|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.812B
15.31%
YoY
|
$1.572B
17.06%
YoY
|
$1.343B
8.64%
YoY
|
$1.236B
11.23%
YoY
|
$1.111B
26.82%
YoY
|
| Depreciation, Depletion And Amortization |
$494.2M
11.71%
YoY
|
$442.4M
8.12%
YoY
|
$409.2M
2.37%
YoY
|
$399.7M
3.03%
YoY
|
$388.0M
2.35%
YoY
|
| Cash From Operating Activities |
$2.166B
4.14%
YoY
|
$2.080B
30.16%
YoY
|
$1.598B
3.91%
YoY
|
$1.538B
13.0%
YoY
|
$1.361B
5.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$408.9M
-0.14%
YoY
|
$409.5M
23.67%
YoY
|
$331.1M
37.58%
YoY
|
$240.7M
67.75%
YoY
|
$143.5M
-37.7%
YoY
|
| Acquisitions |
$232.9M
24.65%
YoY
|
$186.8M
303.04%
YoY
|
$46.36M
-71.77%
YoY
|
$164.2M
1536.06%
YoY
|
$10.04M
-81.31%
YoY
|
| Other Investing Activities |
-$214.8M
-4593.7%
YoY
|
$4.779M
-108.3%
YoY
|
-$57.56M
-921.62%
YoY
|
$7.006M
-36.96%
YoY
|
$11.11M
138.58%
YoY
|
| Cash From Investing Activities |
-$623.6M
2.47%
YoY
|
-$608.6M
56.59%
YoY
|
-$388.7M
-3.47%
YoY
|
-$402.6M
193.43%
YoY
|
-$137.2M
-51.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$933.9M
-233.41%
YoY
|
$700.0M
-276.85%
YoY
|
-$395.8M
-125.94%
YoY
|
$1.526B
175.37%
YoY
|
$554.1M
19.29%
YoY
|
| Debt Paid & Issued, Net |
$450.0M
3245.72%
YoY
|
$13.45M
-73.1%
YoY
|
$50.00M
-95.83%
YoY
|
$1.200B
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$1.619B
29.16%
YoY
|
-$1.253B
6.88%
YoY
|
-$1.173B
-23.74%
YoY
|
-$1.538B
74.79%
YoY
|
-$879.9M
-7.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.166B
4.14%
YoY
|
$2.080B
30.16%
YoY
|
$1.598B
3.91%
YoY
|
$1.538B
13.0%
YoY
|
$1.361B
5.36%
YoY
|
| Cash From Investing Activities |
-$623.6M
2.47%
YoY
|
-$608.6M
56.59%
YoY
|
-$388.7M
-3.47%
YoY
|
-$402.6M
193.43%
YoY
|
-$137.2M
-51.92%
YoY
|
| Cash From Financing Activities |
-$1.619B
29.16%
YoY
|
-$1.253B
6.88%
YoY
|
-$1.173B
-23.74%
YoY
|
-$1.538B
74.79%
YoY
|
-$879.9M
-7.89%
YoY
|
| Net Change In Cash |
-$76.74M
-135.23%
YoY
|
$217.9M
500.08%
YoY
|
$36.31M
-109.01%
YoY
|
-$403.2M
-215.77%
YoY
|
$348.2M
614.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.166B
4.14%
YoY
|
$2.080B
30.16%
YoY
|
$1.598B
3.91%
YoY
|
$1.538B
13.0%
YoY
|
$1.361B
5.36%
YoY
|
| Capital Expenditures |
$408.9M
-0.14%
YoY
|
$409.5M
23.67%
YoY
|
$331.1M
37.58%
YoY
|
$240.7M
67.75%
YoY
|
$143.5M
-37.7%
YoY
|
| Free Cash Flow |
$1.757B
5.19%
YoY
|
$1.670B
31.86%
YoY
|
$1.267B
-2.33%
YoY
|
$1.297B
6.55%
YoY
|
$1.217B
14.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$502.5M
8.41%
YoY
|
$495.3M
10.45%
YoY
|
$491.1M
8.65%
YoY
|
$448.3M
8.57%
YoY
|
$463.5M
17.03%
YoY
|
$448.5M
19.72%
YoY
|
$452.0M
17.39%
YoY
|
$412.9M
19.71%
YoY
|
$396.0M
21.55%
YoY
|
$374.6M
15.52%
YoY
|
$385.1M
9.5%
YoY
|
$344.9M
17.13%
YoY
|
$325.8M
3.29%
YoY
|
$324.3M
10.05%
YoY
|
$351.7M
6.19%
YoY
|
$294.5M
9.99%
YoY
|
$315.4M
22.08%
YoY
|
$294.7M
3.44%
YoY
|
$331.2M
10.39%
YoY
|
$267.7M
85.15%
YoY
|
| Depreciation, Depletion And Amortization |
$128.7M
1.28%
YoY
|
$127.5M
-1.95%
YoY
|
$125.9M
70.56%
YoY
|
$121.9M
6.05%
YoY
|
$127.0M
14.03%
YoY
|
$130.0M
19.05%
YoY
|
$73.84M
9.21%
YoY
|
$114.9M
9.38%
YoY
|
$111.4M
8.4%
YoY
|
$109.2M
7.93%
YoY
|
$67.61M
7.23%
YoY
|
$105.1M
2.64%
YoY
|
$102.8M
2.08%
YoY
|
$101.2M
2.55%
YoY
|
$63.06M
3.45%
YoY
|
$102.4M
4.31%
YoY
|
$100.7M
3.69%
YoY
|
$98.69M
2.27%
YoY
|
$60.96M
0.63%
YoY
|
$98.15M
1.71%
YoY
|
| Cash From Operating Activities |
$621.5M
-0.09%
YoY
|
$531.2M
20.35%
YoY
|
$414.5M
-11.2%
YoY
|
$635.7M
-8.27%
YoY
|
$622.0M
-5.34%
YoY
|
$441.4M
12.39%
YoY
|
$466.7M
38.52%
YoY
|
$693.0M
25.18%
YoY
|
$657.1M
54.58%
YoY
|
$392.7M
22.35%
YoY
|
$336.9M
13.01%
YoY
|
$553.6M
0.55%
YoY
|
$425.1M
8.09%
YoY
|
$321.0M
-3.21%
YoY
|
$298.2M
13.74%
YoY
|
$550.6M
20.75%
YoY
|
$393.3M
18.53%
YoY
|
$331.6M
27.21%
YoY
|
$262.1M
-16.06%
YoY
|
$455.9M
27.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$90.90M
-9.03%
YoY
|
$106.3M
4.77%
YoY
|
$102.0M
9.72%
YoY
|
$114.6M
12.47%
YoY
|
$99.92M
-6.64%
YoY
|
$101.4M
8.09%
YoY
|
$92.92M
-12.91%
YoY
|
$101.9M
-4.75%
YoY
|
$107.0M
37.72%
YoY
|
$93.83M
-222.83%
YoY
|
$106.7M
52.39%
YoY
|
$107.0M
-243.0%
YoY
|
$77.72M
-235.81%
YoY
|
-$76.39M
27.57%
YoY
|
$70.02M
43.63%
YoY
|
-$74.82M
73.72%
YoY
|
-$57.22M
34.01%
YoY
|
-$59.88M
123.44%
YoY
|
$48.75M
57.88%
YoY
|
-$43.07M
5.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$7.602M
-19.44%
YoY
|
N/A
|
N/A
|
N/A
|
$9.436M
-83.04%
YoY
|
N/A
|
N/A
|
N/A
|
$55.65M
688.26%
YoY
|
N/A
|
N/A
|
N/A
|
$7.060M
-80.24%
YoY
|
N/A
|
N/A
|
N/A
|
$35.73M
1700.66%
YoY
|
N/A
|
| Other Investing Activities |
-$10.17M
-60.03%
YoY
|
-$86.60M
-35.01%
YoY
|
-$14.27M
-394.17%
YoY
|
-$34.64M
906.45%
YoY
|
-$25.45M
-77.69%
YoY
|
-$133.3M
617.66%
YoY
|
$4.851M
403.74%
YoY
|
-$3.442M
-73.66%
YoY
|
-$114.1M
485.03%
YoY
|
-$18.57M
119.97%
YoY
|
$963.0K
-73.17%
YoY
|
-$13.07M
13.61%
YoY
|
-$19.49M
-81.86%
YoY
|
-$8.441M
14.18%
YoY
|
$3.589M
-41.93%
YoY
|
-$11.50M
111.26%
YoY
|
-$107.5M
-2128.19%
YoY
|
-$7.393M
-147.7%
YoY
|
$6.180M
188.52%
YoY
|
-$5.445M
-31.94%
YoY
|
| Cash From Investing Activities |
-$101.1M
-19.38%
YoY
|
-$192.9M
-17.82%
YoY
|
-$116.2M
1.66%
YoY
|
-$149.3M
41.68%
YoY
|
-$125.4M
-43.29%
YoY
|
-$234.7M
108.79%
YoY
|
-$114.3M
-32.68%
YoY
|
-$105.4M
-12.25%
YoY
|
-$221.1M
127.43%
YoY
|
-$112.4M
32.5%
YoY
|
-$169.8M
96.13%
YoY
|
-$120.1M
39.08%
YoY
|
-$97.21M
-40.98%
YoY
|
-$84.83M
26.09%
YoY
|
-$86.60M
2.7%
YoY
|
-$86.32M
77.93%
YoY
|
-$164.7M
339.24%
YoY
|
-$67.27M
495.35%
YoY
|
-$84.32M
111.11%
YoY
|
-$48.52M
-0.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$635.1M
N/A
|
-$263.4M
-142.85%
YoY
|
-$256.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
$614.8M
739.02%
YoY
|
N/A
N/A
|
-$44.67M
N/A
|
N/A
N/A
|
$73.28M
-77.13%
YoY
|
-$27.87M
N/A
|
N/A
N/A
|
-$27.27M
N/A
|
$320.3M
-51.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$659.2M
855.26%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
| Cash From Financing Activities |
-$540.0M
44.52%
YoY
|
-$275.0M
49.34%
YoY
|
-$424.0M
-28.47%
YoY
|
-$468.4M
25.24%
YoY
|
-$373.6M
-5.09%
YoY
|
-$184.2M
-35.02%
YoY
|
-$592.8M
192.92%
YoY
|
-$374.0M
-6.08%
YoY
|
-$393.7M
19.95%
YoY
|
-$283.4M
28.72%
YoY
|
-$202.4M
-10.53%
YoY
|
-$398.2M
-13.31%
YoY
|
-$328.2M
26.86%
YoY
|
-$220.2M
-4.19%
YoY
|
-$226.2M
-61.67%
YoY
|
-$459.4M
-2.21%
YoY
|
-$258.7M
-41.81%
YoY
|
-$229.8M
-811.43%
YoY
|
-$590.1M
-26407.8%
YoY
|
-$469.8M
18.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$621.5M
-0.09%
YoY
|
$531.2M
20.35%
YoY
|
$414.5M
-11.2%
YoY
|
$635.7M
-8.27%
YoY
|
$622.0M
-5.34%
YoY
|
$441.4M
12.39%
YoY
|
$466.7M
38.52%
YoY
|
$693.0M
25.18%
YoY
|
$657.1M
54.58%
YoY
|
$392.7M
22.35%
YoY
|
$336.9M
13.01%
YoY
|
$553.6M
0.55%
YoY
|
$425.1M
8.09%
YoY
|
$321.0M
-3.21%
YoY
|
$298.2M
13.74%
YoY
|
$550.6M
20.75%
YoY
|
$393.3M
18.53%
YoY
|
$331.6M
27.21%
YoY
|
$262.1M
-16.06%
YoY
|
$455.9M
27.71%
YoY
|
| Cash From Investing Activities |
-$101.1M
-19.38%
YoY
|
-$192.9M
-17.82%
YoY
|
-$116.2M
1.66%
YoY
|
-$149.3M
41.68%
YoY
|
-$125.4M
-43.29%
YoY
|
-$234.7M
108.79%
YoY
|
-$114.3M
-32.68%
YoY
|
-$105.4M
-12.25%
YoY
|
-$221.1M
127.43%
YoY
|
-$112.4M
32.5%
YoY
|
-$169.8M
96.13%
YoY
|
-$120.1M
39.08%
YoY
|
-$97.21M
-40.98%
YoY
|
-$84.83M
26.09%
YoY
|
-$86.60M
2.7%
YoY
|
-$86.32M
77.93%
YoY
|
-$164.7M
339.24%
YoY
|
-$67.27M
495.35%
YoY
|
-$84.32M
111.11%
YoY
|
-$48.52M
-0.79%
YoY
|
| Cash From Financing Activities |
-$540.0M
44.52%
YoY
|
-$275.0M
49.34%
YoY
|
-$424.0M
-28.47%
YoY
|
-$468.4M
25.24%
YoY
|
-$373.6M
-5.09%
YoY
|
-$184.2M
-35.02%
YoY
|
-$592.8M
192.92%
YoY
|
-$374.0M
-6.08%
YoY
|
-$393.7M
19.95%
YoY
|
-$283.4M
28.72%
YoY
|
-$202.4M
-10.53%
YoY
|
-$398.2M
-13.31%
YoY
|
-$328.2M
26.86%
YoY
|
-$220.2M
-4.19%
YoY
|
-$226.2M
-61.67%
YoY
|
-$459.4M
-2.21%
YoY
|
-$258.7M
-41.81%
YoY
|
-$229.8M
-811.43%
YoY
|
-$590.1M
-26407.8%
YoY
|
-$469.8M
18.96%
YoY
|
| Net Change In Cash |
-$19.56M
-115.9%
YoY
|
$63.36M
180.59%
YoY
|
-$125.7M
-47.75%
YoY
|
$18.05M
-91.55%
YoY
|
$123.0M
190.36%
YoY
|
$22.58M
-834.55%
YoY
|
-$240.6M
568.02%
YoY
|
$213.7M
504.96%
YoY
|
$42.37M
-13635.78%
YoY
|
-$3.074M
-119.22%
YoY
|
-$36.02M
126.37%
YoY
|
$35.32M
624.2%
YoY
|
-$313.0K
-98.96%
YoY
|
$16.00M
-53.74%
YoY
|
-$15.91M
-96.16%
YoY
|
$4.877M
-107.82%
YoY
|
-$30.14M
-79.95%
YoY
|
$34.58M
-87.73%
YoY
|
-$413.9M
-249.88%
YoY
|
-$62.34M
-28.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$621.5M
-0.09%
YoY
|
$531.2M
20.35%
YoY
|
$414.5M
-11.2%
YoY
|
$635.7M
-8.27%
YoY
|
$622.0M
-5.34%
YoY
|
$441.4M
12.39%
YoY
|
$466.7M
38.52%
YoY
|
$693.0M
25.18%
YoY
|
$657.1M
54.58%
YoY
|
$392.7M
22.35%
YoY
|
$336.9M
13.01%
YoY
|
$553.6M
0.55%
YoY
|
$425.1M
8.09%
YoY
|
$321.0M
-3.21%
YoY
|
$298.2M
13.74%
YoY
|
$550.6M
20.75%
YoY
|
$393.3M
18.53%
YoY
|
$331.6M
27.21%
YoY
|
$262.1M
-16.06%
YoY
|
$455.9M
27.71%
YoY
|
| Capital Expenditures |
$90.90M
-9.03%
YoY
|
$106.3M
4.77%
YoY
|
$102.0M
9.72%
YoY
|
$114.6M
12.47%
YoY
|
$99.92M
-6.64%
YoY
|
$101.4M
8.09%
YoY
|
$92.92M
-12.91%
YoY
|
$101.9M
-4.75%
YoY
|
$107.0M
37.72%
YoY
|
$93.83M
-222.83%
YoY
|
$106.7M
52.39%
YoY
|
$107.0M
-243.0%
YoY
|
$77.72M
-235.81%
YoY
|
-$76.39M
27.57%
YoY
|
$70.02M
43.63%
YoY
|
-$74.82M
73.72%
YoY
|
-$57.22M
34.01%
YoY
|
-$59.88M
123.44%
YoY
|
$48.75M
57.88%
YoY
|
-$43.07M
5.31%
YoY
|
| Free Cash Flow |
$530.6M
1.62%
YoY
|
$425.0M
25.0%
YoY
|
$312.5M
-16.4%
YoY
|
$521.1M
-11.84%
YoY
|
$522.1M
-5.09%
YoY
|
$340.0M
13.74%
YoY
|
$373.8M
62.35%
YoY
|
$591.1M
32.35%
YoY
|
$550.1M
58.35%
YoY
|
$298.9M
-24.78%
YoY
|
$230.2M
0.92%
YoY
|
$446.6M
-28.58%
YoY
|
$347.4M
-22.89%
YoY
|
$397.4M
1.5%
YoY
|
$228.1M
6.91%
YoY
|
$625.4M
25.33%
YoY
|
$450.5M
20.29%
YoY
|
$391.5M
36.18%
YoY
|
$213.4M
-24.17%
YoY
|
$499.0M
25.41%
YoY
|
Loading...