|
Concept
|
2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.513B
28.67%
YoY
|
$1.953B
-46.12%
YoY
|
$3.625B
-25.23%
YoY
|
$4.848B
75.97%
YoY
|
$2.755B
-22.59%
YoY
|
| Depreciation, Depletion And Amortization |
$1.258B
-14.19%
YoY
|
$1.466B
-9.34%
YoY
|
$1.617B
0.87%
YoY
|
$1.603B
-6.42%
YoY
|
$1.713B
9.81%
YoY
|
| Cash From Operating Activities |
$3.300B
42.49%
YoY
|
$2.316B
-37.61%
YoY
|
$3.712B
16.77%
YoY
|
$3.179B
-34.44%
YoY
|
$4.849B
-5.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.019B
-37.45%
YoY
|
$1.629B
-19.36%
YoY
|
$2.020B
7.33%
YoY
|
$1.882B
4.96%
YoY
|
$1.793B
-2.71%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$152.0M
N/A
|
$0.00
-100.0%
YoY
|
$133.0M
638.89%
YoY
|
$18.00M
-99.72%
YoY
|
| Other Investing Activities |
-$45.00M
32.35%
YoY
|
-$34.00M
-82.01%
YoY
|
-$189.0M
372.5%
YoY
|
-$40.00M
-366.67%
YoY
|
$15.00M
200.0%
YoY
|
| Cash From Investing Activities |
-$1.514B
-17.18%
YoY
|
-$1.828B
442.43%
YoY
|
-$337.0M
-111.44%
YoY
|
$2.945B
-318.8%
YoY
|
-$1.346B
-78.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$916.0M
-61.07%
YoY
|
$2.353B
17.65%
YoY
|
$2.000B
100.0%
YoY
|
$1.000B
150.0%
YoY
|
$400.0M
-40.48%
YoY
|
| Debt Paid & Issued, Net |
$1.440B
-6.31%
YoY
|
$1.537B
-14.33%
YoY
|
$1.794B
36.74%
YoY
|
$1.312B
43.23%
YoY
|
$916.0M
-21.24%
YoY
|
| Cash From Financing Activities |
-$2.328B
27.7%
YoY
|
-$1.823B
-64.07%
YoY
|
-$5.074B
244.23%
YoY
|
-$1.474B
-45.35%
YoY
|
-$2.697B
-769.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.300B
42.49%
YoY
|
$2.316B
-37.61%
YoY
|
$3.712B
16.77%
YoY
|
$3.179B
-34.44%
YoY
|
$4.849B
-5.88%
YoY
|
| Cash From Investing Activities |
-$1.514B
-17.18%
YoY
|
-$1.828B
442.43%
YoY
|
-$337.0M
-111.44%
YoY
|
$2.945B
-318.8%
YoY
|
-$1.346B
-78.42%
YoY
|
| Cash From Financing Activities |
-$2.328B
27.7%
YoY
|
-$1.823B
-64.07%
YoY
|
-$5.074B
244.23%
YoY
|
-$1.474B
-45.35%
YoY
|
-$2.697B
-769.23%
YoY
|
| Net Change In Cash |
-$542.0M
-59.4%
YoY
|
-$1.335B
-21.42%
YoY
|
-$1.699B
-136.54%
YoY
|
$4.650B
476.92%
YoY
|
$806.0M
-218.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.300B
42.49%
YoY
|
$2.316B
-37.61%
YoY
|
$3.712B
16.77%
YoY
|
$3.179B
-34.44%
YoY
|
$4.849B
-5.88%
YoY
|
| Capital Expenditures |
$1.019B
-37.45%
YoY
|
$1.629B
-19.36%
YoY
|
$2.020B
7.33%
YoY
|
$1.882B
4.96%
YoY
|
$1.793B
-2.71%
YoY
|
| Free Cash Flow |
$2.281B
232.02%
YoY
|
$687.0M
-59.4%
YoY
|
$1.692B
30.45%
YoY
|
$1.297B
-57.56%
YoY
|
$3.056B
-7.65%
YoY
|
|
Concept
|
2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$85.00M
-137.28%
YoY
|
N/A
|
N/A
|
N/A
|
-$228.0M
-120.49%
YoY
|
N/A
|
$862.0M
-15.49%
YoY
|
$1.113B
-9.22%
YoY
|
$263.0M
-202.73%
YoY
|
$2.000M
-99.15%
YoY
|
$1.020B
8.51%
YoY
|
$1.226B
18.91%
YoY
|
-$256.0M
-137.48%
YoY
|
$235.0M
-45.73%
YoY
|
$940.0M
-12.15%
YoY
|
$1.031B
-28.35%
YoY
|
$683.0M
269.19%
YoY
|
$433.0M
51.93%
YoY
|
$1.070B
3.88%
YoY
|
| Depreciation, Depletion And Amortization |
$678.0M
4.79%
YoY
|
N/A
|
N/A
|
N/A
|
$647.0M
181.3%
YoY
|
N/A
|
N/A
|
$230.0M
-3.36%
YoY
|
N/A
|
N/A
|
N/A
|
$238.0M
-22.22%
YoY
|
N/A
|
N/A
|
N/A
|
$306.0M
-1.92%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.422B
-28.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.975B
21.61%
YoY
