2012 Q3 Form 10-Q Financial Statement
#000072325412000009 Filed on October 10, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
Revenue | $1.051B | $1.017B |
YoY Change | 3.36% | 10.1% |
Cost Of Revenue | $605.5M | $578.1M |
YoY Change | 4.74% | 9.03% |
Gross Profit | $445.9M | $439.0M |
YoY Change | 1.56% | 11.52% |
Gross Profit Margin | 42.41% | 43.16% |
Selling, General & Admin | $306.6M | $310.5M |
YoY Change | -1.25% | 5.82% |
% of Gross Profit | 68.76% | 70.71% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $40.34M | $38.28M |
YoY Change | 5.39% | -19.92% |
% of Gross Profit | 9.05% | 8.72% |
Operating Expenses | $306.6M | $310.5M |
YoY Change | -1.25% | 5.78% |
Operating Profit | $139.3M | $128.6M |
YoY Change | 8.34% | 28.35% |
Interest Expense | $16.60M | $17.33M |
YoY Change | -4.25% | -248.15% |
% of Operating Profit | 11.92% | 13.48% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $122.8M | $111.6M |
YoY Change | 10.01% | 25.97% |
Income Tax | $46.04M | $42.97M |
% Of Pretax Income | 37.5% | 38.5% |
Net Earnings | $76.73M | $68.64M |
YoY Change | 11.79% | 12.01% |
Net Earnings / Revenue | 7.3% | 6.75% |
Basic Earnings Per Share | $0.61 | $0.52 |
Diluted Earnings Per Share | $0.60 | $0.52 |
COMMON SHARES | ||
Basic Shares Outstanding | 126.1M shares | 131.3M shares |
Diluted Shares Outstanding | 126.5M shares | 131.3M shares |
Balance Sheet
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $330.2M | $277.0M |
YoY Change | 19.19% | -25.01% |
Cash & Equivalents | $319.2M | $150.3M |
Short-Term Investments | $10.95M | $126.7M |
Other Short-Term Assets | $492.7M | $486.3M |
YoY Change | 1.32% | 11.95% |
Inventory | $241.7M | $280.2M |
Prepaid Expenses | ||
Receivables | $459.3M | $439.1M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.524B | $1.483B |
YoY Change | 2.78% | 8.05% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $953.8M | $946.5M |
YoY Change | 0.77% | 3.4% |
Goodwill | $1.489B | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $31.50M | $87.90M |
YoY Change | -64.16% | 17.83% |
Other Assets | $113.2M | $17.90M |
YoY Change | 532.38% | 72.12% |
Total Long-Term Assets | $2.633B | $2.645B |
YoY Change | -0.46% | 5.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.524B | $1.483B |
Total Long-Term Assets | $2.633B | $2.645B |
Total Assets | $4.157B | $4.128B |
YoY Change | 0.71% | 6.09% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $110.9M | $100.7M |
YoY Change | 10.14% | 23.86% |
Accrued Expenses | $213.4M | $277.6M |
YoY Change | -23.11% | 4.52% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $636.0K | $226.0M |
YoY Change | -99.72% | 12455.56% |
Total Short-Term Liabilities | $384.1M | $618.6M |
YoY Change | -37.91% | 72.07% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.309B | $1.060B |
YoY Change | 23.54% | 34.86% |
Other Long-Term Liabilities | $97.80M | $140.5M |
YoY Change | -30.39% | 10.11% |
Total Long-Term Liabilities | $1.614B | $1.200B |
YoY Change | 34.46% | 31.4% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $384.1M | $618.6M |
Total Long-Term Liabilities | $1.614B | $1.200B |
Total Liabilities | $1.998B | $2.013B |
YoY Change | -0.77% | 41.7% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $3.559B | |
YoY Change | ||
Common Stock | $264.4M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.713B | |
YoY Change | ||
Treasury Stock Shares | 49.24M shares | |
Shareholders Equity | $2.154B | $2.115B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $4.152B | $4.128B |
YoY Change | 0.59% | 6.09% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $76.73M | $68.64M |
YoY Change | 11.79% | 12.01% |
Depreciation, Depletion And Amortization | $40.34M | $38.28M |
YoY Change | 5.39% | -19.92% |
Cash From Operating Activities | $94.90M | $56.60M |
YoY Change | 67.67% | 60.34% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $47.44M | $44.42M |
YoY Change | 6.79% | -192.16% |
Acquisitions | $2.130M | $870.0K |
YoY Change | 144.83% | |
Other Investing Activities | -$577.0K | -$6.539M |
YoY Change | -91.18% | -131.59% |
Cash From Investing Activities | -$61.20M | -$82.30M |
YoY Change | -25.64% | 199.27% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $77.95M | $262.6M |
YoY Change | -70.32% | |
Debt Paid & Issued, Net | $225.2M | $444.0K |
YoY Change | 50610.36% | |
Cash From Financing Activities | -55.50M | -262.2M |
YoY Change | -78.83% | 105.16% |
NET CHANGE | ||
Cash From Operating Activities | 94.90M | 56.60M |
Cash From Investing Activities | -61.20M | -82.30M |
Cash From Financing Activities | -55.50M | -262.2M |
Net Change In Cash | -21.80M | -287.9M |
YoY Change | -92.43% | 139.92% |
FREE CASH FLOW | ||
Cash From Operating Activities | $94.90M | $56.60M |
Capital Expenditures | $47.44M | $44.42M |
Free Cash Flow | $47.46M | $12.18M |
YoY Change | 289.7% | -85.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
87133000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
|
97841000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
94840000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
110906000 | USD |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
450861000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
459302000 | USD |
CY2012Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
7930000 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
256642000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
213440000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
44015000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
36663000 | USD |
CY2012Q3 | us-gaap |
Acquired Finite Lived Intangible Asset Amount
AcquiredFiniteLivedIntangibleAssetAmount
|
336000 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
107019000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
93331000 | USD |
CY2011Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
