2024 Q2 Form 10-Q Financial Statement

#000095017024059574 Filed on May 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $2.362M $2.549M $3.200M
YoY Change -5.89% 28.68% 47.04%
% of Gross Profit
Research & Development $163.9K $214.8K $862.0K
YoY Change -85.58% -43.24% -63.26%
% of Gross Profit
Depreciation & Amortization $26.99K $27.00K $22.62K
YoY Change -20.29% -21.09% -33.9%
% of Gross Profit
Operating Expenses $2.362M $2.549M $4.088M
YoY Change -35.82% 6.5% -10.28%
Operating Profit
YoY Change
Interest Expense -$16.16M -$17.79M -$22.88M
YoY Change 120.37% 221.54% 134.65%
% of Operating Profit
Other Income/Expense, Net -$16.16M -$17.78M $140.1K
YoY Change -2764.35% 221.65% -101.44%
Pretax Income -$18.55M -$20.50M -$27.62M
YoY Change 78.06% 158.62% 93.01%
Income Tax
% Of Pretax Income
Net Earnings -$18.55M -$20.50M -$27.62M
YoY Change 78.06% 158.62% 93.01%
Net Earnings / Revenue
Basic Earnings Per Share -$1.90 -$2.14
Diluted Earnings Per Share -$1.90 -$2.14 -$2.79
COMMON SHARES
Basic Shares Outstanding 9.632M 9.587M 9.400M
Diluted Shares Outstanding 9.776M 9.587M

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $24.12M $7.618M $15.50M
YoY Change 107.1% 160.99% 76.89%
Cash & Equivalents $24.12M $7.618M $15.50M
Short-Term Investments
Other Short-Term Assets $1.513M $1.423M $1.345M
YoY Change 134.62% 17.79% 28.43%
Inventory
Prepaid Expenses $1.279M $1.190M $1.113M
Receivables
Other Receivables
Total Short-Term Assets $25.63M $9.042M $16.85M
YoY Change 108.54% 119.06% 71.72%
LONG-TERM ASSETS
Property, Plant & Equipment $13.28M $13.31M $13.33M
YoY Change -0.69% -0.79% -0.9%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $54.47M $43.37M $28.06M
YoY Change
Other Assets $68.00M $57.12M $350.6K
YoY Change 408.57% 325.85% -97.39%
Total Long-Term Assets $68.00M $57.12M $41.74M
YoY Change 408.57% 325.85% 210.42%
TOTAL ASSETS
Total Short-Term Assets $25.63M $9.042M $16.85M
Total Long-Term Assets $68.00M $57.12M $41.74M
Total Assets $93.64M $66.16M $58.59M
YoY Change 264.87% 277.19% 151.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $790.6K $420.9K $250.7K
YoY Change 258.14% 461.46% 66.41%
Accrued Expenses $1.976M $1.117M $2.241M
YoY Change -4.89% 120.4% 78.6%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $29.90M $21.70M $7.900M
YoY Change
Total Short-Term Liabilities $50.54M $32.73M $13.07M
YoY Change 2098.54% 5525.93% 830.02%
LONG-TERM LIABILITIES
Long-Term Debt $44.70M $35.38M $36.78M
YoY Change 75.58% 82.38% 90.07%
Other Long-Term Liabilities $36.28M $32.10M $23.28M
YoY Change 1253.48% 877.43% 609.66%
Total Long-Term Liabilities $80.98M $67.48M $60.06M
YoY Change 187.8% 197.49% 165.4%
TOTAL LIABILITIES
Total Short-Term Liabilities $50.54M $32.73M $13.07M
Total Long-Term Liabilities $80.98M $67.48M $60.06M
Total Liabilities $131.5M $100.2M $73.14M
YoY Change 332.1% 330.75% 204.27%
SHAREHOLDERS EQUITY
Retained Earnings -$178.1M -$159.5M -$139.0M
YoY Change 81.21% 81.58% 73.94%
Common Stock $140.3M $125.5M $124.5M
YoY Change 50.0% 52.98% 57.48%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$37.88M -$34.05M -$14.54M
YoY Change
Total Liabilities & Shareholders Equity $93.64M $66.16M $58.59M
YoY Change 264.87% 277.19% 151.9%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income -$18.55M -$20.50M -$27.62M
YoY Change 78.06% 158.62% 93.01%
Depreciation, Depletion And Amortization $26.99K $27.00K $22.62K
YoY Change -20.29% -21.09% -33.9%
Cash From Operating Activities -$2.441M -$4.414M -$5.882M
YoY Change 120.69% 45.84% 11.18%
INVESTING ACTIVITIES
Capital Expenditures -$330.00 $7.500K -$2.670K
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$11.79M -$15.45M -$7.350M
YoY Change 75.45% 203.49% -21.05%
Cash From Investing Activities -$11.79M -$15.46M -$7.347M
YoY Change 75.44% 203.64% -21.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $221.3K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 30.73M 11.99M 10.23M
YoY Change 85.66% 427.68% 84.12%
NET CHANGE
Cash From Operating Activities -2.441M -4.414M -5.882M
Cash From Investing Activities -11.79M -15.46M -7.347M
Cash From Financing Activities 30.73M 11.99M 10.23M
Net Change In Cash 16.50M -7.885M -3.000M
YoY Change 89.08% 34.89% -66.83%
FREE CASH FLOW
Cash From Operating Activities -$2.441M -$4.414M -$5.882M
Capital Expenditures -$330.00 $7.500K -$2.670K
Free Cash Flow -$2.441M -$4.422M -$5.880M
YoY Change 120.66% 46.09% 11.13%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001502377
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q4 ctgo Rights Agreement Number Of Preferred Stock Issuable Per Right
RightsAgreementNumberOfPreferredStockIssuablePerRight
0.001
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-35770
CY2024Q1 dei Entity Registrant Name
EntityRegistrantName
CONTANGO ORE, INC.
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-3431051
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
516 2nd Avenue, Suite 401
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Fairbanks
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
AK
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
99701
CY2024Q1 dei City Area Code
CityAreaCode
907
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
888-4273
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock, Par Value $0.01 per share
CY2024Q1 dei Trading Symbol
TradingSymbol
CTGO
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NYSEAMER
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9631684
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7618414
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15504819
CY2024Q1 us-gaap Restricted Cash Current
RestrictedCashCurrent
233501
CY2023Q4 us-gaap Restricted Cash Current
RestrictedCashCurrent
232572
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1189852
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1112910
CY2024Q1 us-gaap Assets Current
AssetsCurrent
9041767
CY2023Q4 us-gaap Assets Current
AssetsCurrent
16850301
CY2024Q1 us-gaap Equity Method Investments
EquityMethodInvestments
43374152
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
28064405
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13306851
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13326347
CY2024Q1 ctgo Commitment Fee
CommitmentFee
436333
CY2023Q4 ctgo Commitment Fee
CommitmentFee
350575
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
57117336
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
41741327
CY2024Q1 us-gaap Assets
Assets
66159103
CY2023Q4 us-gaap Assets
Assets
58591628
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
420850
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
250739
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1117107
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2241087
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
9494487
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2679784
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
21700000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7900000
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
32732444
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13071610
CY2024Q1 ctgo Advance Royalty Reimbursement Noncurrent
AdvanceRoyaltyReimbursementNoncurrent
1200000
CY2023Q4 ctgo Advance Royalty Reimbursement Noncurrent
AdvanceRoyaltyReimbursementNoncurrent
1200000
CY2024Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
249367
CY2023Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
246227
CY2024Q1 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
1100480
CY2023Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
1100480
CY2024Q1 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
29548624
CY2023Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
20737997
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
35378008
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
36779859
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
67476479
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
60064563
CY2024Q1 us-gaap Liabilities
Liabilities
100208923
CY2023Q4 us-gaap Liabilities
Liabilities
73136173
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9616084
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9613604
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9454233
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9451753
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
96160
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
94542
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
125441413
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
124451067
CY2024Q1 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2480
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2480
CY2024Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
48308
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
48308
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-159539085
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-139041846
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-34049820
CY2023Q1 ctgo Claim Rental Expense
ClaimRentalExpense
126452
CY2024Q1 us-gaap Exploration Expense
ExplorationExpense
86644
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-14544545
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
66159103
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
58591628
CY2024Q1 ctgo Claim Rental Expense
ClaimRentalExpense
128117
CY2023Q1 us-gaap Exploration Expense
ExplorationExpense
251927
CY2024Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
26996
CY2023Q1 us-gaap Depreciation Nonproduction
DepreciationNonproduction
34214
CY2024Q1 us-gaap Accretion Expense
AccretionExpense
3140
CY2023Q1 us-gaap Accretion Expense
AccretionExpense
2865
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2467995
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1980921
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
2712892
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
2396379
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
12050
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
8402
CY2024Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2030814
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-447510
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-140253
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5090000
CY2024Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-15625330
CY2023Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17784347
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5529108
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-20497239
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7925487
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.14
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.14
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.09
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.09
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9587113
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9587113
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7243345
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7243345
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-20497239
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7925487
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
670625
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
607818
CY2024Q1 us-gaap Depreciation
Depreciation
26996
CY2023Q1 us-gaap Depreciation
Depreciation
34214
CY2024Q1 us-gaap Accretion Expense
AccretionExpense
3140
CY2023Q1 us-gaap Accretion Expense
AccretionExpense
2865
CY2024Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-140253
CY2023Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-5090000
CY2024Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-15625330
CY2023Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
0
CY2024Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
99998
CY2023Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
338884
CY2024Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
547594
CY2023Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
-191376
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
76942
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
160786
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-954052
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-822980
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4414297
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3026848
CY2024Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
15450000
CY2023Q1 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
5090000
CY2024Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
0
CY2023Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
719
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7500
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15457500
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5090719
CY2024Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0
CY2023Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
39496
CY2024Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
12500000
CY2023Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0
CY2024Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
735020
CY2023Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
221341
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2311000
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
11986321
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2271504
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7885476
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5846063
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
15737391
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8996154
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7851915
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
3150091
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
1211715
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
300002
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-14544545
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
670625
CY2024Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
227598
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
6257
CY2024Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
99998
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-20497239
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-34049820
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-777383
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
607818
CY2023Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1872337
CY2023Q1 ctgo Stock Issued During Period Shares Treasury Stock Reissued Value
StockIssuedDuringPeriodSharesTreasuryStockReissuedValue
39466
CY2023Q1 ctgo Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
438182
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
39000
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
99998
CY2023Q1 us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
0
CY2023Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
39481
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7925487
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-5723550
CY2024Q1 ctgo Existing Drift
ExistingDrift
442
CY2024Q1 ctgo New Drift
NewDrift
612
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-20497239
CY2024Q1 ctgo Underground Area
UndergroundArea
3816
CY2024Q1 us-gaap Basis Of Accounting
BasisOfAccounting
<p style="font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">2. Basis of Presentation</span></p><p id="led470819f20239231698094677203" style="text-indent:4.44%;font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:justify;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), including instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by US GAAP for complete annual consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the consolidated financial statements have been included. All such adjustments are of a normal recurring nature. The consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes included in the Company’s Form 10-KT for the six-month period ended </span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">D</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">ecember 31, 2023 and its Form 10-K for the fiscal year ended June 30, 2023. The results of operations for the </span><span id="led470819f20239231698093792607"></span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">three months ended March 31, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2024.</span></p>
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1189852
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1112910
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9587113
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.14
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-7925487
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7243345
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.09
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20497239
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9587113
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.14
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7925487
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7243345
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.09
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
501000
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
501000
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
45000000
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
429153
CY2024Q1 ctgo Sharebased Compensation Arrangement By Sharebased Payment Award Options And Warrants Outstanding Number
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsAndWarrantsOutstandingNumber
501000
CY2024Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 ctgo Rights Agreement Exercise Price
RightsAgreementExercisePrice
100
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
271860
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
244864
CY2024Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
122136
CY2023 us-gaap Asset Impairment Charges
AssetImpairmentCharges
122136
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13306851
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13326347
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
100000
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
700000
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
600000
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
P5Y
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
0
CY2024Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
0
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P0Y9M10D
CY2019Q1 ctgo Contingent Salary And Compensation Retention Agreement
ContingentSalaryAndCompensationRetentionAgreement
1250000
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2024Q1 ctgo Percentage Of Taxable Income To Nols
PercentageOfTaxableIncomeToNols
0.80
CY2024Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
57078008
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
44679859
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
21700000
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7900000
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
35378008
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
36779859
CY2023Q3 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-39043111
CY2023Q3 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
-39043111
CY2024Q1 us-gaap Marketing Expense
MarketingExpense
80995
CY2023Q1 us-gaap Marketing Expense
MarketingExpense
122493
CY2024Q1 ctgo Office And Administrative Costs
OfficeAndAdministrativeCosts
62543
CY2023Q1 ctgo Office And Administrative Costs
OfficeAndAdministrativeCosts
38179
CY2024Q1 us-gaap Insurance Tax
InsuranceTax
323166
CY2023Q1 us-gaap Insurance Tax
InsuranceTax
222455
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
418808
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
203688
CY2024Q1 ctgo Regulatory Fees
RegulatoryFees
107893
CY2023Q1 ctgo Regulatory Fees
RegulatoryFees
79430
CY2024Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
563144
CY2023Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
482370
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
670625
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
607818
CY2024Q1 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
90821
CY2023Q1 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
39488
CY2024Q1 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
150000
CY2023Q1 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
185000
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2467995
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1980921

Files In Submission

Name View Source Status
0000950170-24-059574-index-headers.html Edgar Link pending
0000950170-24-059574-index.html Edgar Link pending
0000950170-24-059574.txt Edgar Link pending
0000950170-24-059574-xbrl.zip Edgar Link pending
ctgo-20240331.htm Edgar Link pending
ctgo-20240331.xsd Edgar Link pending
ctgo-ex10_1.htm Edgar Link pending
ctgo-ex10_2.htm Edgar Link pending
ctgo-ex31_1.htm Edgar Link pending
ctgo-ex31_2.htm Edgar Link pending
ctgo-ex32_1.htm Edgar Link pending
ctgo-ex32_2.htm Edgar Link pending
ctgo-ex4_9.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ctgo-20240331_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending