|
| Depreciation, Depletion And Amortization |
$415.0M
-2.35%
YoY
|
$404.0M
-4.27%
YoY
|
$424.0M
1.92%
YoY
|
$427.0M
4.15%
YoY
|
$425.0M
3.66%
YoY
|
$422.0M
1.2%
YoY
|
$416.0M
4.26%
YoY
|
$410.0M
1.99%
YoY
|
$410.0M
4.33%
YoY
|
$417.0M
6.11%
YoY
|
$399.0M
5.56%
YoY
|
$402.0M
8.94%
YoY
|
$393.0M
9.17%
YoY
|
$393.0M
9.17%
YoY
|
$378.0M
3.0%
YoY
|
$369.0M
6.03%
YoY
|
$360.0M
4.35%
YoY
|
$360.0M
3.75%
YoY
|
$367.0M
5.46%
YoY
|
$348.0M
1.16%
YoY
|
| Cash From Operating Activities |
$1.272B
1.35%
YoY
|
$1.386B
-0.14%
YoY
|
$1.337B
-20.7%
YoY
|
$635.0M
-41.69%
YoY
|
$1.255B
15.77%
YoY
|
$1.388B
-7.47%
YoY
|
$1.686B
7.66%
YoY
|
$1.089B
-11.61%
YoY
|
$1.084B
-13.35%
YoY
|
$1.500B
9.97%
YoY
|
$1.566B
-9.22%
YoY
|
$1.232B
0.08%
YoY
|
$1.251B
-3.7%
YoY
|
$1.364B
6.56%
YoY
|
$1.725B
21.48%
YoY
|
$1.231B
5.48%
YoY
|
$1.299B
5.44%
YoY
|
$1.280B
12.78%
YoY
|
$1.420B
50.42%
YoY
|
$1.167B
16.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$543.0M
-24.48%
YoY
|
$677.0M
-19.21%
YoY
|
$730.0M
16.8%
YoY
|
$776.0M
43.17%
YoY
|
$719.0M
37.21%
YoY
|
$838.0M
21.27%
YoY
|
$625.0M
8.7%
YoY
|
$542.0M
-5.24%
YoY
|
$524.0M
18.28%
YoY
|
$691.0M
-199.28%
YoY
|
$575.0M
-191.85%
YoY
|
$572.0M
-219.17%
YoY
|
$443.0M
33.84%
YoY
|
-$696.0M
21.89%
YoY
|
-$626.0M
34.33%
YoY
|
-$480.0M
7.14%
YoY
|
$331.0M
8.17%
YoY
|
-$571.0M
36.93%
YoY
|
-$466.0M
14.22%
YoY
|
-$448.0M
6.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$26.00M
1200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-77.78%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.00M
-361.11%
YoY
|
-$29.00M
-35.56%
YoY
|
$39.00M
-179.59%
YoY
|
-$31.00M
1450.0%
YoY
|
$18.00M
-10.0%
YoY
|
-$45.00M
9.76%
YoY
|
-$49.00M
N/A
|
-$2.000M
-102.78%
YoY
|
$20.00M
-500.0%
YoY
|
-$41.00M
-119.62%
YoY
|
$0.00
-100.0%
YoY
|
$72.00M
-142.11%
YoY
|
-$5.000M
-129.41%
YoY
|
$209.0M
33.12%
YoY
|
$1.000M
-100.21%
YoY
|
-$171.0M
-178.44%
YoY
|
$17.00M
-312.5%
YoY
|
$157.0M
-502.56%
YoY
|
-$470.0M
-315.6%
YoY
|
$218.0M
-20.15%
YoY
|
| Cash From Investing Activities |
-$567.0M
-12.36%
YoY
|
-$706.0M
-20.05%
YoY
|
-$691.0M
2.52%
YoY
|
-$807.0M
48.35%
YoY
|
-$647.0M
28.37%
YoY
|
-$883.0M
20.63%
YoY
|
-$674.0M
17.22%
YoY
|
-$544.0M
8.8%
YoY
|
-$504.0M
5.0%
YoY
|
-$732.0M
50.31%
YoY
|
-$575.0M
-8.0%
YoY
|
-$500.0M
-23.2%
YoY
|
-$480.0M
30.43%
YoY
|
-$487.0M
17.63%
YoY
|
-$625.0M
-33.23%
YoY
|
-$651.0M
183.04%
YoY
|
-$368.0M
23.91%
YoY
|
-$414.0M
-9.21%
YoY
|
-$936.0M
392.63%
YoY
|
-$230.0M
56.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$222.0M
-70.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$751.0M
204.05%
YoY
|
N/A
N/A
|
$402.0M
-58.6%
YoY
|
$563.0M
-34.76%
YoY
|
$247.0M
-76.85%
YoY
|
-$581.0M
-43.1%
YoY
|
$971.0M
-18.74%
YoY
|
$863.0M
-42.43%
YoY
|
$1.067B
5.02%
YoY
|
-$1.021B
N/A
|
$1.195B
12.31%
YoY
|
$1.499B
113.84%
YoY
|
$1.016B
84.39%
YoY
|
N/A
N/A
|
$1.064B
2116.67%
YoY
|
$701.0M
1697.44%
YoY
|
| Debt Paid & Issued, Net |
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-98.59%
YoY
|
N/A
|
N/A
|
N/A
|
$142.0M
2266.67%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
-98.33%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$411.0M
2.24%
YoY
|
-$622.0M
-48.85%
YoY
|
-$421.0M
-30.53%
YoY
|
-$580.0M
-26.58%
YoY
|
-$402.0M
-10.67%
YoY
|
-$1.216B
56.9%
YoY
|
-$606.0M
3.24%
YoY
|
-$790.0M
-25.96%
YoY
|
-$450.0M
-68.71%
YoY
|
-$775.0M
-36.99%
YoY
|
-$587.0M
-220.53%
YoY
|
-$1.067B
-40.46%
YoY
|
-$1.438B
16.53%
YoY
|
-$1.230B
52.61%
YoY
|
$487.0M
-137.72%
YoY
|
-$1.792B
97.79%
YoY
|
-$1.234B
11.27%
YoY
|
-$806.0M
79.91%
YoY
|
-$1.291B
422.67%
YoY
|
-$906.0M
95.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.272B
1.35%
YoY
|
$1.386B
-0.14%
YoY
|
$1.337B
-20.7%
YoY
|
$635.0M
-41.69%
YoY
|
$1.255B
15.77%
YoY
|
$1.388B
-7.47%
YoY
|
$1.686B
7.66%
YoY
|
$1.089B
-11.61%
YoY
|
$1.084B
-13.35%
YoY
|
$1.500B
9.97%
YoY
|
$1.566B
-9.22%
YoY
|
$1.232B
0.08%
YoY
|
$1.251B
-3.7%
YoY
|
$1.364B
6.56%
YoY
|
$1.725B
21.48%
YoY
|
$1.231B
5.48%
YoY
|
$1.299B
5.44%
YoY
|
$1.280B
12.78%
YoY
|
$1.420B
50.42%
YoY
|
$1.167B
16.0%
YoY
|
| Cash From Investing Activities |
-$567.0M
-12.36%
YoY
|
-$706.0M
-20.05%
YoY
|
-$691.0M
2.52%
YoY
|
-$807.0M
48.35%
YoY
|
-$647.0M
28.37%
YoY
|
-$883.0M
20.63%
YoY
|
-$674.0M
17.22%
YoY
|
-$544.0M
8.8%
YoY
|
-$504.0M
5.0%
YoY
|
-$732.0M
50.31%
YoY
|
-$575.0M
-8.0%
YoY
|
-$500.0M
-23.2%
YoY
|
-$480.0M
30.43%
YoY
|
-$487.0M
17.63%
YoY
|
-$625.0M
-33.23%
YoY
|
-$651.0M
183.04%
YoY
|
-$368.0M
23.91%
YoY
|
-$414.0M
-9.21%
YoY
|
-$936.0M
392.63%
YoY
|
-$230.0M
56.46%
YoY
|
| Cash From Financing Activities |
-$411.0M
2.24%