10233000 | USD |
CY2012Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
6100000 | USD |
CY2011Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2500000 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
800000 | shares |
CY2012Q2 | us-gaap |
Assets
Assets
|
4160906000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
4152235000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
4127892000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1541568000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1523877000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
11000000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
0 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
10948000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
0 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
319217000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
339825000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
438106000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
150312000 | USD |
CY2012Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
59300000 | USD |
CY2012Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
57400000 | USD |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
425000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
425000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
173745913 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
174357822 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
126519758 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
125117508 | shares |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
148255000 | USD |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
171091000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
84085000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
69404000 | USD |
CY2012Q3 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
900000 | USD |
CY2012Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
900000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
10668000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
2559000 | USD |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
204581000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
206856000 | USD |
CY2011Q3 | us-gaap |
Depreciation
Depreciation
|
38277000 | USD |
CY2012Q3 | us-gaap |
Depreciation
Depreciation
|
40342000 | USD |
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.52 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.61 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.52 | |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.60 | |
CY2012Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
1247000 | USD |
CY2011Q3 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
137000 | USD |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
40531000 | USD |
CY2012Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
91214000 | USD |
CY2012Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
31900000 | USD |
CY2012Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
31500000 | USD |
CY2012Q3 | us-gaap |
Future Amortization Expense Year Four
FutureAmortizationExpenseYearFour
|
10100000 | USD |
CY2012Q3 | us-gaap |
Future Amortization Expense Year One
FutureAmortizationExpenseYearOne
|
22200000 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
72297000 | USD |
CY2012Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
76822000 | USD |
CY2012Q3 | us-gaap |
Future Amortization Expense Year Five
FutureAmortizationExpenseYearFive
|
5100000 | USD |
CY2012Q3 | us-gaap |
Future Amortization Expense Year Three
FutureAmortizationExpenseYearThree
|
15300000 | USD |
CY2012Q3 | us-gaap |
Future Amortization Expense Year Two
FutureAmortizationExpenseYearTwo
|
18100000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
1489104000 | USD |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
1485375000 | USD |
CY2012Q3 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
2225000 | USD |
CY2012Q3 | us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
1504000 | USD |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
111605000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
122773000 | USD |
CY2012Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2011Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42967000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
46040000 | USD |
CY2012Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
22188000 | USD |
CY2012Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
0 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
16278000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-9329000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10142000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7128000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-27400000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10201000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
7808000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-9716000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-27611000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-50793000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
47860000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
29744000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
30770000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-9889000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5983000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5392000 | USD |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
348000 | shares |
CY2011Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
29000 | shares |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
17334000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
16598000 | USD |
CY2012Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
219015000 | USD |
CY2012Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
210811000 | USD |
CY2012Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
19138000 | USD |
CY2012Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
18436000 | USD |
CY2012Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
13052000 | USD |
CY2012Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
12452000 | USD |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
77000 | USD |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
365000 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
251205000 | USD |
CY2012Q3 | us-gaap |
Inventory Net
InventoryNet
|
241699000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4160906000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4152235000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
384111000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
670891000 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1350880000 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1613709000 | USD |
CY2012Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
450000000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
225636000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
636000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1059166000 | USD |
CY2012Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1309012000 | USD |
CY2012Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
1300000000 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-287794000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-20608000 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-262157000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-55479000 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-82336000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-61241000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
94865000 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
56562000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
68638000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
76733000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
139294000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
128574000 | USD |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
112836000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
113196000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
|
18000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeAvailableForSaleSecuritiesAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-2000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
|
153000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
|
-151000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
7017000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
218000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
766000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
7352000 | USD |
CY2011Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-6539000 | USD |
CY2012Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-577000 | USD |
CY2012Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
77953000 | USD |
CY2011Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
262639000 | USD |
CY2011Q3 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
0 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2130000 | USD |
CY2011Q3 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
870000 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
36970000 | USD |
CY2011Q3 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
107145000 | USD |
CY2011Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
44421000 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
47438000 | USD |
CY2012Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2012Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | shares |
CY2012Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
30170000 | USD |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
24704000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
250000000 | USD |
CY2011Q3 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | USD |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
250000000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1119000 | USD |
CY2011Q3 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
0 | USD |
CY2011Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
926000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3491000 | USD |
CY2011Q3 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
63561000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
24720000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
944305000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
953761000 | USD |
CY2011Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
444000 | USD |
CY2012Q3 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
225154000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3482073000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
3558806000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
1051325000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
1017180000 | USD |
CY2011Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
310466000 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
306581000 | USD |
CY2011Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4522000 | USD |
CY2012Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5448000 | USD |
CY2012Q3 | us-gaap |
Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
|
3700000 | USD |
CY2012Q4 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
600000 | shares |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
5700000 | shares | |
CY2012Q3 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
1800000 | shares |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
223400000 | USD | |
