2023 Q1 Form 10-Q Financial Statement
#000114036123004260 Filed on February 03, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
Revenue | $6.642M | $10.37M |
YoY Change | -31.89% | -24.63% |
Cost Of Revenue | $4.493M | $6.072M |
YoY Change | -15.17% | -13.68% |
Gross Profit | $2.149M | $4.294M |
YoY Change | -51.77% | -36.09% |
Gross Profit Margin | 32.35% | 41.43% |
Selling, General & Admin | $4.321M | $5.528M |
YoY Change | 6.97% | 4.92% |
% of Gross Profit | 201.09% | 128.72% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $168.4K | $171.2K |
YoY Change | 50.36% | 50.17% |
% of Gross Profit | 7.84% | 3.99% |
Operating Expenses | $4.321M | $5.528M |
YoY Change | 6.97% | 4.92% |
Operating Profit | -$2.172M | -$1.233M |
YoY Change | -622.31% | -185.02% |
Interest Expense | $69.16K | $59.57K |
YoY Change | 6075.0% | |
% of Operating Profit | ||
Other Income/Expense, Net | $69.16K | $59.57K |
YoY Change | 6074.91% | 12057.96% |
Pretax Income | -$2.103M | -$1.174M |
YoY Change | -604.32% | -180.89% |
Income Tax | $6.290M | -$132.0K |
% Of Pretax Income | ||
Net Earnings | -$8.396M | -$1.042M |
YoY Change | -2580.3% | -189.22% |
Net Earnings / Revenue | -126.41% | -10.05% |
Basic Earnings Per Share | -$0.28 | -$0.03 |
Diluted Earnings Per Share | -$0.28 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 30.52M | 30.34M |
Diluted Shares Outstanding | 30.34M | 30.34M |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $10.91M | $11.96M |
YoY Change | -35.27% | -26.45% |
Cash & Equivalents | $10.91M | $11.96M |
Short-Term Investments | ||
Other Short-Term Assets | $5.940M | $6.307M |
YoY Change | -6.87% | -7.68% |
Inventory | $7.890M | $13.09M |
Prepaid Expenses | ||
Receivables | $933.6K | $2.087M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $25.68M | $33.45M |
YoY Change | -33.3% | -15.29% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $2.318M | $2.215M |
YoY Change | -50.87% | 56.29% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $50.39K | $50.30K |
YoY Change | -99.8% | 1.29% |
Total Long-Term Assets | $30.70M | $33.48M |
YoY Change | 2.52% | 9.43% |
TOTAL ASSETS | ||
Total Short-Term Assets | $25.68M | $33.45M |
Total Long-Term Assets | $30.70M | $33.48M |
Total Assets | $56.37M | $66.93M |
YoY Change | -17.63% | -4.5% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.117M | $4.861M |
YoY Change | -0.44% | -0.2% |
Accrued Expenses | $1.143M | $1.398M |
YoY Change | -44.34% | -43.8% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $5.134M | $7.127M |
YoY Change | -14.93% | -12.36% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $2.252M | $2.454M |
YoY Change | -26.19% | -24.29% |
Total Long-Term Liabilities | $2.252M | $2.454M |
YoY Change | -26.19% | -24.29% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.134M | $7.127M |
Total Long-Term Liabilities | $2.252M | $2.454M |
Total Liabilities | $7.386M | $9.581M |
YoY Change | -18.71% | -15.76% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$33.93M | -$25.53M |
YoY Change | 6.47% | |
Common Stock | $83.41M | $83.37M |
YoY Change | 0.83% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $48.99M | $57.35M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $56.37M | $66.93M |
YoY Change | -17.63% | -4.5% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$8.396M | -$1.042M |
YoY Change | -2580.3% | -189.22% |
Depreciation, Depletion And Amortization | $168.4K | $171.2K |
YoY Change | 50.36% | 50.17% |
Cash From Operating Activities | -$773.2K | $616.8K |
YoY Change | -178.76% | -72.72% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $266.7K | $186.9K |
YoY Change | -43.79% | -50.51% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$281.5K | -$215.3K |
YoY Change | -42.05% | -46.87% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 0.000 |
YoY Change | -100.0% | -100.0% |
NET CHANGE | ||
Cash From Operating Activities | -773.2K | 616.8K |
Cash From Investing Activities | -281.5K | -215.3K |
Cash From Financing Activities | 0.000 | 0.000 |
Net Change In Cash | -1.055M | 401.5K |
YoY Change | -275.51% | -81.27% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$773.2K | $616.8K |
Capital Expenditures | $266.7K | $186.9K |
Free Cash Flow | -$1.040M | $430.0K |
YoY Change | -305.09% | -77.17% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
288548 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
349000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
413000 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
122202 | ||
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
127014 | ||
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
0 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.06 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001015155 | ||
cthr |
Jewel Inventory Not Mounted In Finished Jewelry Settings
JewelInventoryNotMountedInFinishedJewelrySettings
|
0.5 | ||
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
0 | |
CY2022Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
451815 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
257370 | |
CY2022Q4 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
320727 | |
CY2022Q2 | us-gaap |
Inventory Supplies Net Of Reserves
InventorySuppliesNetOfReserves
|
89120 | |
CY2022Q4 | cthr |
Inventory Net Current And Noncurrent
InventoryNetCurrentAndNoncurrent
|
34995047 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0281 | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y9M29D | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
0 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
545918 | ||
CY2022Q2 | cthr |
Inventory Net Current And Noncurrent
InventoryNetCurrentAndNoncurrent
|
33512800 | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
451815 | ||
CY2022Q4 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
us-gaap |
Dividends Cash
DividendsCash
|
0 | ||
CY2022Q4 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
28789 | |
CY2021Q4 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
141556 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="text-align: left; font-family: 'Times New Roman'; font-size: 10pt;"><span style="font-size: 10pt; font-family: 'Times New Roman'; font-weight: bold; font-style: italic;">Reclassification </span><span style="font-size: 10pt; font-family: 'Times New Roman'; font-weight: bold;">– </span>Certain <span style="font-size: 10pt; font-family: 'Times New Roman'; color: #000000;">amounts in the Company’s condensed consolidated financial statements for the quarterly period ended December 31, 2022 have been reclassified to conform to current presentation, principally amounts presented in Note 7, “Accrued Expenses and Other Liabilities”, relating to the combination of accrued sales taxes and accrued franchise taxes, which had previously been presented separately. These reclassifications had no impact on the Company’s condensed consolidated financial position or condensed consolidated results of operations as of or for the three and six months ended December 31, 2022 and 2021 and as of the year ended June 30, 2022.</span></div> | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
52523 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
351397 | ||
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
13091953 | |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