YoY
|
-$622.0M
-48.85%
YoY
|
-$421.0M
-30.53%
YoY
|
-$580.0M
-26.58%
YoY
|
-$402.0M
-10.67%
YoY
|
-$1.216B
56.9%
YoY
|
-$606.0M
3.24%
YoY
|
-$790.0M
-25.96%
YoY
|
-$450.0M
-68.71%
YoY
|
-$775.0M
-36.99%
YoY
|
-$587.0M
-220.53%
YoY
|
-$1.067B
-40.46%
YoY
|
-$1.438B
16.53%
YoY
|
-$1.230B
52.61%
YoY
|
$487.0M
-137.72%
YoY
|
-$1.792B
97.79%
YoY
|
-$1.234B
11.27%
YoY
|
-$806.0M
79.91%
YoY
|
-$1.291B
422.67%
YoY
|
-$906.0M
95.68%
YoY
|
| Net Change In Cash |
$294.0M
42.72%
YoY
|
$58.00M
-108.16%
YoY
|
$225.0M
-44.58%
YoY
|
-$752.0M
206.94%
YoY
|
$206.0M
58.46%
YoY
|
-$711.0M
10057.14%
YoY
|
$406.0M
0.5%
YoY
|
-$245.0M
-26.87%
YoY
|
$130.0M
-119.49%
YoY
|
-$7.000M
-98.02%
YoY
|
$404.0M
-74.54%
YoY
|
-$335.0M
-72.36%
YoY
|
-$667.0M
120.13%
YoY
|
-$353.0M
-688.33%
YoY
|
$1.587B
-296.65%
YoY
|
-$1.212B
-4009.68%
YoY
|
-$303.0M
74.14%
YoY
|
$60.00M
-74.03%
YoY
|
-$807.0M
-259.17%
YoY
|
$31.00M
-92.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.272B
1.35%
YoY
|
$1.386B
-0.14%
YoY
|
$1.337B
-20.7%
YoY
|
$635.0M
-41.69%
YoY
|
$1.255B
15.77%
YoY
|
$1.388B
-7.47%
YoY
|
$1.686B
7.66%
YoY
|
$1.089B
-11.61%
YoY
|
$1.084B
-13.35%
YoY
|
$1.500B
9.97%
YoY
|
$1.566B
-9.22%
YoY
|
$1.232B
0.08%
YoY
|
$1.251B
-3.7%
YoY
|
$1.364B
6.56%
YoY
|
$1.725B
21.48%
YoY
|
$1.231B
5.48%
YoY
|
$1.299B
5.44%
YoY
|
$1.280B
12.78%
YoY
|
$1.420B
50.42%
YoY
|
$1.167B
16.0%
YoY
|
| Capital Expenditures |
$543.0M
-24.48%
YoY
|
$677.0M
-19.21%
YoY
|
$730.0M
16.8%
YoY
|
$776.0M
43.17%
YoY
|
$719.0M
37.21%
YoY
|
$838.0M
21.27%
YoY
|
$625.0M
8.7%
YoY
|
$542.0M
-5.24%
YoY
|
$524.0M
18.28%
YoY
|
$691.0M
-199.28%
YoY
|
$575.0M
-191.85%
YoY
|
$572.0M
-219.17%
YoY
|
$443.0M
33.84%
YoY
|
-$696.0M
21.89%
YoY
|
-$626.0M
34.33%
YoY
|
-$480.0M
7.14%
YoY
|
$331.0M
8.17%
YoY
|
-$571.0M
36.93%
YoY
|
-$466.0M
14.22%
YoY
|
-$448.0M
6.67%
YoY
|
| Free Cash Flow |
$729.0M
36.01%
YoY
|
$709.0M
28.91%
YoY
|
$607.0M
-42.79%
YoY
|
-$141.0M
-125.78%
YoY
|
$536.0M
-4.29%
YoY
|
$550.0M
-32.01%
YoY
|
$1.061B
7.06%
YoY
|
$547.0M
-17.12%
YoY
|
$560.0M
-30.69%
YoY
|
$809.0M
-60.73%
YoY
|
$991.0M
-57.85%
YoY
|
$660.0M
-61.43%
YoY
|
$808.0M
-16.53%
YoY
|
$2.060B
11.29%
YoY
|
$2.351B
24.66%
YoY
|
$1.711B
5.94%
YoY
|
$968.0M
4.54%
YoY
|
$1.851B
19.27%
YoY
|
$1.886B
39.5%
YoY
|
$1.615B
13.25%
YoY
|
Loading...