CY2012Q4 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
23200000 | USD |
CY2012Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
70600000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2154415000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2139135000 | USD |
CY2012Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
47226155 | shares |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
49240314 | shares |
CY2012Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1634875000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1712828000 | USD |
CY2011Q3 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
370000 | USD |
CY2012Q3 | us-gaap |
Undistributed Earnings Allocated To Participating Securities
UndistributedEarningsAllocatedToParticipatingSecurities
|
365000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
400000 | USD |
CY2012Q3 | us-gaap |
Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
|
-100000 | USD |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
131338000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126458000 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126110000 | shares |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
131309000 | shares |
CY2012Q3 | ctas |
Accumulated Amortization Of Other Assets
AccumulatedAmortizationOfOtherAssets
|
74829000 | USD |
CY2012Q2 | ctas |
Accumulated Amortization Of Other Assets
AccumulatedAmortizationOfOtherAssets
|
73226000 | USD |
CY2012Q3 | ctas |
Commercial Paper Maximum Borrowing Capacity
CommercialPaperMaximumBorrowingCapacity
|
300000000 | USD |
CY2012Q3 | ctas |
Cost Of Other Services
CostOfOtherServices
|
177302000 | USD |
CY2011Q3 | ctas |
Cost Of Other Services
CostOfOtherServices
|
174734000 | USD |
CY2011Q3 | ctas |
Cost Of Rental Uniforms And Ancillary Products
CostOfRentalUniformsAndAncillaryProducts
|
403406000 | USD |
CY2012Q3 | ctas |
Cost Of Rental Uniforms And Ancillary Products
CostOfRentalUniformsAndAncillaryProducts
|
428148000 | USD |
CY2012Q3 | ctas |
Finite Lived Intangible Assets Amortization
FiniteLivedIntangibleAssetsAmortization
|
6033000 | USD |
CY2012Q3 | ctas |
Finite Lived Intangible Assets Translation Adjustments
FiniteLivedIntangibleAssetsTranslationAdjustments
|
1172000 | USD |
CY2012Q3 | ctas |
Increase Decrease In Uniforms And Other Rental Items In Service
IncreaseDecreaseInUniformsAndOtherRentalItemsInService
|
8672000 | USD |
CY2011Q3 | ctas |
Increase Decrease In Uniforms And Other Rental Items In Service
IncreaseDecreaseInUniformsAndOtherRentalItemsInService
|
11124000 | USD |
CY2011Q3 | ctas |
Net Income Loss Available To Common Stockholders Basic After Adjustment Of Undistributed Earnings Allocated To Participating Securities
NetIncomeLossAvailableToCommonStockholdersBasicAfterAdjustmentOfUndistributedEarningsAllocatedToParticipatingSecurities
|
68268000 | USD |
CY2012Q3 | ctas |
Net Income Loss Available To Common Stockholders Basic After Adjustment Of Undistributed Earnings Allocated To Participating Securities
NetIncomeLossAvailableToCommonStockholdersBasicAfterAdjustmentOfUndistributedEarningsAllocatedToParticipatingSecurities
|
76368000 | USD |
CY2012Q3 | ctas |
Number Of Operating Segments
NumberOfOperatingSegments
|
4 | segment |
CY2012Q3 | ctas |
Other Assets Gross
OtherAssetsGross
|
188025000 | USD |
CY2012Q2 | ctas |
Other Assets Gross
OtherAssetsGross
|
186062000 | USD |
CY2011Q3 | ctas |
Other Comprehensive Income Increase From Amortization Of Interest Rate Cash Flow Hedge
OtherComprehensiveIncomeIncreaseFromAmortizationOfInterestRateCashFlowHedge
|
400000 | USD |
CY2012Q3 | ctas |
Other Comprehensive Income Increase From Amortization Of Interest Rate Cash Flow Hedge
OtherComprehensiveIncomeIncreaseFromAmortizationOfInterestRateCashFlowHedge
|
500000 | USD |
CY2011Q3 | ctas |
Other Comprehensive Income Loss Amortization Of Interest Rate Lock Agreements Period Increase Decrease
OtherComprehensiveIncomeLossAmortizationOfInterestRateLockAgreementsPeriodIncreaseDecrease
|
377000 | USD |
CY2012Q3 | ctas |
Other Comprehensive Income Loss Amortization Of Interest Rate Lock Agreements Period Increase Decrease
OtherComprehensiveIncomeLossAmortizationOfInterestRateLockAgreementsPeriodIncreaseDecrease
|
488000 | USD |
CY2012Q3 | ctas |
Revenue Other Services
RevenueOtherServices
|
296482000 | USD |
CY2011Q3 | ctas |
Revenue Other Services
RevenueOtherServices
|
297757000 | USD |
CY2012Q3 | ctas |
Revenue Rental Uniforms And Ancillary Products
RevenueRentalUniformsAndAncillaryProducts
|
754843000 | USD |
CY2011Q3 | ctas |
Revenue Rental Uniforms And Ancillary Products
RevenueRentalUniformsAndAncillaryProducts
|
719423000 | USD |
CY2012Q2 | ctas |
Service Contracts Finite Lived Intangible Assets Net
ServiceContractsFiniteLivedIntangibleAssetsNet
|
76822000 | USD |
CY2012Q3 | ctas |
Service Contracts Finite Lived Intangible Assets Net
ServiceContractsFiniteLivedIntangibleAssetsNet
|
72297000 | USD |
CY2011Q4 | ctas |
Stock Repurchase Program New Authorized Amount
StockRepurchaseProgramNewAuthorizedAmount
|
500000000 | USD |
ctas |
Stock Repurchased During Period Average Price
StockRepurchasedDuringPeriodAveragePrice
|
39.23 | ||
CY2012Q3 | ctas |
Uniforms And Other Rental Items In Service
UniformsAndOtherRentalItemsInService
|
462541000 | USD |
CY2012Q2 | ctas |
Uniforms And Other Rental Items In Service
UniformsAndOtherRentalItemsInService
|
452785000 | USD |
CY2012Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--05-31 | |
CY2012Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2012Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-08-31 | |
CY2012Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000723254 | |
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
124902787 | shares |
CY2012Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2012Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
CINTAS CORP |