2014 Q3 Form 10-Q Financial Statement

#000072325414000033 Filed on October 10, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $1.102B $1.100B
YoY Change 0.17% 4.65%
Cost Of Revenue $624.1M $644.2M
YoY Change -3.12% 6.39%
Gross Profit $477.9M $456.1M
YoY Change 4.79% 2.29%
Gross Profit Margin 43.37% 41.45%
Selling, General & Admin $314.5M $316.5M
YoY Change -0.64% 3.23%
% of Gross Profit 65.79% 69.39%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $35.45M $42.57M
YoY Change -16.73% 5.53%
% of Gross Profit 7.42% 9.33%
Operating Expenses $314.5M $316.5M
YoY Change -0.64% 3.23%
Operating Profit $163.5M $139.6M
YoY Change 17.1% 0.23%
Interest Expense $16.58M $16.52M
YoY Change 0.36% -0.45%
% of Operating Profit 10.14% 11.83%
Other Income/Expense, Net
YoY Change
Pretax Income $168.7M $123.2M
YoY Change 36.98% 0.31%
Income Tax $62.79M $45.76M
% Of Pretax Income 37.22% 37.16%
Net Earnings $110.1M $77.75M
YoY Change 41.61% 1.33%
Net Earnings / Revenue 9.99% 7.07%
Basic Earnings Per Share $0.94 $0.63
Diluted Earnings Per Share $0.93 $0.63
COMMON SHARES
Basic Shares Outstanding 116.7M shares 122.1M shares
Diluted Shares Outstanding 118.0M shares 122.9M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $581.5M $353.0M
YoY Change 64.71% 6.93%
Cash & Equivalents $581.5M $348.9M
Short-Term Investments $4.189M
Other Short-Term Assets $692.5M $532.3M
YoY Change 30.1% 8.04%
Inventory $249.8M $245.5M
Prepaid Expenses
Receivables $489.2M $511.6M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.013B $1.572B
YoY Change 28.03% 3.18%
LONG-TERM ASSETS
Property, Plant & Equipment $838.5M $991.3M
YoY Change -15.42% 3.94%
Goodwill $1.190B $1.531B
YoY Change -22.28% 2.81%
Intangibles
YoY Change
Long-Term Investments $15.50M $27.70M
YoY Change -44.04% -12.06%
Other Assets $18.78M $123.4M
YoY Change -84.79% 9.04%
Total Long-Term Assets $2.543B $2.739B
YoY Change -7.14% 4.02%
TOTAL ASSETS
Total Short-Term Assets $2.013B $1.572B
Total Long-Term Assets $2.543B $2.739B
Total Assets $4.556B $4.311B
YoY Change 5.69% 3.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $141.8M $125.0M
YoY Change 13.48% 12.66%
Accrued Expenses $292.5M $235.2M
YoY Change 24.36% 10.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $8.200M
YoY Change -100.0% 1189.31%
Total Short-Term Liabilities $636.0M $515.7M
YoY Change 23.33% 34.26%
LONG-TERM LIABILITIES
Long-Term Debt $1.300B $1.301B
YoY Change -0.06% -0.63%
Other Long-Term Liabilities $105.8M $84.50M
YoY Change 25.21% -13.6%
Total Long-Term Liabilities $1.648B $1.599B
YoY Change 3.05% -0.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $636.0M $515.7M
Total Long-Term Liabilities $1.648B $1.599B
Total Liabilities $2.284B $2.115B
YoY Change 8.0% 5.87%
SHAREHOLDERS EQUITY
Retained Earnings $4.109B $3.796B
YoY Change 8.26% 6.65%
Common Stock $418.7M $320.1M
YoY Change 30.83% 21.04%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.283B $1.958B
YoY Change 16.61% 14.29%
Treasury Stock Shares 60.32M shares 54.71M shares
Shareholders Equity $2.272B $2.196B
YoY Change
Total Liabilities & Shareholders Equity $4.556B $4.311B
YoY Change 5.69% 3.83%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $110.1M $77.75M
YoY Change 41.61% 1.33%
Depreciation, Depletion And Amortization $35.45M $42.57M
YoY Change -16.73% 5.53%
Cash From Operating Activities $148.2M $82.60M
YoY Change 79.42% -12.96%
INVESTING ACTIVITIES
Capital Expenditures $68.05M $37.46M
YoY Change 81.65% -21.03%
Acquisitions $2.328M $32.22M
YoY Change -92.77% 1412.49%
Other Investing Activities -$16.00K -$382.0K
YoY Change -95.81% -33.8%
Cash From Investing Activities -$38.80M -$67.00M
YoY Change -42.09% 9.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $61.44M $107.0M
YoY Change -42.57% 37.23%
Debt Paid & Issued, Net $180.0K $167.0K
YoY Change 7.78% -99.93%
Cash From Financing Activities -41.20M -88.90M
YoY Change -53.66% 60.18%
NET CHANGE
Cash From Operating Activities 148.2M 82.60M
Cash From Investing Activities -38.80M -67.00M
Cash From Financing Activities -41.20M -88.90M
Net Change In Cash 68.20M -73.30M
YoY Change -193.04% 236.24%
FREE CASH FLOW
Cash From Operating Activities $148.2M $82.60M
Capital Expenditures $68.05M $37.46M
Free Cash Flow $80.15M $45.14M
YoY Change 77.57% -4.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
141795000 USD
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
489211000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
508427000 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
600000 shares
CY2014Q3 us-gaap Assets
Assets
4556270000 USD
CY2014Q2 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
92942000 USD
CY2014Q3 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
105826000 USD
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
150070000 USD
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5960000 USD
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
54595000 USD
CY2014Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
292548000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
299727000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
26818000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
28428000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
38123000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
37951000 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
134939000 USD
CY2014Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
123954000 USD
CY2013Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
5823000 USD
CY2014Q3 us-gaap Adjustment For Amortization
AdjustmentForAmortization
4206000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5100000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3500000 USD
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
600000 shares
CY2014Q2 us-gaap Assets
Assets
4462452000 USD
CY2013Q3 us-gaap Assets
Assets
4311177000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1805681000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
2012949000 USD
CY2014Q2 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2014Q3 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
151263000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
513288000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
581453000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
352273000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
278670000 USD
CY2014Q3 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
92800000 USD
CY2014Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
86500000 USD
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
425000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
425000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
176378412 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
175315907 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
116991574 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
117037784 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
251753000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
294795000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
108498000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
77582000 USD
CY2014Q2 us-gaap Cost Method Investments
CostMethodInvestments
800000 USD
CY2014Q3 us-gaap Cost Method Investments
CostMethodInvestments
2200000 USD
CY2014Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
6619000 USD
CY2013Q3 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
0 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
87842000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
88845000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
246044000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
242459000 USD
CY2014Q3 us-gaap Depreciation
Depreciation
35448000 USD
CY2013Q3 us-gaap Depreciation
Depreciation
42571000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.94
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.63
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.93
CY2013Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-225000 USD
CY2014Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
-19000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
85026000 USD
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
44060000 USD
CY2014Q3 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
21739000 USD
CY2013Q3 us-gaap Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
0 USD
CY2014Q3 us-gaap Equity Method Investments
EquityMethodInvestments
15500000 USD
CY2014Q2 us-gaap Equity Method Investments
EquityMethodInvestments
29700000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
13400000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
4600000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
4900000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
5900000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
10000000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
55675000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
1267411000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
1189968000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
44185000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Translation Adjustments
FiniteLivedIntangibleAssetsTranslationAdjustments
-274000 USD
CY2014Q3 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
2376000 USD
CY2014Q3 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
693000 USD
CY2014Q3 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-936000 USD
CY2014Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
CY2013Q3 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
77398000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
109791000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
175316000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
123157000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.63
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.94
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.93
CY2013Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.63
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
317000 USD
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
356000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.01
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.01
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
65525000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
45759000 USD
CY2014Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2915000 USD
CY2014Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1325000 USD
CY2014Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-8222000 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14903000 USD
CY2014Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
10384000 USD
CY2013Q3 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-27215000 USD
CY2014Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-2108000 USD
CY2013Q3 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-7373000 USD
CY2013Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-34777000 USD
CY2014Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-41262000 USD
CY2013Q3 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
32658000 USD
CY2014Q3 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
48009000 USD
CY2014Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1377000 USD
CY2013Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5258000 USD
CY2013Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7216000 USD
CY2014Q3 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5884000 USD
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1371000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
762000 shares
CY2013Q3 us-gaap Interest Expense
InterestExpense
16523000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
16583000 USD
CY2014Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
219330000 USD
CY2014Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
218951000 USD
CY2014Q3 us-gaap Inventory Net
InventoryNet
249817000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
251239000 USD
CY2014Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
16652000 USD
CY2014Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
17984000 USD
CY2014Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
14304000 USD
