2024 Q1 Form 10-K Financial Statement

#000095017024038992 Filed on April 01, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $927.4K $2.623M $2.623M
YoY Change 22.59% 271.21% 58.82%
% of Gross Profit
Research & Development $429.4K $2.497M $2.497M
YoY Change -42.0% 13.71%
% of Gross Profit
Depreciation & Amortization $23.53K -$382.7K $97.11K
YoY Change -2.37% 2.99%
% of Gross Profit
Operating Expenses $1.380M $5.217M $5.944M
YoY Change 82.47% 638.37% 259.89%
Operating Profit -$1.380M -$5.944M
YoY Change 82.47% 259.89%
Interest Expense -$11.57K -$26.83K -$26.83K
YoY Change -100.69% -102.01% -101.19%
% of Operating Profit
Other Income/Expense, Net -$2.173M -$10.23M -$10.26M
YoY Change 292.32%
Pretax Income -$3.553M -$16.21M -$16.21M
YoY Change -486.47% -2672.71% -2818.11%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$3.271M -$16.12M -$15.45M
YoY Change -667.81% -6853.99% -7634.3%
Net Earnings / Revenue
Basic Earnings Per Share -$0.14 -$1.46
Diluted Earnings Per Share -$0.14 -$1.46 -$1.46
COMMON SHARES
Basic Shares Outstanding 19.25M 23.08M 11.02M
Diluted Shares Outstanding 22.92M 11.02M

Balance Sheet

Concept 2024 Q1 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $892.2K $2.912M $2.912M
YoY Change 5431.06% 1451.99% 1451.99%
Cash & Equivalents $892.2K $2.912M
Short-Term Investments
Other Short-Term Assets $17.56K $0.00 $59.78M
YoY Change -84.19% -100.0% 61190.84%
Inventory $0.00
Prepaid Expenses $531.3K $761.3K
Receivables
Other Receivables
Total Short-Term Assets $5.189M $62.90M $62.90M
YoY Change 3979.19% 21954.58% 21954.74%
LONG-TERM ASSETS
Property, Plant & Equipment $170.4K $192.8K $1.025M
YoY Change -24.37%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $991.1K $1.049M $1.049M
YoY Change -99.37% -99.33% -99.33%
TOTAL ASSETS
Total Short-Term Assets $5.189M $62.90M $62.90M
Total Long-Term Assets $991.1K $1.049M $1.049M
Total Assets $6.180M $63.95M $63.95M
YoY Change -96.1% -59.26% -59.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.283M $4.417M $4.417M
YoY Change 106.54%
Accrued Expenses $1.891M $2.921M $2.921M
YoY Change 4.04% 132.17% 132.16%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $731.3K $1.289M $1.289M
YoY Change
Total Short-Term Liabilities $6.906M $38.50M $38.50M
YoY Change 163.28% 2189.73% 2189.73%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $666.5K $697.7K $697.7K
YoY Change -87.09% -87.09%
Total Long-Term Liabilities $666.5K $697.7K $697.7K
YoY Change -87.09% -87.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.906M $38.50M $38.50M
Total Long-Term Liabilities $666.5K $697.7K $697.7K
Total Liabilities $7.572M $39.20M $39.20M
YoY Change 188.69% 453.13% 453.13%
SHAREHOLDERS EQUITY
Retained Earnings -$61.77M -$58.50M
YoY Change 4622.55% 872.12%
Common Stock $1.936K $2.309K
YoY Change 158.28%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.392M $24.75M $24.75M
YoY Change
Total Liabilities & Shareholders Equity $6.180M $63.95M $63.95M
YoY Change -96.1% -59.26% -59.26%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$3.271M -$16.12M -$15.45M
YoY Change -667.81% -6853.99% -7634.3%
Depreciation, Depletion And Amortization $23.53K -$382.7K $97.11K
YoY Change -2.37% 2.99%
Cash From Operating Activities -$1.076M -$3.144M -$8.348M
YoY Change 527.16% 1562.31% 1608.1%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $30.47K
YoY Change 325.32%
Acquisitions
YoY Change
Other Investing Activities -$748.8K
YoY Change
Cash From Investing Activities -$748.8K -$663.0K -$30.47K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -195.7K -1.249M 11.16M
YoY Change -11515.85%
NET CHANGE
Cash From Operating Activities -1.076M -3.144M -8.348M
Cash From Investing Activities -748.8K -663.0K -30.47K
Cash From Financing Activities -195.7K -1.249M 11.16M
Net Change In Cash -2.020M -5.056M 2.784M
YoY Change 1077.8% 2572.9% -574.71%
FREE CASH FLOW
Cash From Operating Activities -$1.076M -$3.144M -$8.348M
Capital Expenditures $0.00 $30.47K
Free Cash Flow -$3.144M -$8.379M
YoY Change 1589.57%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001842939
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023 us-gaap Income Tax Examination Year Under Examination
IncomeTaxExaminationYearUnderExamination
2019 2020 2021 2022
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
001-40228
CY2023 dei Entity Registrant Name
EntityRegistrantName
CARMELL CORPORATION
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-1645738
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
2403 Sidney Street
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 300
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Pittsburgh
CY2023 dei City Area Code
CityAreaCode
919
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
15203
CY2023Q4 us-gaap Assets
Assets
63948803
CY2023 dei Local Phone Number
LocalPhoneNumber
313-9633
CY2023 dei Security12b Title
Security12bTitle
Common Stock, par value $0.0001 per share
CY2023 dei Trading Symbol
TradingSymbol
CTCX
CY2023 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
159100000
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19245248
CY2023 dei Auditor Name
AuditorName
Adeptus Partners, LLC
CY2023 dei Auditor Firm
AuditorFirmId
3686
CY2023 dei Auditor Location
AuditorLocation
Ocean, New Jersey
CY2023Q4 us-gaap Cash
Cash
2912461
CY2022Q4 us-gaap Cash
Cash
128149
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
761271
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
55069
CY2023Q4 ctcx Forward Purchase Agreement
ForwardPurchaseAgreement
5700451
CY2022Q4 ctcx Forward Purchase Agreement
ForwardPurchaseAgreement
0
CY2023Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
53321372
CY2023Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
204559
CY2022Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0
CY2023Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
0
CY2022Q4 us-gaap Deferred Costs Current
DeferredCostsCurrent
394147
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
0
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
28175
CY2023Q4 us-gaap Assets Current
AssetsCurrent
62900114
CY2022Q4 us-gaap Assets Current
AssetsCurrent
605540
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
622714
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
530116
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
192846
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
254974
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
831656
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
859331
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
46560
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
42044
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
24187
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
28702
CY2022Q4 us-gaap Assets
Assets
1748547
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4417234
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
0
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2138732
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1175845
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
477720
CY2023Q4 ctcx Accrued Expenses And Other Liabilities Excluding Interest Payable Current
AccruedExpensesAndOtherLiabilitiesExcludingInterestPayableCurrent
1595434
CY2022Q4 ctcx Accrued Expenses And Other Liabilities Excluding Interest Payable Current
AccruedExpensesAndOtherLiabilitiesExcludingInterestPayableCurrent
944573
CY2023Q4 us-gaap Loans Payable Current
LoansPayableCurrent
1288598
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
150136
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
129502
CY2023Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
29874831
CY2023Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0
CY2022Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
2777778
CY2023Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
0
CY2022Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
826980
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
38502078
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7295285
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
697715
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
827728
CY2023Q4 us-gaap Liabilities
Liabilities
39199793
CY2022Q4 us-gaap Liabilities
Liabilities
8123013
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
1
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23090585
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23090585
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
896580
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
896580
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
2309
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
897
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
83250101
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4590855
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-58503401
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42382291
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
24749010
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-37790539
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63948803
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1748547
CY2023 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2497218
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2196063
CY2023 ctcx Formation General And Administrative Expenses
FormationGeneralAndAdministrativeExpenses
2622945
CY2022 ctcx Formation General And Administrative Expenses
FormationGeneralAndAdministrativeExpenses
3217280
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
97113
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
94298
CY2023 us-gaap Restructuring Charges
RestructuringCharges
726280
CY2022 us-gaap Restructuring Charges
RestructuringCharges
0
CY2023 us-gaap Operating Expenses
OperatingExpenses
5943556
CY2022 us-gaap Operating Expenses
OperatingExpenses
5507641
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-5943556
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-5507641
CY2023 us-gaap Other Income
OtherIncome
68772
CY2022 us-gaap Other Income
OtherIncome
10922
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
35513
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2044241
CY2023 ctcx Loss On Forward Purchase Agreement
LossOnForwardPurchaseAgreement
10268130
CY2022 ctcx Loss On Forward Purchase Agreement
LossOnForwardPurchaseAgreement
0
CY2023 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
826980
CY2022 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
1259287
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1064692
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10261696
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3543693
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16205252
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-9051334
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
CY2023 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-16205252
CY2022 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-9051334
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
760165
CY2022 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-15445087
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-9051334
CY2023 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
676023
CY2022 us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
556501
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16121110
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-9607835
CY2023 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-1.53
CY2023 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-1.53
CY2022 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-5.47
CY2022 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-5.47
CY2023 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.07
CY2023 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.07
CY2022 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2022 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.46
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.46
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.47
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.47
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11021167
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11021167
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1756817
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1756817
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-29577046
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
26477
CY2022 ctcx Stock Issued During Period Value Exercise Of Common Stock Purchase Warrants
StockIssuedDuringPeriodValueExerciseOfCommonStockPurchaseWarrants
37426
CY2022 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
2294
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1271
CY2022 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
609891
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-9051334
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-37790539
CY2023 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
41073
CY2023 ctcx Stock Issued During Period Value Business Combination Net Of Transaction Costs
StockIssuedDuringPeriodValueBusinessCombinationNetOfTransactionCosts
55994052
CY2023 ctcx Stock Issued During Period Value Convertible Noteholders Upon Merger
StockIssuedDuringPeriodValueConvertibleNoteholdersUponMerger
250000
CY2023 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
21652790
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
667682
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-15445087
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
24749010
CY2023 us-gaap Profit Loss
ProfitLoss
-16205252
CY2022 us-gaap Profit Loss
ProfitLoss
-9051334
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
760165
CY2022 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
667682
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
636368
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
97113
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
94298
CY2023 ctcx Operating Lease Right Of Use Asset Amortization Expense Reversal
OperatingLeaseRightOfUseAssetAmortizationExpenseReversal
27675
CY2022 ctcx Operating Lease Right Of Use Asset Amortization Expense Reversal
OperatingLeaseRightOfUseAssetAmortizationExpenseReversal
148258
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
35513
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2044241
CY2023 ctcx Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
10268130
CY2022 ctcx Change In Fair Value Of Forward Purchase Agreement
ChangeInFairValueOfForwardPurchaseAgreement
0
CY2023 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
826980
CY2022 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
1259287
CY2023 us-gaap Paid In Kind Interest
PaidInKindInterest
250000
CY2022 us-gaap Paid In Kind Interest
PaidInKindInterest
0
CY2023 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-1064692
CY2023 ctcx Interest Recognized Upon Default
InterestRecognizedUponDefault
0
CY2022 ctcx Interest Recognized Upon Default
InterestRecognizedUponDefault
555556
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
659927
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
55069
CY2023 us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
-18938353
CY2022 us-gaap Increase Decrease In Assets Held For Sale
IncreaseDecreaseInAssetsHeldForSale
-0
CY2023 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
204559
CY2023 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-28175
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
28175
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-449873
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1059946
CY2023 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
570221
CY2022 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
429790
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-257720
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-124840
CY2023 ctcx Increase Decrease In Accrued Interest Payable Related And Third Party
IncreaseDecreaseInAccruedInterestPayableRelatedAndThirdParty
-109379
CY2022 ctcx Increase Decrease In Accrued Interest Payable Related And Third Party
IncreaseDecreaseInAccruedInterestPayableRelatedAndThirdParty
1056849
CY2023 ctcx Increase Decrease In Liabilities Available For Sales
IncreaseDecreaseInLiabilitiesAvailableForSales
-20732104
CY2023 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-545441
CY2022 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8348208
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3428707
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30470
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7164
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30470
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7164
CY2023 ctcx Proceeds From Merger
ProceedsFromMerger
30951174
CY2022 ctcx Proceeds From Merger
ProceedsFromMerger
0
CY2023 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
951898
CY2022 us-gaap Payments Of Merger Related Costs Financing Activities
PaymentsOfMergerRelatedCostsFinancingActivities
0
CY2023 ctcx Cash Transferred In Connection With Forward Purchase Agreement
CashTransferredInConnectionWithForwardPurchaseAgreement
17535632
CY2022 ctcx Cash Transferred In Connection With Forward Purchase Agreement
CashTransferredInConnectionWithForwardPurchaseAgreement
0
CY2023 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
41073
CY2022 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1271
CY2023 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
1859980
CY2022 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
0
CY2023 us-gaap Repayments Of Debt
RepaymentsOfDebt
551833
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
0
CY2023 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
2649874
CY2022 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0
CY2023 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
2745974
CY2023 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0
CY2022 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
1064317
CY2023 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2294
CY2023 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0
CY2022 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
382222
CY2023 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
20332
CY2023 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0
CY2022 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
144944
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11162990
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3551658
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2784312
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
115787
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
128149
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
12362
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2912461
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
128149
CY2023 us-gaap Interest Paid Net
InterestPaidNet
283526
CY2022 us-gaap Interest Paid Net
InterestPaidNet
92593
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
750000
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0
CY2023 ctcx Assets Acquired In Acquisition Net
AssetsAcquiredInAcquisitionNet
43135082
CY2022 ctcx Assets Acquired In Acquisition Net
AssetsAcquiredInAcquisitionNet
0
CY2023 ctcx Earnout Liability And Deferred Consideration Payable Incurred In Connection With Acquisition
EarnoutLiabilityAndDeferredConsiderationPayableIncurredInConnectionWithAcquisition
21482292
CY2022 ctcx Earnout Liability And Deferred Consideration Payable Incurred In Connection With Acquisition
EarnoutLiabilityAndDeferredConsiderationPayableIncurredInConnectionWithAcquisition
0
CY2023 ctcx Issuance Of Series A Preferred Stock And Common Stock In Connection With Acquisition
IssuanceOfSeriesAPreferredStockAndCommonStockInConnectionWithAcquisition
21652790
CY2022 ctcx Issuance Of Series A Preferred Stock And Common Stock In Connection With Acquisition
IssuanceOfSeriesAPreferredStockAndCommonStockInConnectionWithAcquisition
0
CY2023 ctcx Accrued Series A Preferred Stock Dividends
AccruedSeriesAPreferredStockDividends
164510
CY2022 ctcx Accrued Series A Preferred Stock Dividends
AccruedSeriesAPreferredStockDividends
307926
CY2023 ctcx Accrued Series C1 Preferred Stock Dividends
AccruedSeriesC1PreferredStockDividends
40551
CY2022 ctcx Accrued Series C1 Preferred Stock Dividends
AccruedSeriesC1PreferredStockDividends
9470
CY2023 ctcx Accrued Series C2 Preferred Stock Dividends
AccruedSeriesC2PreferredStockDividends
470962
CY2022 ctcx Accrued Series C2 Preferred Stock Dividends
AccruedSeriesC2PreferredStockDividends
239104
CY2023 ctcx Debt Discount Recorded In Connection With Loans Payable
DebtDiscountRecordedInConnectionWithLoansPayable
55062
CY2022 ctcx Debt Discount Recorded In Connection With Loans Payable
DebtDiscountRecordedInConnectionWithLoansPayable
0
CY2023 ctcx Conversion Of Common Stock And Preferred Stock In Connection With Merger
ConversionOfCommonStockAndPreferredStockInConnectionWithMerger
32092096
CY2022 ctcx Conversion Of Common Stock And Preferred Stock In Connection With Merger
ConversionOfCommonStockAndPreferredStockInConnectionWithMerger
0
CY2023 ctcx Conversion Of Convertible Notes And Accrued Notes To Series C2 Preferred Stock
ConversionOfConvertibleNotesAndAccruedNotesToSeriesC2PreferredStock
0
CY2022 ctcx Conversion Of Convertible Notes And Accrued Notes To Series C2 Preferred Stock
ConversionOfConvertibleNotesAndAccruedNotesToSeriesC2PreferredStock
15665171
CY2023 ctcx Warrants Issued In Connection With Convertible Notes
WarrantsIssuedInConnectionWithConvertibleNotes
0
CY2022 ctcx Warrants Issued In Connection With Convertible Notes
WarrantsIssuedInConnectionWithConvertibleNotes
409483
CY2023 ctcx Warrants Issued In Connection With Series C1 Preferred Stock
WarrantsIssuedInConnectionWithSeriesC1PreferredStock
0
CY2022 ctcx Warrants Issued In Connection With Series C1 Preferred Stock
WarrantsIssuedInConnectionWithSeriesC1PreferredStock
312088
CY2023 ctcx Initial Recognition Of Derivative Liabilities
InitialRecognitionOfDerivativeLiabilities
0
CY2022 ctcx Initial Recognition Of Derivative Liabilities
InitialRecognitionOfDerivativeLiabilities
1321860
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
10.28
CY2023Q3 us-gaap Temporary Equity Aggregate Amount Of Redemption Requirement
TemporaryEquityAggregateAmountOfRedemptionRequirement
29374372
CY2023Q3 us-gaap Assets Held In Trust
AssetsHeldInTrust
29376282
CY2023Q3 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
10.28
CY2023Q3 ctcx Termination Fee Payable Per Share
TerminationFeePayablePerShare
0.5
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Use of Estimates</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;"> </span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates in these financial statements include those related to the forward purchase asset, earnout liabilities, derivative liabilities, long-term assets and goodwill impairment, the provision or benefit for income taxes and the corresponding valuation allowance on deferred tax assets, and contingent liabilities. If the underlying estimates and assumptions upon which the financial statements are based change in the future, actual amounts may differ from those included in the accompanying financial statements.</span></p>
CY2023 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2023Q4 ctcx Cash In Excess Of Federally Insured Limits From Continuing Operations
CashInExcessOfFederallyInsuredLimitsFromContinuingOperations
2518378
CY2023Q4 ctcx Cash In Excess Of Federally Insured Limits From Discontinued Operations
CashInExcessOfFederallyInsuredLimitsFromDiscontinuedOperations
554277
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
30000
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0
CY2023 us-gaap Inventory Write Down
InventoryWriteDown
4754357
CY2023Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0
CY2022Q4 ctcx Capitalized Offering Costs Writeoff
CapitalizedOfferingCostsWriteoff
1278062
CY2022Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
394147
CY2023 us-gaap Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Cost Expensed
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed
1581070
CY2023 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0
CY2023 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
13482292
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
440784
CY2023 us-gaap Revenue Performance Obligation Description Of Timing
RevenuePerformanceObligationDescriptionOfTiming
The Company has elected to apply the significant financing practical expedient, as allowed under ASC 606. As a result, the Company does not adjust the promised amount of consideration in a customer contract for the effects of a significant financing component when the period of time between when we transfer a promised good or service to a customer and when the customer pays for the good or service will be one year or less.
CY2023 us-gaap Revenue Performance Obligation Description Of Payment Terms
RevenuePerformanceObligationDescriptionOfPaymentTerms
The Company has standard payment terms that generally require payment within approximately 60-120 days.
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6829520
CY2023Q4 ctcx Accrued Severance
AccruedSeverance
452579
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2023Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2022Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10571219
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
17823183
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-size:10pt;margin-top:12pt;font-family:Times New Roman;margin-bottom:6pt;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;font-style:italic;min-width:fit-content;">Concentrations</span></p><p style="font-size:10pt;margin-top:6pt;font-family:Times New Roman;margin-bottom:6pt;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">For the year ended December 31, 2023, </span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">one</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> customer accounted for </span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">100</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">% of AxoBio’s revenues. In addition, this customer accounted for </span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">100</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">% of accounts receivable at December 31, 2023. AxoBio’s human amnion allograft product made up </span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">100</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">% of revenue for the year ended December 31, 2023. For the year ended December 31, 2023, </span><span style="font-size:10pt;font-family:Times New Roman;color:#000000;white-space:pre-wrap;min-width:fit-content;">100</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">% of AxoBio’s human amnion allograft product was purchased from Pinnacle Transplant Technologies, LLC.</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;"> </span></p>
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2912461
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128149
CY2023 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-16205252
CY2022 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-9051334
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8348208
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3428707
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-58503401
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42382291
CY2023 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2023Q4 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
70746
CY2022Q4 us-gaap Finite Lived Patents Gross
FiniteLivedPatentsGross
70746
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
847851
CY2023Q4 ctcx Debt Instrument Maturity Year
DebtInstrumentMaturityYear
2024
CY2023Q4 ctcx Number Of Office Leases
NumberOfOfficeLeases
2
CY2023 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2028-12-31
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.08
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
27675
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
201400
CY2023 us-gaap Short Term Lease Cost
ShortTermLeaseCost
0
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
0
CY2023 us-gaap Lease Cost
LeaseCost
27675
CY2022 us-gaap Lease Cost
LeaseCost
2022
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
109379
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
204930
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
204930
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
204930
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
204930
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
204930
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
204930
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1024650
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
176799
CY2023 us-gaap Description Of Defined Contribution Pension And Other Postretirement Plans
DescriptionOfDefinedContributionPensionAndOtherPostretirementPlans
The Company has 401(k) profit-sharing plans covering substantially all employees. The Company’s discretionary profit-sharing contributions are determined annually by the Board. No discretionary profit-sharing contributions were made to the 401(k) profit- sharing plans during the years ended December 31, 2023 and 2022.
CY2023 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0
CY2022 us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
0
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19236305
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2023 ctcx Percentage Of Outstanding Common Stock
PercentageOfOutstandingCommonStock
0.199
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2235313
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.12
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y25D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1083492
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1504638
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.92
CY2023 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
21158
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
1.94
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
2029028
CY2023 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
2.21
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1689765
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.72
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1850397
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
283438
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.06
CY2023 ctcx Effective Income Tax Rate Reconciliation Loss On Forward Purchase Agreement
EffectiveIncomeTaxRateReconciliationLossOnForwardPurchaseAgreement
0.137
CY2023 ctcx Effective Income Tax Rate Reconciliation Gain On Loan Forgiveness
EffectiveIncomeTaxRateReconciliationGainOnLoanForgiveness
0
CY2022 ctcx Effective Income Tax Rate Reconciliation Gain On Loan Forgiveness
EffectiveIncomeTaxRateReconciliationGainOnLoanForgiveness
-0.025
CY2023 ctcx Effective Income Tax Rate Reconciliation Net Operating Loss Percent
EffectiveIncomeTaxRateReconciliationNetOperatingLossPercent
0
CY2022 ctcx Effective Income Tax Rate Reconciliation Net Operating Loss Percent
EffectiveIncomeTaxRateReconciliationNetOperatingLossPercent
0.026
CY2023 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
-0.038
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
-0.002
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.136
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y2M4D
CY2023Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
496063
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.70
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.76
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.036
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.038
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2023 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
667682
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
609891
CY2023Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
2597602
CY2023 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y29D
CY2023Q4 ctcx Payable To Related Party
PayableToRelatedParty
8650
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.079
CY2023 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.04
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
-0.004
CY2023 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
-0.035
CY2022 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Research And Development
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment
-0.064
CY2023 ctcx Effective Income Tax Rate Reconciliation Non Deductible Expense Capitalized Transaction Costs
EffectiveIncomeTaxRateReconciliationNonDeductibleExpenseCapitalizedTransactionCosts
-0.098
CY2022 ctcx Effective Income Tax Rate Reconciliation Non Deductible Expense Capitalized Transaction Costs
EffectiveIncomeTaxRateReconciliationNonDeductibleExpenseCapitalizedTransactionCosts
0
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.22
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
8775098
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7642000
CY2023Q4 us-gaap Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
1845473
CY2022Q4 us-gaap Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
747000
CY2023Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
68106
CY2022Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
113000
CY2023Q4 ctcx Deferred Tax Assets Amortization Of Research Expense
DeferredTaxAssetsAmortizationOfResearchExpense
635669
CY2022Q4 ctcx Deferred Tax Assets Amortization Of Research Expense
DeferredTaxAssetsAmortizationOfResearchExpense
585000
CY2023Q4 ctcx Deferred Tax Assets Right Of Use Asset
DeferredTaxAssetsRightOfUseAsset
4676
CY2022Q4 ctcx Deferred Tax Assets Right Of Use Asset
DeferredTaxAssetsRightOfUseAsset
29000
CY2023Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
404327
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
263000
CY2023Q4 ctcx Deferred Tax Assets Accrued Compensation
DeferredTaxAssetsAccruedCompensation
357171
CY2022Q4 ctcx Deferred Tax Assets Accrued Compensation
DeferredTaxAssetsAccruedCompensation
271000
CY2023Q4 ctcx Change In Fair Value Of Forward Purchases Agreement
ChangeInFairValueOfForwardPurchasesAgreement
2485388
CY2022Q4 ctcx Change In Fair Value Of Forward Purchases Agreement
ChangeInFairValueOfForwardPurchasesAgreement
0
CY2023Q4 ctcx Capitalization Of Start Up Costs
CapitalizationOfStartUpCosts
351383
CY2023Q4 ctcx Accrual To Cash And Other
AccrualToCashAndOther
548665
CY2022Q4 ctcx Accrual To Cash And Other
AccrualToCashAndOther
0
CY2023Q4 ctcx Change In Fair Value Of Earnout Liabilities
ChangeInFairValueOfEarnoutLiabilities
-3353181
CY2023Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
0
CY2022Q4 us-gaap Deferred Tax Assets Derivative Instruments
DeferredTaxAssetsDerivativeInstruments
275000
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
12122775
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
9925000
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12122775
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
9925000
CY2023Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
31300000
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
30900000
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
25700000
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
29900000
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
8200000
CY2023Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
23100000
CY2023 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-2198000
CY2022 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-2323000

Files In Submission

Name View Source Status
0000950170-24-038992-index-headers.html Edgar Link pending
0000950170-24-038992-index.html Edgar Link pending
0000950170-24-038992.txt Edgar Link pending
0000950170-24-038992-xbrl.zip Edgar Link pending
ctcx-20231231.htm Edgar Link pending
ctcx-20231231.xsd Edgar Link pending
ctcx-ex10_4.htm Edgar Link pending
ctcx-ex14_1.htm Edgar Link pending
ctcx-ex21_1.htm Edgar Link pending
ctcx-ex31_1.htm Edgar Link pending
ctcx-ex31_2.htm Edgar Link pending
ctcx-20231231_htm.xml Edgar Link completed
ctcx-ex32_1.htm Edgar Link pending
ctcx-ex32_2.htm Edgar Link pending
ctcx-ex4_1.htm Edgar Link pending
ctcx-ex97_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
img225313541_0.jpg Edgar Link pending
img225313541_1.jpg Edgar Link pending
img55480770_0.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable