|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.54M
1005.3%
YoY
|
-$6.020M
-50.44%
YoY
|
-$12.15M
-589.05%
YoY
|
$2.484M
-17.94%
YoY
|
$3.027M
-84.41%
YoY
|
| Depreciation, Depletion And Amortization |
$7.579M
5.09%
YoY
|
$7.212M
19.25%
YoY
|
$6.048M
142.7%
YoY
|
$2.492M
100.64%
YoY
|
$1.242M
105.97%
YoY
|
| Cash From Operating Activities |
-$4.686M
-118.46%
YoY
|
$25.38M
380.57%
YoY
|
$5.281M
-143.18%
YoY
|
-$12.23M
-364.17%
YoY
|
$4.630M
-69.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.084M
15.86%
YoY
|
$3.525M
-24.16%
YoY
|
$4.648M
-52.32%
YoY
|
$9.748M
123.37%
YoY
|
$4.364M
182.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.31M
-118.05%
YoY
|
-$79.25M
-11.03%
YoY
|
-$89.07M
93.45%
YoY
|
-$46.04M
176.87%
YoY
|
-$16.63M
N/A
|
| Cash From Investing Activities |
$10.12M
-112.19%
YoY
|
-$82.97M
-11.63%
YoY
|
-$93.89M
67.94%
YoY
|
-$55.91M
166.32%
YoY
|
-$20.99M
1257.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.10M
-30.09%
YoY
|
$21.60M
-51.08%
YoY
|
$44.15M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.43M
-15.11%
YoY
|
-$15.82M
-62.16%
YoY
|
-$41.81M
-858.43%
YoY
|
$5.513M
-97.42%
YoY
|
$213.6M
74.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.686M
-118.46%
YoY
|
$25.38M
380.57%
YoY
|
$5.281M
-143.18%
YoY
|
-$12.23M
-364.17%
YoY
|
$4.630M
-69.45%
YoY
|
| Cash From Investing Activities |
$10.12M
-112.19%
YoY
|
-$82.97M
-11.63%
YoY
|
-$93.89M
67.94%
YoY
|
-$55.91M
166.32%
YoY
|
-$20.99M
1257.01%
YoY
|
| Cash From Financing Activities |
-$13.43M
-15.11%
YoY
|
-$15.82M
-62.16%
YoY
|
-$41.81M
-858.43%
YoY
|
$5.513M
-97.42%
YoY
|
$213.6M
74.18%
YoY
|
| Net Change In Cash |
-$7.892M
-88.54%
YoY
|
-$68.89M
-47.76%
YoY
|
-$131.9M
102.51%
YoY
|
-$65.12M
-132.81%
YoY
|
$198.5M
46.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.686M
-118.46%
YoY
|
$25.38M
380.57%
YoY
|
$5.281M
-143.18%
YoY
|
-$12.23M
-364.17%
YoY
|
$4.630M
-69.45%
YoY
|
| Capital Expenditures |
$4.084M
15.86%
YoY
|
$3.525M
-24.16%
YoY
|
$4.648M
-52.32%
YoY
|
$9.748M
123.37%
YoY
|
$4.364M
182.09%
YoY
|
| Free Cash Flow |
-$8.770M
-140.13%
YoY
|
$21.85M
3352.45%
YoY
|
$633.0K
-102.88%
YoY
|
-$21.98M
-8362.78%
YoY
|
$266.0K
-98.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$18.87M
65.46%
YoY
|
-$44.08M
-557.08%
YoY
|
-$5.478M
-682.15%
YoY
|
-$5.583M
-46.49%
YoY
|
-$11.40M
84.83%
YoY
|
$9.643M
75.23%
YoY
|
$941.0K
-114.58%
YoY
|
-$10.43M
137.78%
YoY
|
-$6.169M
-9.37%
YoY
|
$5.503M
55.94%
YoY
|
-$6.456M
-497.05%
YoY
|
-$4.388M
525.07%
YoY
|
-$6.807M
215.43%
YoY
|
$3.529M
-396.31%
YoY
|
$1.626M
14.51%
YoY
|
-$702.0K
-126.29%
YoY
|
-$2.158M
-2215.69%
YoY
|
-$1.191M
N/A
|
$1.420M
-78.29%
YoY
|
| Depreciation, Depletion And Amortization |
$1.865M
-0.53%
YoY
|
$1.896M
2.27%
YoY
|
$1.000M
11.11%
YoY
|
$1.000M
11.11%
YoY
|
$1.875M
10.36%
YoY
|
$1.854M
13.67%
YoY
|
$900.0K
0.0%
YoY
|
$900.0K
50.0%
YoY
|
$1.699M
69.73%
YoY
|
$1.631M
114.32%
YoY
|
$900.0K
102.7%
YoY
|
$600.0K
50.75%
YoY
|
$1.001M
26.07%
YoY
|
$761.0K
11.09%
YoY
|
$444.0K
131.25%
YoY
|
$398.0K
100.0%
YoY
|
$794.0K
375.45%
YoY
|
$685.0K
13.6%
YoY
|
$192.0K
17.79%
YoY
|
| Cash From Operating Activities |
-$2.736M
2088.8%
YoY
|
-$771.0K
-138.61%
YoY
|
-$3.897M
-129.48%
YoY
|
$107.0K
-98.28%
YoY
|
-$125.0K
-103.16%
YoY
|
$1.997M
-79.01%
YoY
|
$13.22M
-411.82%
YoY
|
$6.204M
-317.68%
YoY
|
$3.957M
38.45%
YoY
|
$9.512M
53.59%
YoY
|
-$4.240M
-43.5%
YoY
|
-$2.850M
-69.81%
YoY
|
$2.858M
93.11%
YoY
|
$6.193M
13.67%
YoY
|
-$7.504M
-746.34%
YoY
|
-$9.440M
141.19%
YoY
|
$1.480M
-23.51%
YoY
|
$5.448M
-64.05%
YoY
|
$1.161M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.168M
155.36%
YoY
|
$1.033M
14.4%
YoY
|
$655.0K
-34.7%
YoY
|
$1.651M
37.47%
YoY
|
$849.0K
49.74%
YoY
|
$903.0K
-42.15%
YoY
|
$1.003M
-28.36%
YoY
|
$1.201M
-12.21%
YoY
|
$567.0K
12.28%
YoY
|
$1.561M
-76.38%
YoY
|
$1.400M
-221.74%
YoY
|
$1.368M
-203.01%
YoY
|
$505.0K
-35.26%
YoY
|
$6.610M
-610.03%
YoY
|
-$1.150M
-12.08%
YoY
|
-$1.328M
6.16%
YoY
|
$780.0K
53.24%
YoY
|
-$1.296M
-16.22%
YoY
|
-$1.308M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.88M
-341.46%
YoY
|
-$809.0K
-98.71%
YoY
|
$19.58M
-232.21%
YoY
|
-$14.76M
-558.02%
YoY
|
$10.30M
-300.76%
YoY
|
-$62.53M
-304.17%
YoY
|
-$14.81M
-133.26%
YoY
|
$3.223M
-22.49%
YoY
|
-$5.132M
-96.95%
YoY
|
$30.63M
-168.9%
YoY
|
$44.52M
N/A
|
$4.158M
-362.0%
YoY
|
-$168.4M
N/A
|
-$44.45M
161.49%
YoY
|
$0.00
N/A
|
-$1.587M
N/A
|
$0.00
-100.0%
YoY
|
-$17.00M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$27.08M
-386.49%
YoY
|
-$1.842M
-97.1%
YoY
|
$18.92M
-219.68%
YoY
|
-$16.41M
-911.72%
YoY
|
$9.452M
-264.27%
YoY
|
-$63.43M
-318.24%
YoY
|
-$15.81M
-136.66%
YoY
|
$2.022M
-27.53%
YoY
|
-$5.754M
-96.59%
YoY
|
$29.07M
-156.92%
YoY
|
$43.12M
-3849.57%
YoY
|
$2.790M
-195.71%
YoY
|
-$168.9M
21550.51%
YoY
|
-$51.06M
179.1%
YoY
|
-$1.150M
-12.08%
YoY
|
-$2.915M
133.01%
YoY
|
-$780.0K
465.22%
YoY
|
-$18.30M
1082.68%
YoY
|
-$1.308M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.60M
N/A
|
$7.000M
-79.77%
YoY
|
$11.90M
N/A
|
$2.700M
N/A
|
$0.00
N/A
|
$34.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.981M
-134.48%
YoY
|
-$1.226M
-66.32%
YoY
|
$1.941M
-116.06%
YoY
|
-$2.602M
52.07%
YoY
|
-$11.55M
-815.75%
YoY
|
-$3.640M
-89.22%
YoY
|
-$12.08M
45.94%
YoY
|
-$1.711M
-892.13%
YoY
|
$1.613M
N/A
|
-$33.75M
-976.73%
YoY
|
-$8.280M
-5441.94%
YoY
|
$216.0K
-81.12%
YoY
|
$0.00
-100.0%
YoY
|
$3.850M
22547.06%
YoY
|
$155.0K
-99.93%
YoY
|
$1.144M
-130.73%
YoY
|
$364.0K
94.65%
YoY
|
$17.00K
-99.99%
YoY
|
$217.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.736M
2088.8%
YoY
|
-$771.0K
-138.61%
YoY
|
-$3.897M
-129.48%
YoY
|
$107.0K
-98.28%
YoY
|
-$125.0K
-103.16%
YoY
|
$1.997M
-79.01%
YoY
|
$13.22M
-411.82%
YoY
|
$6.204M
-317.68%
YoY
|
$3.957M
38.45%
YoY
|
$9.512M
53.59%
YoY
|
-$4.240M
-43.5%
YoY
|
-$2.850M
-69.81%
YoY
|
$2.858M
93.11%
YoY
|
$6.193M
13.67%
YoY
|
-$7.504M
-746.34%
YoY
|
-$9.440M
141.19%
YoY
|
$1.480M
-23.51%
YoY
|
$5.448M
-64.05%
YoY
|
$1.161M
N/A
|
| Cash From Investing Activities |
-$27.08M
-386.49%
YoY
|
-$1.842M
-97.1%
YoY
|
$18.92M
-219.68%
YoY
|
-$16.41M
-911.72%
YoY
|
$9.452M
-264.27%
YoY
|
-$63.43M
-318.24%
YoY
|
-$15.81M
-136.66%
YoY
|
$2.022M
-27.53%
YoY
|
-$5.754M
-96.59%
YoY
|
$29.07M
-156.92%
YoY
|
$43.12M
-3849.57%
YoY
|
$2.790M
-195.71%
YoY
|
-$168.9M
21550.51%
YoY
|
-$51.06M
179.1%
YoY
|
-$1.150M
-12.08%
YoY
|
-$2.915M
133.01%
YoY
|
-$780.0K
465.22%
YoY
|
-$18.30M
1082.68%
YoY
|
-$1.308M
N/A
|
| Cash From Financing Activities |
$3.981M
-134.48%
YoY
|
-$1.226M
-66.32%
YoY
|
$1.941M
-116.06%
YoY
|
-$2.602M
52.07%
YoY
|
-$11.55M
-815.75%
YoY
|
-$3.640M
-89.22%
YoY
|
-$12.08M
45.94%
YoY
|
-$1.711M
-892.13%
YoY
|
$1.613M
N/A
|
-$33.75M
-976.73%
YoY
|
-$8.280M
-5441.94%
YoY
|
$216.0K
-81.12%
YoY
|
$0.00
-100.0%
YoY
|
$3.850M
22547.06%
YoY
|
$155.0K
-99.93%
YoY
|
$1.144M
-130.73%
YoY
|
$364.0K
94.65%
YoY
|
$17.00K
-99.99%
YoY
|
$217.1M
N/A
|
| Net Change In Cash |
-$25.19M
630.93%
YoY
|
-$3.839M
-94.1%
YoY
|
$16.96M
-215.62%
YoY
|
-$18.91M
-390.22%
YoY
|
-$3.446M
-328.06%
YoY
|
-$65.08M
-1449.0%
YoY
|
-$14.67M
-147.95%
YoY
|
$6.515M
4076.28%
YoY
|
$1.511M
-100.9%
YoY
|
$4.824M
-111.76%
YoY
|
$30.60M
-460.04%
YoY
|
$156.0K
-101.39%
YoY
|
-$167.1M
7812.22%
YoY
|
-$41.02M
219.7%
YoY
|
-$8.499M
-103.92%
YoY
|
-$11.21M
26.14%
YoY
|
-$2.112M
-185.68%
YoY
|
-$12.83M
-109.42%
YoY
|
$216.9M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.736M
2088.8%
YoY
|
-$771.0K
-138.61%
YoY
|
-$3.897M
-129.48%
YoY
|
$107.0K
-98.28%
YoY
|
-$125.0K
-103.16%
YoY
|
$1.997M
-79.01%
YoY
|
$13.22M
-411.82%
YoY
|
$6.204M
-317.68%
YoY
|
$3.957M
38.45%
YoY
|
$9.512M
53.59%
YoY
|
-$4.240M
-43.5%
YoY
|
-$2.850M
-69.81%
YoY
|
$2.858M
93.11%
YoY
|
$6.193M
13.67%
YoY
|
-$7.504M
-746.34%
YoY
|
-$9.440M
141.19%
YoY
|
$1.480M
-23.51%
YoY
|
$5.448M
-64.05%
YoY
|
$1.161M
N/A
|
| Capital Expenditures |
$2.168M
155.36%
YoY
|
$1.033M
14.4%
YoY
|
$655.0K
-34.7%
YoY
|
$1.651M
37.47%
YoY
|
$849.0K
49.74%
YoY
|
$903.0K
-42.15%
YoY
|
$1.003M
-28.36%
YoY
|
$1.201M
-12.21%
YoY
|
$567.0K
12.28%
YoY
|
$1.561M
-76.38%
YoY
|
$1.400M
-221.74%
YoY
|
$1.368M
-203.01%
YoY
|
$505.0K
-35.26%
YoY
|
$6.610M
-610.03%
YoY
|
-$1.150M
-12.08%
YoY
|
-$1.328M
6.16%
YoY
|
$780.0K
53.24%
YoY
|
-$1.296M
-16.22%
YoY
|
-$1.308M
N/A
|
| Free Cash Flow |
-$4.904M
403.49%
YoY
|
-$1.804M
-264.9%
YoY
|
-$4.552M
-137.26%
YoY
|
-$1.544M
-130.86%
YoY
|
-$974.0K
-128.73%
YoY
|
$1.094M
-86.24%
YoY
|
$12.22M
-316.63%
YoY
|
$5.003M
-218.61%
YoY
|
$3.390M
44.07%
YoY
|
$7.951M
-2006.71%
YoY
|
-$5.640M
-11.24%
YoY
|
-$4.218M
-48.0%
YoY
|
$2.353M
236.14%
YoY
|
-$417.0K
-106.18%
YoY
|
-$6.354M
-357.35%
YoY
|
-$8.112M
204.62%
YoY
|
$700.0K
-50.91%
YoY
|
$6.744M
-59.62%
YoY
|
$2.469M
N/A
|
Loading...