CY2014Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
13835000 USD
CY2013Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
68000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
53000 USD
CY2014Q3 us-gaap Investments
Investments
451897000 USD
CY2014Q2 us-gaap Investments
Investments
458357000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4462452000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4556270000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
630131000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
636011000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1648285000 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1639463000 USD
CY2014Q2 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 USD
CY2014Q3 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
15171000 USD
CY2014Q3 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2014Q2 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2014Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
450000000 USD
CY2014Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
503000 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1300000000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1300477000 USD
CY2014Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
1300000000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
68165000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-73603000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-41198000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-88933000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-38819000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-67004000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
82559000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
148201000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
110108000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
77754000 USD
CY2014Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
163488000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
139612000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18778000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19626000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-14000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-2098000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-660000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
17000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-646000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-2115000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-172000 USD
CY2014Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1610000 USD
CY2014Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-16000 USD
CY2013Q3 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-382000 USD
CY2013Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
106977000 USD
CY2014Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
61439000 USD
CY2014Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2328000 USD
CY2013Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
32216000 USD
CY2013Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
32941000 USD
CY2014Q3 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
6981000 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
68050000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
37462000 USD
CY2014Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2014Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000 shares
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
26190000 USD
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
27590000 USD
CY2014Q3 us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
3344000 USD
CY2013Q3 us-gaap Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
0 USD
CY2014Q3 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
5247000 USD
CY2013Q3 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
0 USD
CY2013Q3 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
CY2013Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
14085000 USD
CY2014Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
13623000 USD
CY2014Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
6798000 USD
CY2013Q3 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
4126000 USD
CY2013Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
35233000 USD
CY2014Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 USD
CY2014Q3 us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
29933000 USD
CY2013Q3 us-gaap Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
0 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
838493000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
855702000 USD
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-488000 USD
CY2013Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-488000 USD
CY2014Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
180000 USD
CY2013Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
167000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3998893000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4109001000 USD
CY2013Q3 us-gaap Revenues
Revenues
1100246000 USD
CY2014Q3 us-gaap Revenues
Revenues
1102077000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
316483000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
314458000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
12280000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
6984000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
2192858000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
2271974000 USD
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
59340628 shares
CY2014Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
60324333 shares
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2221155000 USD
CY2014Q3 us-gaap Treasury Stock Value
TreasuryStockValue
2282594000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Interest On Income Taxes Expense
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense
100000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
500000 USD
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
118030000 shares
