2020 Q4 Form 10-Q Financial Statement
#000143774921002477 Filed on February 11, 2021
Income Statement
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $2.603M | $1.151M |
YoY Change | 126.13% | 4.28% |
% of Gross Profit | ||
Research & Development | $60.00K | |
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $2.663M | $1.151M |
YoY Change | 131.39% | 4.28% |
Operating Profit | ||
YoY Change | ||
Interest Expense | -$1.123M | -$1.778M |
YoY Change | -36.84% | 127.32% |
% of Operating Profit | ||
Other Income/Expense, Net | -$1.123M | -$1.778M |
YoY Change | -36.84% | |
Pretax Income | -$3.786M | -$2.929M |
YoY Change | 29.28% | 55.3% |
Income Tax | -$600.0K | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$3.214M | -$2.929M |
YoY Change | 9.75% | 55.3% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.53 | -$0.45 |
Diluted Earnings Per Share | -$0.53 | -$0.45 |
COMMON SHARES | ||
Basic Shares Outstanding | 6.042M | 6.439M |
Diluted Shares Outstanding | 6.042M | 6.439M |
Balance Sheet
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $31.94M | $5.355M |
YoY Change | 496.47% | -48.65% |
Cash & Equivalents | $31.94M | $5.355M |
Short-Term Investments | ||
Other Short-Term Assets | $412.8K | $150.4K |
YoY Change | 174.39% | 41.04% |
Inventory | ||
Prepaid Expenses | $412.8K | $150.4K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $32.35M | $5.505M |
YoY Change | 487.67% | -47.74% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $32.35M | $5.505M |
Total Long-Term Assets | $0.00 | $0.00 |
Total Assets | $32.35M | $5.505M |
YoY Change | 487.67% | -47.74% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $23.67K | $164.1K |
YoY Change | -85.58% | 1489.76% |
Accrued Expenses | $445.9K | $155.1K |
YoY Change | 187.43% | 183.78% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.304M | $319.3K |
YoY Change | 621.84% | 391.26% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $1.200M | |
YoY Change | ||
Total Long-Term Liabilities | $1.200M | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.304M | $319.3K |
Total Long-Term Liabilities | $1.200M | $0.00 |
Total Liabilities | $3.504M | $319.3K |
YoY Change | 997.72% | 391.23% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$28.67M | -$54.44M |
YoY Change | -47.34% | 18.16% |
Common Stock | $57.52M | $59.62M |
YoY Change | -3.53% | 5.45% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | $0.00 | |
Shareholders Equity | $28.85M | $5.186M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $32.35M | $5.505M |
YoY Change | 487.67% | -47.74% |
Cashflow Statement
Concept | 2020 Q4 | 2019 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.214M | -$2.929M |
YoY Change | 9.75% | 55.3% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$3.326M | -$455.5K |
YoY Change | 630.23% | 13.15% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.123M | -$1.800M |
YoY Change | -37.59% | 114.29% |
Cash From Investing Activities | -$1.123M | -$1.800M |
YoY Change | -37.59% | 114.29% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -3.326M | -455.5K |
Cash From Investing Activities | -1.123M | -1.800M |
Cash From Financing Activities | 0.000 | |
Net Change In Cash | -4.450M | -2.256M |
YoY Change | 97.28% | 81.52% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.326M | -$455.5K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | ctgo |
Advance Royalty Reimbursement Noncurrent
AdvanceRoyaltyReimbursementNoncurrent
|
1200000 | |
CY2020Q2 | ctgo |
Advance Royalty Reimbursement Noncurrent
AdvanceRoyaltyReimbursementNoncurrent
|
||
CY2019Q1 | ctgo |
Contingent Salary And Compensation Retention Agreement
ContingentSalaryAndCompensationRetentionAgreement
|
1500000 | |
CY2020Q4 | ctgo |
Equity Method Investment Cumulative Investment
EquityMethodInvestmentCumulativeInvestment
|
13200000 | |
ctgo |
Increase Decrease In Advance Royalty Reimbursement
IncreaseDecreaseInAdvanceRoyaltyReimbursement
|
1200000 | ||
ctgo |
Increase Decrease In Advance Royalty Reimbursement
IncreaseDecreaseInAdvanceRoyaltyReimbursement
|
|||
CY2019Q4 | ctgo |
Options And Warrants Outstanding
OptionsAndWarrantsOutstanding
|
0 | |
CY2020Q4 | ctgo |
Rights Agreement Exercise Price
RightsAgreementExercisePrice
|
100 | |
CY2020Q4 | ctgo |
Rights Agreement Number Of Preferred Stock Issuable Per Right
RightsAgreementNumberOfPreferredStockIssuablePerRight
|
0.001 | |
CY2020Q4 | ctgo |
Rights Agreement Term
RightsAgreementTerm
|
P1Y | |
CY2020Q3 | ctgo |
Stock Received And Retired From Sale Of Investment Value
StockReceivedAndRetiredFromSaleOfInvestmentValue
|
8442857 | |
ctgo |
Suspended Losses
SuspendedLosses
|
21800000 | ||
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | |
CY2020Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
45000000 | |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6200500 | |
CY2020Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6590113 | |
CY2020Q2 | us-gaap |
Assets
Assets
|
3084162 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
32352643 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
23667 | |
CY2020Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3084162 | |
CY2020Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
83158 | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: left; font-family: Times New Roman, Times, serif; font-size: 10pt;"><div style="display: inline; font-weight: bold;"><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">2.</div></div><div style="display: inline; background-color:#ffffff;"> Basis of Presentation</div></div></div> <div style=" margin: 0pt; text-align: left; font-family: Times New Roman, Times, serif; font-size: 10pt;"> </div> <div style=" margin: 0pt; text-align: justify; text-indent: 24pt; font-family: Times New Roman, Times, serif; font-size: 10pt;"><div style="display: inline; background-color:#ffffff;"> The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”), including instructions to Form </div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">10</div></div><div style="display: inline; background-color:#ffffff;">-Q and Article </div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">8</div></div><div style="display: inline; background-color:#ffffff;"> of Regulation S-</div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">X.</div></div><div style="display: inline; background-color:#ffffff;"> Accordingly, they do </div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">not</div></div><div style="display: inline; background-color:#ffffff;"> include all the information and footnotes required by US GAAP for complete annual consolidated financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation of the consolidated financial statements have been included. All such adjustments are of a normal recurring nature. The consolidated financial statements should be read in conjunction with the consolidated audited financial statements and notes included in the Company</div><div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;"><div style="display: inline; background-color:#ffffff;">'s Form </div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">10</div></div><div style="display: inline; background-color:#ffffff;">-K for the fiscal year ended </div><div style="display: inline; font-style: italic; font-style: normal; font-weight: inherit;"><div style="display: inline; background-color:#ffffff;"> June </div></div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">30,</div></div><div style="display: inline; background-color:#ffffff;"> </div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">2020.</div></div><div style="display: inline; background-color:#ffffff;"> The results of operations for the </div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">three</div> and <div style="display: inline; font-style: italic; font: inherit;">six</div> months</div><div style="display: inline; background-color:#ffffff;"> ended </div><div style="display: inline; font-style: italic; font-style: normal; font-weight: inherit;"><div style="display: inline; background-color:#ffffff;"> December 31, 2020 </div></div><div style="display: inline; background-color:#ffffff;">are </div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">not</div></div><div style="display: inline; background-color:#ffffff;"> necessarily indicative of the results that </div><div style="display: inline; font-style: italic; font-style: normal; font-weight: inherit;"><div style="display: inline; background-color:#ffffff;"> may </div></div><div style="display: inline; background-color:#ffffff;">be expected for the fiscal year ending </div><div style="display: inline; font-style: italic; font-style: normal; font-weight: inherit;"><div style="display: inline; background-color:#ffffff;"> June </div></div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">30,</div></div><div style="display: inline; background-color:#ffffff;"> </div><div style="display: inline; background-color:#ffffff;"><div style="display: inline; font-style: italic; font: inherit;">2021.</div></div></div></div></div> | ||
CY2020Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1834925 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31939882 | |
CY2020Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
31939882 | |
CY2020Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
445881 | |
CY2020Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3011918 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3011918 | |
CY2020Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1006237 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
5354841 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
57454296 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
28927964 | ||
CY2020Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
61302249 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
892158 | |
CY2020Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1009900 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3245817 | ||
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
740442 | |
CY2019Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
882881 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
109382 | |
CY2020Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1009900 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1902058 | ||
CY2019Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
882881 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1623323 | ||
CY2020Q4 | us-gaap |
Assets
Assets
|
32352643 | |
CY2019Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8600658 | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6200500 | |
CY2020Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6557239 | |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
62005 | |
CY2020Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
65901 | |
CY2020Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2663199 | |
CY2019Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1150944 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
6209019 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2141935 | ||
us-gaap |
Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
|
1800000 | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
1300000 | ||
us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
500000 | ||
CY2020Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.53 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.45 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.79 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.75 | ||
CY2020Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.53 | |
CY2019Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.45 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
4.79 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.75 | ||
CY2020Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.53 | |
CY2019Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.45 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.79 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.75 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.0571 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | ||
CY2020Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
377589 | |
CY2020Q4 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
||
CY2019Q4 | us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
||
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
39642857 | ||
us-gaap |
Equity Method Investment Realized Gain Loss On Disposal
EquityMethodInvestmentRealizedGainLossOnDisposal
|
|||
CY2020Q4 | us-gaap |
Exploration Expense
ExplorationExpense
|
60609 | |
CY2019Q4 | us-gaap |
Exploration Expense
ExplorationExpense
|
||
us-gaap |
Exploration Expense
ExplorationExpense
|
81437 | ||
us-gaap |
Exploration Expense
ExplorationExpense
|
|||
CY2020Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2602590 | |
CY2019Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1150944 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6127582 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2141935 | ||
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3785946 | |
CY2019Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2928532 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
32063505 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4779866 | ||
CY2020Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1123452 | |
CY2019Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1800000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1371252 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-2700000 | ||
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-571901 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1834925 | ||
CY2019Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-619847 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-100037 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1834925 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
|||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
340517 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-10763 | ||
CY2020Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
705 | |
CY2019Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
22412 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
919 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
62069 | ||
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
3504473 | |
CY2020Q2 | us-gaap |
Liabilities
Liabilities
|
1089395 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
32352643 | |
CY2020Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3084162 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2304473 | |
CY2020Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1089395 | |
CY2020Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1200000 | |
CY2020Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
||
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
0 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3165622 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
|||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
29828748 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2700000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4066406 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-545817 | ||
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3214045 | |
CY2019Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2928532 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
30228580 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4779866 | ||
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31052315 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28848170 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8342564 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7231672 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5186021 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33442625 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1851334 | |
CY2020Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1122747 | |
CY2019Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1777588 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
38272524 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2637931 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
1371252 | ||
us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
2700000 | ||
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
412761 | |
CY2020Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
72244 | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
3165622 | ||
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
|||
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
31200000 | ||
us-gaap |
Proceeds From Sale Of Equity Method Investments
ProceedsFromSaleOfEquityMethodInvestments
|
|||
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28668131 | |
CY2020Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-58896711 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1902058 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1623323 | ||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
100000 | |
CY2020Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
100000 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
100000 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
300000 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y7D | ||
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3275004 | |
CY2020Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
||
CY2019Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
||
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1994767 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
0 | |
CY2020Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
32874 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6398193 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6042150 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6439273 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6309482 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6398193 | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6042150 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6439273 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6309482 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6398193 | ||
CY2020Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
476672 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" margin: 0pt; text-align: justify; text-indent: 27pt; font-family: "Times New Roman", Times, serif; font-size: 10pt;"><div style="display: inline; font-style: italic;">Management Estimates.</div><div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;"> The preparation of consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates</div><div style="display: inline; font-family: Times New Roman, Times, serif; font-size: 10pt;">.</div></div></div></div> | ||
CY2020Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6042150 | |
CY2019Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6439273 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6309482 |