11024276 | |
CY2022Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
21903094 | |
CY2022Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
22488524 | |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
78493 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
CY2022Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
CY2021Q4 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | |
CY2022Q4 | cthr |
Inventory Net Current And Noncurrent
InventoryNetCurrentAndNoncurrent
|
34995047 | |
CY2022Q2 | cthr |
Inventory Net Current And Noncurrent
InventoryNetCurrentAndNoncurrent
|
33512800 | |
CY2022Q4 | cthr |
Work In Process Inventories Issued To Active Production Jobs
WorkInProcessInventoriesIssuedToActiveProductionJobs
|
1370000 | |
CY2022Q2 | cthr |
Work In Process Inventories Issued To Active Production Jobs
WorkInProcessInventoriesIssuedToActiveProductionJobs
|
2760000 | |
CY2022Q4 | us-gaap |
Accrued Advertising Current
AccruedAdvertisingCurrent
|
208330 | |
CY2021Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
199004 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
174725 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
478411 | ||
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
453917 | |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
614443 | |
CY2022Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
469157 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
452866 | |
CY2022Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
266773 | |
CY2022Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
341706 | |
CY2022Q2 | us-gaap |
Accrued Advertising Current
AccruedAdvertisingCurrent
|
137467 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1 | |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1398178 | |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1546483 | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
0 | ||
CY2022Q4 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
0 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
cthr |
Lessee Operating Lease Minimum Notice Period For Extension Of Lease Term
LesseeOperatingLeaseMinimumNoticePeriodForExtensionOfLeaseTerm
|
P270D | ||
cthr |
Effective Income Tax Rate Reconciliation At Combined Federal And Income Statutory Income Tax Rate Percent
EffectiveIncomeTaxRateReconciliationAtCombinedFederalAndIncomeStatutoryIncomeTaxRatePercent
|
0.2046 | ||
CY2022Q4 | cthr |
Effective Income Tax Rate Reconciliation At Combined Federal And Income Statutory Income Tax Rate Percent
EffectiveIncomeTaxRateReconciliationAtCombinedFederalAndIncomeStatutoryIncomeTaxRatePercent
|
0.2046 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2022Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.0054 | ||
CY2022Q4 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.0054 | |
CY2021Q4 | cthr |
Effective Income Tax Rate Reconciliation At Combined Federal And Income Statutory Income Tax Rate Percent
EffectiveIncomeTaxRateReconciliationAtCombinedFederalAndIncomeStatutoryIncomeTaxRatePercent
|
0.2224 | |
cthr |
Effective Income Tax Rate Reconciliation At Combined Federal And Income Statutory Income Tax Rate Percent
EffectiveIncomeTaxRateReconciliationAtCombinedFederalAndIncomeStatutoryIncomeTaxRatePercent
|
0.2224 | ||
CY2021Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2021Q4 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0124 | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.0124 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.1837 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.1692 | ||
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-132000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-435000 | ||
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
283000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
406000 | ||
CY2022Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
6290000 | |
CY2022Q4 | cthr |
Lessee Operating Lease Area
LesseeOperatingLeaseArea
|
36350 | |
CY2021Q1 | cthr |
Lessee Operating Lease Rent Abatement
LesseeOperatingLeaseRentAbatement
|
214000 | |
CY2021Q1 | cthr |
Lessee Operating Lease Allowance For Leasehold Improvements
LesseeOperatingLeaseAllowanceForLeaseholdImprovements
|
545000 | |
CY2022Q4 | cthr |
Lessee Operating Lease Reimbursement For Leasehold Improvements
LesseeOperatingLeaseReimbursementForLeaseholdImprovements
|
506000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2488052 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
868269 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2453994 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3322263 | |
CY2022Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
175000 | |
CY2021Q4 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
214000 | |
CY2021Q4 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
0 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
438785 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
893660 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
918236 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
943487 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
317327 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3511495 | |
CY2022Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
189232 | |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
3322263 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
868269 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2453994 | |
CY2022Q4 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
235000 | |
CY2021Q4 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
8000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
466000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
170000 | ||
CY2022Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
0 | |
us-gaap |
Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
|
P3Y | ||
CY2022Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2022Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
358116 | ||
CY2022Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
49704 | |
CY2021Q4 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
57448 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30408018 | ||
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1041781 | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1167612 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1931973 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1994637 | ||
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30344954 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30287677 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30408018 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30159543 | ||
CY2022Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | |
CY2021Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1027811 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1078405 | ||
CY2022Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
30344954 | |
CY2021Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31315488 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31237948 | ||
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2021Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.06 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 |