2015 Form 10-K Financial Statement
#000150237715000016 Filed on October 13, 2015
Income Statement
Concept | 2015 | 2014 Q2 | 2014 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.561M | $460.0K | $2.200M |
YoY Change | 16.39% | -9.8% | 11.68% |
% of Gross Profit | |||
Research & Development | $363.5K | $260.0K | $7.000M |
YoY Change | -94.81% | -92.82% | -13.26% |
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $2.924M | $730.0K | $9.200M |
YoY Change | -68.22% | -82.32% | -8.28% |
Operating Profit | |||
YoY Change | |||
Interest Expense | -$1.434M | -$1.430M | |
YoY Change | 0.27% | ||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$3.608M | -$730.0K | -$9.200M |
YoY Change | -60.78% | -82.32% | -8.28% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$3.608M | -$730.0K | -$9.198M |
YoY Change | -60.78% | -82.32% | -8.32% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $2.43 | ||
Diluted Earnings Per Share | -$938.9K | -$192.1K | -$2.434M |
COMMON SHARES | |||
Basic Shares Outstanding | 3.806M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 | 2014 Q2 | 2014 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.947M | $3.450M | $3.450M |
YoY Change | -43.56% | -73.52% | -73.52% |
Cash & Equivalents | $3.449M | ||
Short-Term Investments | |||
Other Short-Term Assets | $67.38K | $100.0K | $100.0K |
YoY Change | -32.62% | 0.0% | 0.0% |
Inventory | |||
Prepaid Expenses | $98.91K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $2.014M | $3.547M | $3.550M |
YoY Change | -43.26% | -72.98% | -72.96% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $1.210M | $1.210M |
YoY Change | -100.0% | 0.0% | 0.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Assets | $0.00 | $225.0K | $230.0K |
YoY Change | -100.0% | 0.0% | 0.0% |
Total Long-Term Assets | $0.00 | $1.434M | $1.430M |
YoY Change | -100.0% | 0.0% | 0.0% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.014M | $3.547M | $3.550M |
Total Long-Term Assets | $0.00 | $1.434M | $1.430M |
Total Assets | $2.014M | $4.981M | $4.980M |
YoY Change | -59.55% | -65.8% | -65.8% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $24.88K | $140.1K | $140.0K |
YoY Change | -82.23% | -91.54% | -91.57% |
Accrued Expenses | $78.10K | $46.50K | $50.00K |
YoY Change | 56.2% | -50.68% | -44.44% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $103.0K | $186.6K | $190.0K |
YoY Change | -45.8% | -89.34% | -89.14% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $103.0K | $186.6K | $190.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $103.0K | $190.0K | $190.0K |
YoY Change | -45.8% | -89.14% | -89.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$27.45M | ||
YoY Change | 50.4% | ||
Common Stock | $32.24M | ||
YoY Change | 3.8% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.911M | $4.795M | $4.790M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.014M | $4.981M | $4.980M |
YoY Change | -59.55% | -65.8% | -65.8% |
Cashflow Statement
Concept | 2015 | 2014 Q2 | 2014 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.608M | -$730.0K | -$9.198M |
YoY Change | -60.78% | -82.32% | -8.32% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$1.501M | -$490.0K | -$9.579M |
YoY Change | -84.33% | -83.22% | 11.84% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $0.00 | 0.000 | $0.00 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -$1.501M | -490.0K | -$9.579M |
Cash From Investing Activities | $0.00 | 0.000 | $0.00 |
Cash From Financing Activities | $0.00 | 0.000 | $0.00 |
Net Change In Cash | -$1.501M | -490.0K | -$9.579M |
YoY Change | -84.33% | -83.22% | -282.03% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.501M | -$490.0K | -$9.579M |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$1.501M | -$490.0K | -$9.579M |
YoY Change | -84.33% | -83.22% | 14.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | ctgo |
Contangospercentageofinterestin Joint Venture Company
ContangospercentageofinterestinJointVentureCompany
|
1.00 | |
CY2015Q1 | ctgo |
Acreageof Unpatented Mining Claims Alaska
AcreageofUnpatentedMiningClaimsAlaska
|
71896 | acre |
CY2015Q1 | ctgo |
Additionaleconomicinterestsellable
ADDITIONALECONOMICINTERESTSELLABLE
|
0.20 | |
CY2015Q1 | ctgo |
Additionalnewminingclaimsstateof Alaska
AdditionalnewminingclaimsstateofAlaska
|
59 | |
CY2015Q1 | ctgo |
Contango Joint Venture Percentage
ContangoJointVenturePercentage
|
1.00 | |
CY2015Q1 | ctgo |
Jointadventureeconomicinterest
Jointadventureeconomicinterest
|
0.40 | |
CY2015Q1 | ctgo |
Jointadventureinterestretainedinthe Company
JointadventureinterestretainedintheCompany
|
0.60 | |
CY2014 | ctgo |
Exploration Costs And Claim Rentals Mining Properties Period Cost
ExplorationCostsAndClaimRentalsMiningPropertiesPeriodCost
|
7179018 | USD |
CY2015 | ctgo |
Exploration Costs And Claim Rentals Mining Properties Period Cost
ExplorationCostsAndClaimRentalsMiningPropertiesPeriodCost
|
492600 | USD |
CY2015Q1 | ctgo |
Jointadventureinvestment
Jointadventureinvestment
|
45700000 | USD |
CY2012Q4 | ctgo |
Maximum Percentageownershipbypersonsotherthan Ken Peaksestatebeforerightsareexercisable
MaximumPercentageownershipbypersonsotherthanKenPeaksestatebeforerightsareexercisable
|
0.20 | |
CY2012Q4 | ctgo |
Numberofsharespreferentialrightwillallowholdertopurchase
Numberofsharespreferentialrightwillallowholdertopurchase
|
1/100 | |
CY2013Q2 | ctgo |
Options And Warrants Outstanding
OptionsAndWarrantsOutstanding
|
1635166 | shares |
CY2014Q2 | ctgo |
Options And Warrants Outstanding
OptionsAndWarrantsOutstanding
|
1675999 | shares |
CY2015Q2 | ctgo |
Options And Warrants Outstanding
OptionsAndWarrantsOutstanding
|
1675999 | shares |
CY2011Q2 | ctgo |
Payment By Leasor To Reduce Royalty Rate
PaymentByLeasorToReduceRoyaltyRate
|
75000 | USD |
CY2013 | ctgo |
Acquisition Costs Mining Properties Period Cost
AcquisitionCostsMiningPropertiesPeriodCost
|
200000 | USD |
CY2014 | ctgo |
Acquisition Costs Mining Properties Period Cost
AcquisitionCostsMiningPropertiesPeriodCost
|
0 | USD |
CY2015 | ctgo |
Acquisition Costs Mining Properties Period Cost
AcquisitionCostsMiningPropertiesPeriodCost
|
0 | USD |
CY2013 | ctgo |
Costs Of Unproved Properties Excluded From Amortization Mining Properties Period Cost
CostsOfUnprovedPropertiesExcludedFromAmortizationMiningPropertiesPeriodCost
|
8437375 | USD |
CY2014 | ctgo |
Costs Of Unproved Properties Excluded From Amortization Mining Properties Period Cost
CostsOfUnprovedPropertiesExcludedFromAmortizationMiningPropertiesPeriodCost
|
7179018 | USD |
CY2015 | ctgo |
Costs Of Unproved Properties Excluded From Amortization Mining Properties Period Cost
CostsOfUnprovedPropertiesExcludedFromAmortizationMiningPropertiesPeriodCost
|
492600 | USD |
CY2011Q2 | ctgo |
Decrease In Royalty Rates
DecreaseInRoyaltyRates
|
0.0025 | |
CY2011Q3 | ctgo |
Decrease In Royalty Rates
DecreaseInRoyaltyRates
|
0.0050 | |
CY2013 | ctgo |
Deferred Stateand Local Tax Netof Valuation Allowance
DeferredStateandLocalTaxNetofValuationAllowance
|
0 | USD |
CY2014 | ctgo |
Deferred Stateand Local Tax Netof Valuation Allowance
DeferredStateandLocalTaxNetofValuationAllowance
|
0 | USD |
CY2015 | ctgo |
Deferred Stateand Local Tax Netof Valuation Allowance
DeferredStateandLocalTaxNetofValuationAllowance
|
0 | USD |
CY2014Q2 | ctgo |
Deferred Tax Assets Capitalized Exploration
DeferredTaxAssetsCapitalizedExploration
|
7972994 | USD |
CY2015Q2 | ctgo |
Deferred Tax Assets Capitalized Exploration
DeferredTaxAssetsCapitalizedExploration
|
8490624 | USD |
CY2013 | ctgo |
Expensereimbursement
Expensereimbursement
|
0 | USD |
CY2014 | ctgo |
Expensereimbursement
Expensereimbursement
|
0 | USD |
CY2015 | ctgo |
Expensereimbursement
Expensereimbursement
|
750000 | USD |
CY2013 | ctgo |
Exploration Costs And Claim Rentals Mining Properties Period Cost
ExplorationCostsAndClaimRentalsMiningPropertiesPeriodCost
|
8237375 | USD |
CY2011Q3 | ctgo |
Payment By Leasor To Reduce Royalty Rate
PaymentByLeasorToReduceRoyaltyRate
|
150000 | USD |
ctgo |
Payment By Leasor To Reduce Royalty Rate
PaymentByLeasorToReduceRoyaltyRate
|
225000 | USD | |
CY2015Q3 | ctgo |
Royal Goldadditionalcontribution
RoyalGoldadditionalcontribution
|
4000000 | USD |
CY2015Q1 | ctgo |
Royal Goldaggregateamountofinvestment
RoyalGoldaggregateamountofinvestment
|
30000000 | USD |
CY2015Q3 | ctgo |
Royal Goldpercentageofinterest
RoyalGoldpercentageofinterest
|
0.08 | |
ctgo |
Explorationexpenseofequitymethodinvestment
Explorationexpenseofequitymethodinvestment
|
1818318 | USD | |
ctgo |
Generaland Administrative Expenseof Equity Method Investment
GeneralandAdministrativeExpenseofEquityMethodInvestment
|
484964 | USD | |
ctgo |
Suspended Losses
SuspendedLosses
|
900000 | USD | |
ctgo |
Total Expensesof Equity Method Investment
TotalExpensesofEquityMethodInvestment
|
2303282 | USD | |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
4757194 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
2060476 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
2060476 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities And Equity
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity
|
6191080 | USD |
CY2010Q4 | us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
1600000 | shares |
CY2013Q1 | ctgo |
Sale Of Stock Of Parent Placement Fees
SaleOfStockOfParentPlacementFees
|
600000 | USD |
CY2013 | ctgo |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
1133168 | USD |
CY2014 | ctgo |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
812698 | USD |
CY2015 | ctgo |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
483080 | USD |
CY2015 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2015 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2015 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q4 | |
CY2015 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | |
CY2015 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | |
CY2015 | dei |
Document Type
DocumentType
|
10-K | |
CY2015 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001502377 | |
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3904540 | shares |
CY2015 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q4 | dei |
Entity Public Float
EntityPublicFloat
|
17301142 | USD |
CY2015 | dei |
Entity Registrant Name
EntityRegistrantName
|
Contango ORE, Inc. | |
CY2015 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
140133 | USD |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24876 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
46500 | USD |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
78104 | USD |
CY2015Q2 | us-gaap |
Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
|
11000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
32204002 | USD |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
32928038 | USD |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
-707 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1483021 | USD |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1178893 | USD |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
724743 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
-743865 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
4828245 | USD |
CY2013 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1483021 | USD |
CY2014 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1178893 | USD |
CY2015 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
724743 | USD |
CY2014Q2 | us-gaap |
Assets
Assets
|
4981293 | USD |
CY2015Q2 | us-gaap |
Assets
Assets
|
2014430 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
3547407 | USD |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2014430 | USD |
CY2013 | us-gaap |
Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
|
171439 | USD |
CY2014 | us-gaap |
Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
|
179394 | USD |
CY2015 | us-gaap |
Carrying Costs Property And Exploration Rights
CarryingCostsPropertyAndExplorationRights
|
129139 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7765265 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13027932 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3448501 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1947046 | USD |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5262667 | USD |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-9579431 | USD |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1501455 | USD |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
80 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
10.00 | |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1230999 | shares |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
30000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3805539 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3876206 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3805539 | shares |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3876206 | shares |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
38055 | USD |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
38762 | USD |
CY2013 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
10032683 | USD |
CY2014 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
9198222 | USD |
CY2015 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2174067 | USD |
CY2013 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | USD |
CY2014 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | USD |
CY2015 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | USD |
CY2013 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | USD |
CY2014 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | USD |
CY2015 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | USD |
CY2013 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | USD |
CY2014 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | USD |
CY2015 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | USD |
CY2013 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-1112760 | USD |
CY2014 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-547814 | USD |
CY2015 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
-220170 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1149592 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
1773857 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
|
1660574 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets State Taxes
DeferredTaxAssetsStateTaxes
|
1880745 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
389708 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
509015 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
11172868 | USD |
CY2015Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
12654241 | USD |
CY2013 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.54 | |
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.43 | |
CY2014 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
3690772 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1500000 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3511439 | USD |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
4666446 | USD |
CY2015 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.94 | |
CY2015Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
4998 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
6191080 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Equity
EquityMethodInvestmentSummarizedFinancialInformationEquity
|
4130604 | USD |
CY2015Q2 | us-gaap |
Equity Method Investment Summarized Financial Information Noncurrent Assets
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets
|
1433886 | USD |
CY2014Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2015Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
0 | USD |
CY2013 | us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
8065936 | USD |
CY2014 | us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
6999624 | USD |
CY2015 | us-gaap |
Exploration Expense Mining
ExplorationExpenseMining
|
363461 | USD |
CY2013Q1 | us-gaap |
Fair Value Assumptions Expected Dividend Payments
FairValueAssumptionsExpectedDividendPayments
|
0 | |
CY2013Q1 | us-gaap |
Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
|
P2Y9M18D | |
CY2013Q1 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.82 | Rate |
CY2013Q1 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.00 | Rate |
CY2013 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
662140 | USD |
CY2014 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1206506 | USD |
CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1948387 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2300000 | USD | |
CY2013 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2014 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
CY2015 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1433886 | USD |
CY2013 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-3219378 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-1262783 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
39823 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
46876 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
1580 | USD |
CY2013 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-82070 | USD |
CY2014 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
29544 | USD |
CY2015 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
0 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-51303 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-1563728 | USD |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-83653 | USD |
CY2013 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-35497 | USD |
CY2014 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-3626 | USD |
CY2015 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-31522 | USD |
CY2013Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2014Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2015Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1433886 | USD |
CY2013 | us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
200000 | USD |
CY2014 | us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
0 | USD |
CY2015 | us-gaap |
Payments To Acquire Mining Assets
PaymentsToAcquireMiningAssets
|
0 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1501455 | USD |
CY2015Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
1400000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4981293 | USD |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10032683 | USD |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9198222 | USD |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3607953 | USD |
CY2016 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
29000 | USD |
CY2015Q2 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
5100000 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
225000 | USD |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2014430 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
186633 | USD |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
102980 | USD |
CY2014Q2 | us-gaap |
Mineral Properties Accumulated Depletion
MineralPropertiesAccumulatedDepletion
|
0 | USD |
CY2015Q2 | us-gaap |
Mineral Properties Accumulated Depletion
MineralPropertiesAccumulatedDepletion
|
0 | USD |
CY2014Q2 | us-gaap |
Mineral Properties Gross
MineralPropertiesGross
|
1208886 | USD |
CY2015Q2 | us-gaap |
Mineral Properties Gross
MineralPropertiesGross
|
0 | USD |
CY2014Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
1208886 | USD |
CY2015Q2 | us-gaap |
Mineral Properties Net
MineralPropertiesNet
|
0 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14028135 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-200000 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8565468 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9579431 | USD |
CY2013 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | USD |
CY2014 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
100000 | USD |
CY2015 | us-gaap |
Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
|
0 | USD |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | USD |
CY2015Q2 | us-gaap |
Preferred Stock Value Outstanding
PreferredStockValueOutstanding
|
0 | USD |
CY2014Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
98906 | USD |
CY2015Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
67384 | USD |
CY2013 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
0 | USD |
CY2014 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
100000 | USD |
CY2015 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
0 | USD |
CY2013 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
14028135 | USD |
CY2014 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
0 | USD |
CY2015 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
0 | USD |
CY2013 | us-gaap |
Profit Loss
ProfitLoss
|
-10032683 | USD |
CY2014 | us-gaap |
Profit Loss
ProfitLoss
|
-9198222 | USD |
CY2015 | us-gaap |
Profit Loss
ProfitLoss
|
-3607953 | USD |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27447397 | USD |
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31055350 | USD |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1483021 | USD |
CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1178893 | USD |
CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
724743 | USD |
CY2013 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
-33333 | shares |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
-16667 | shares |
CY2015 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
0 | shares |
CY2013 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
11.00 | |
CY2014 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
11.00 | |
CY2013 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
1000000 | USD |
CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
622000 | USD |
CY2015 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
438000 | USD |
CY2013 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
4.37 | USD |
CY2015 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
70667 | shares |
CY2013 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9943755 | USD |
CY2015 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
707 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7335516 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12813989 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4794660 | USD |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1911450 | USD |
CY2013 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2837523 | shares |
CY2014 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3782061 | shares |
CY2015 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3842909 | shares |
CY2012 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;"></font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font></div></div> | |
CY2012 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Basis of Presentation</font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). </font></div><div style="line-height:120%;padding-top:6px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">These financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. Since the Company’s primary business is now the investment in and management of the Joint Venture Company, it expects that its ongoing cash requirements will only be related to general and administration expenses. Given this, the Company believes that its current cash balances will be sufficient to meet its working capital requirements for the next twelve months.</font></div></div> | |
CY2012 | us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;"></font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font></div></div> | |
CY2012 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;"></font></div><div style="line-height:120%;padding-top:12px;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font></div></div> |