|
N/A
|
N/A
|
-$1.624B
-10.08%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.806B
-14.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.123B
-12.31%
YoY
|
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$330.0M
-7.56%
YoY
|
N/A
|
N/A
|
N/A
|
$357.0M
-36.81%
YoY
|
N/A
|
N/A
|
N/A
|
$565.0M
76.56%
YoY
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
150.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-95.65%
YoY
|
N/A
|
N/A
|
$46.00M
283.33%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
-500.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.000M
-25.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$514.0M
-234.55%
YoY
|
N/A
|
N/A
|
N/A
|
$382.0M
-128.61%
YoY
|
N/A
|
N/A
|
-$1.335B
-5044.44%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00M
-119.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$140.0M
-40.68%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$282.0M
-73.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$283.0M
812.9%
YoY
|
N/A
|
N/A
|
N/A
|
$31.00M
-8.82%
YoY
|
N/A
|
N/A
|
$34.00M
-90.58%
YoY
|
N/A
|
N/A
|
N/A
|
$361.0M
-74.38%
YoY
|
N/A
|
N/A
|
N/A
|
$1.409B
19.41%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.226B
-276.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$694.0M
-142.29%
YoY
|
N/A
|
N/A
|
$1.641B
162.56%
YoY
|
N/A
|
N/A
|
N/A
|
$625.0M
-173.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$851.0M
-65.53%
YoY
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.422B
-28.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.975B
21.61%
YoY
|
N/A
|
N/A
|
-$1.624B
-10.08%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.806B
-14.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.123B
-12.31%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$514.0M
-234.55%
YoY
|
N/A
|
N/A
|
N/A
|
$382.0M
-128.61%
YoY
|
N/A
|
N/A
|
-$1.335B
-5044.44%
YoY
|
N/A
|
N/A
|
N/A
|
$27.00M
-119.29%
YoY
|
N/A
|
N/A
|
N/A
|
-$140.0M
-40.68%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.226B
-276.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$694.0M
-142.29%
YoY
|
N/A
|
N/A
|
$1.641B
162.56%
YoY
|
N/A
|
N/A
|
N/A
|
$625.0M
-173.44%
YoY
|
N/A
|
N/A
|
N/A
|
-$851.0M
-65.53%
YoY
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$690.0M
-68.33%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.179B
65.33%
YoY
|
N/A
|
N/A
|
-$1.318B
14.21%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.154B
-62.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.114B
-39.25%
YoY
|
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.422B
-28.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.975B
21.61%
YoY
|
N/A
|
N/A
|
-$1.624B
-10.08%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.806B
-14.93%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.123B
-12.31%
YoY
|
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$330.0M
-7.56%
YoY
|
N/A
|
N/A
|
N/A
|
$357.0M
-36.81%
YoY
|
N/A
|
N/A
|
N/A
|
$565.0M
76.56%
YoY
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.954B
-9.66%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.163B
-19.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.688B
-1.93%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...