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
122892000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
116659000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
122130000 shares
CY2014Q3 ctas Accumulated Amortization Of Other Assets
AccumulatedAmortizationOfOtherAssets
46488000 USD
CY2014Q2 ctas Accumulated Amortization Of Other Assets
AccumulatedAmortizationOfOtherAssets
53280000 USD
CY2014Q3 ctas Commercial Paper Maximum Borrowing Capacity
CommercialPaperMaximumBorrowingCapacity
300000000 USD
CY2013Q3 ctas Cost Of Other Services
CostOfOtherServices
189420000 USD
CY2014Q3 ctas Cost Of Other Services
CostOfOtherServices
153522000 USD
CY2013Q3 ctas Cost Of Rental Uniforms And Ancillary Products
CostOfRentalUniformsAndAncillaryProducts
454731000 USD
CY2014Q3 ctas Cost Of Rental Uniforms And Ancillary Products
CostOfRentalUniformsAndAncillaryProducts
470609000 USD
CY2014Q3 ctas Finite Lived Intangible Assets Amortization
FiniteLivedIntangibleAssetsAmortization
3695000 USD
CY2014Q3 ctas Finite Lived Intangible Assets Reclassificationto Assets Heldforsale
FiniteLivedIntangibleAssetsReclassificationtoAssetsHeldforsale
9897000 USD
CY2014Q3 ctas Goodwill Reclassificationto Assets Heldforsale
GoodwillReclassificationtoAssetsHeldforsale
77200000 USD
CY2014Q3 ctas Increase Decrease In Uniforms And Other Rental Items In Service
IncreaseDecreaseInUniformsAndOtherRentalItemsInService
7112000 USD
CY2013Q3 ctas Increase Decrease In Uniforms And Other Rental Items In Service
IncreaseDecreaseInUniformsAndOtherRentalItemsInService
4150000 USD
CY2014Q3 ctas Net Income Loss Available To Common Stockholders Basic After Adjustment Of Undistributed Earnings Allocated To Participating Securities
NetIncomeLossAvailableToCommonStockholdersBasicAfterAdjustmentOfUndistributedEarningsAllocatedToParticipatingSecurities
109178000 USD
CY2013Q3 ctas Net Income Loss Available To Common Stockholders Basic After Adjustment Of Undistributed Earnings Allocated To Participating Securities
NetIncomeLossAvailableToCommonStockholdersBasicAfterAdjustmentOfUndistributedEarningsAllocatedToParticipatingSecurities
76937000 USD
CY2014Q3 ctas Other Assets Gross
OtherAssetsGross
65266000 USD
CY2014Q2 ctas Other Assets Gross
OtherAssetsGross
72906000 USD
CY2014Q3 ctas Other Comprehensive Income Increase From Amortization Of Interest Rate Cash Flow Hedge
OtherComprehensiveIncomeIncreaseFromAmortizationOfInterestRateCashFlowHedge
500000 USD
CY2013Q3 ctas Other Comprehensive Income Increase From Amortization Of Interest Rate Cash Flow Hedge
OtherComprehensiveIncomeIncreaseFromAmortizationOfInterestRateCashFlowHedge
500000 USD
CY2013Q3 ctas Other Comprehensive Income Loss Amortizationof Interest Rate Lock Agreements Netof Tax
OtherComprehensiveIncomeLossAmortizationofInterestRateLockAgreementsNetofTax
488000 USD
CY2014Q3 ctas Other Comprehensive Income Loss Amortizationof Interest Rate Lock Agreements Netof Tax
OtherComprehensiveIncomeLossAmortizationofInterestRateLockAgreementsNetofTax
488000 USD
CY2014Q3 ctas Other Comprehensive Income Loss Amortizationof Interest Rate Lock Agreementsbefore Tax
OtherComprehensiveIncomeLossAmortizationofInterestRateLockAgreementsbeforeTax
783000 USD
CY2013Q3 ctas Other Comprehensive Income Loss Amortizationof Interest Rate Lock Agreementsbefore Tax
OtherComprehensiveIncomeLossAmortizationofInterestRateLockAgreementsbeforeTax
783000 USD
CY2014Q3 ctas Other Comprehensive Income Loss Other Adjustments Tax
OtherComprehensiveIncomeLossOtherAdjustmentsTax
295000 USD
CY2013Q3 ctas Other Comprehensive Income Loss Other Adjustments Tax
OtherComprehensiveIncomeLossOtherAdjustmentsTax
295000 USD
CY2014Q3 ctas Revenue Other Services
RevenueOtherServices
245205000 USD
CY2013Q3 ctas Revenue Other Services
RevenueOtherServices
307380000 USD
CY2014Q3 ctas Revenue Rental Uniforms And Ancillary Products
RevenueRentalUniformsAndAncillaryProducts
856872000 USD
CY2013Q3 ctas Revenue Rental Uniforms And Ancillary Products
RevenueRentalUniformsAndAncillaryProducts
792866000 USD
CY2014Q2 ctas Service Contracts Finite Lived Intangible Assets Net
ServiceContractsFiniteLivedIntangibleAssetsNet
55675000 USD
CY2014Q3 ctas Service Contracts Finite Lived Intangible Assets Net
ServiceContractsFiniteLivedIntangibleAssetsNet
44185000 USD
CY2013Q3 ctas Undistributed Earnings Loss Allocatedto Participating Securities Basicand Diluted
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesBasicandDiluted
461000 USD
CY2014Q3 ctas Undistributed Earnings Loss Allocatedto Participating Securities Basicand Diluted
UndistributedEarningsLossAllocatedtoParticipatingSecuritiesBasicandDiluted
613000 USD
CY2014Q3 ctas Uniforms And Other Rental Items In Service
UniformsAndOtherRentalItemsInService
513615000 USD
CY2014Q2 ctas Uniforms And Other Rental Items In Service
UniformsAndOtherRentalItemsInService
506537000 USD
CY2014Q3 dei Amendment Flag
AmendmentFlag
false
CY2014Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-31
CY2014Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q3 dei Document Period End Date
DocumentPeriodEndDate
2014-08-31
CY2014Q3 dei Document Type
DocumentType
10-Q
CY2014Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000723254
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
116979108 shares
CY2014Q3 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q3 dei Entity Registrant Name
EntityRegistrantName
CINTAS CORP

Files In Submission

Name View Source Status
0000723254-14-000033-index-headers.html Edgar Link pending
0000723254-14-000033-index.html Edgar Link pending
0000723254-14-000033.txt Edgar Link pending
0000723254-14-000033-xbrl.zip Edgar Link pending
ctas-20140831.xml Edgar Link completed
ctas-20140831.xsd Edgar Link pending
ctas-20140831_cal.xml Edgar Link unprocessable
ctas-20140831_def.xml Edgar Link unprocessable
ctas-20140831_lab.xml Edgar Link unprocessable
ctas-20140831_pre.xml Edgar Link unprocessable
ctas-2014x831x10xq.htm Edgar Link pending
ctas-2014x831x10xqxex311.htm Edgar Link pending
ctas-2014x831x10xqxex312.htm Edgar Link pending
ctas-2014x831x10xqxex321.htm Edgar Link pending
ctas-2014x831x10xqxex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending