|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$64.53M
438.09%
YoY
|
$11.99M
119830.0%
YoY
|
$10.00K
-100.59%
YoY
|
-$1.703M
-80.44%
YoY
|
-$8.705M
-78.56%
YoY
|
| Depreciation, Depletion And Amortization |
$17.80M
45.85%
YoY
|
$12.20M
38.57%
YoY
|
$8.807M
65.39%
YoY
|
$5.325M
29.66%
YoY
|
$4.107M
242.25%
YoY
|
| Cash From Operating Activities |
$20.34M
-26.69%
YoY
|
$27.75M
95.5%
YoY
|
$14.19M
-263.03%
YoY
|
-$8.705M
-206.46%
YoY
|
$8.177M
-157.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.00M
13.85%
YoY
|
$14.94M
-7.53%
YoY
|
$16.15M
-274.42%
YoY
|
-$9.260M
-603.81%
YoY
|
$1.838M
-27.58%
YoY
|
| Acquisitions |
$11.13M
200.78%
YoY
|
$3.701M
-89.64%
YoY
|
$35.71M
1104.11%
YoY
|
$2.966M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$11.13M
200.78%
YoY
|
-$3.701M
-89.64%
YoY
|
-$35.71M
1104.11%
YoY
|
-$2.966M
-29760.0%
YoY
|
$10.00K
-75.0%
YoY
|
| Cash From Investing Activities |
-$28.14M
50.97%
YoY
|
-$18.64M
-64.07%
YoY
|
-$51.87M
324.22%
YoY
|
-$12.23M
568.82%
YoY
|
-$1.828M
-26.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$2.151M
-340.6%
YoY
|
$894.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$38.63M
3948.74%
YoY
|
$954.0K
-24.88%
YoY
|
$1.270M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$42.00K
-103.97%
YoY
|
-$1.058M
-105.17%
YoY
|
$20.48M
2125.54%
YoY
|
$920.0K
-98.16%
YoY
|
$50.07M
139.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.34M
-26.69%
YoY
|
$27.75M
95.5%
YoY
|
$14.19M
-263.03%
YoY
|
-$8.705M
-206.46%
YoY
|
$8.177M
-157.83%
YoY
|
| Cash From Investing Activities |
-$28.14M
50.97%
YoY
|
-$18.64M
-64.07%
YoY
|
-$51.87M
324.22%
YoY
|
-$12.23M
568.82%
YoY
|
-$1.828M
-26.7%
YoY
|
| Cash From Financing Activities |
$42.00K
-103.97%
YoY
|
-$1.058M
-105.17%
YoY
|
$20.48M
2125.54%
YoY
|
$920.0K
-98.16%
YoY
|
$50.07M
139.8%
YoY
|
| Net Change In Cash |
-$7.774M
-197.26%
YoY
|
$7.993M
-146.48%
YoY
|
-$17.20M
-14.06%
YoY
|
-$20.01M
-135.47%
YoY
|
$56.42M
1227.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.34M
-26.69%
YoY
|
$27.75M
95.5%
YoY
|
$14.19M
-263.03%
YoY
|
-$8.705M
-206.46%
YoY
|
$8.177M
-157.83%
YoY
|
| Capital Expenditures |
$17.00M
13.85%
YoY
|
$14.94M
-7.53%
YoY
|
$16.15M
-274.42%
YoY
|
-$9.260M
-603.81%
YoY
|
$1.838M
-27.58%
YoY
|
| Free Cash Flow |
$3.337M
-73.95%
YoY
|
$12.81M
-753.91%
YoY
|
-$1.959M
-452.97%
YoY
|
$555.0K
-91.24%
YoY
|
$6.339M
-138.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.158M
-104.39%
YoY
|
-$70.00K
-101.41%
YoY
|
-$919.0K
-125.73%
YoY
|
$6.831M
209.66%
YoY
|
$49.16M
955.76%
YoY
|
$4.974M
59.22%
YoY
|
$3.572M
77.98%
YoY
|
$2.206M
-22.1%
YoY
|
$4.656M
-32.99%
YoY
|
$3.124M
-645.2%
YoY
|
$2.007M
-123.41%
YoY
|
$2.832M
-236.22%
YoY
|
$6.948M
225.28%
YoY
|
-$573.0K
22.44%
YoY
|
-$8.574M
564.14%
YoY
|
-$2.079M
-178.22%
YoY
|
$2.136M
-215.58%
YoY
|
-$468.0K
-83.87%
YoY
|
-$1.291M
-80.48%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$4.756M
27.58%
YoY
|
$4.289M
34.37%
YoY
|
$4.022M
30.12%
YoY
|
$6.858M
135.83%
YoY
|
$3.728M
19.68%
YoY
|
$3.192M
3.3%
YoY
|
$3.091M
5.64%
YoY
|
$2.908M
9.28%
YoY
|
$3.115M
87.31%
YoY
|
$3.090M
98.46%
YoY
|
$2.926M
110.5%
YoY
|
$2.661M
107.57%
YoY
|
$1.663M
21.65%
YoY
|
$1.557M
21.07%
YoY
|
$1.390M
39.56%
YoY
|
$1.282M
29.36%
YoY
|
$1.367M
29.94%
YoY
|
$1.286M
20.41%
YoY
|
| Cash From Operating Activities |
N/A
|
$3.150M
503.45%
YoY
|
$6.973M
-158.02%
YoY
|
$9.426M
-33.92%
YoY
|
$22.41M
52.31%
YoY
|
$522.0K
-106.58%
YoY
|
-$12.02M
-279.29%
YoY
|
$14.26M
69.43%
YoY
|
$14.71M
-32.72%
YoY
|
-$7.932M
12.32%
YoY
|
$6.703M
-174.21%
YoY
|
$8.419M
-276.28%
YoY
|
$21.87M
6776.42%
YoY
|
-$7.062M
109.37%
YoY
|
-$9.032M
933.41%
YoY
|
-$4.776M
-1517.21%
YoY
|
$318.0K
-96.25%
YoY
|
-$3.373M
-42.14%
YoY
|
-$874.0K
-116.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.764M
-12.26%
YoY
|
$3.434M
-9.42%
YoY
|
$5.086M
-11.7%
YoY
|
$3.836M
17.56%
YoY
|
$4.290M
43.38%
YoY
|
$3.791M
29.83%
YoY
|
$5.760M
63.78%
YoY
|
$3.263M
2.03%
YoY
|
$2.992M
-33.21%
YoY
|
$2.920M
-41.08%
YoY
|
$3.517M
-270.56%
YoY
|
$3.198M
-212.65%
YoY
|
$4.480M
-264.83%
YoY
|
$4.956M
202.01%
YoY
|
-$2.062M
269.53%
YoY
|
-$2.839M
815.81%
YoY
|
-$2.718M
454.69%
YoY
|
$1.641M
239.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.761M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.371M
-71.14%
YoY
|
$0.00
N/A
|
-$9.761M
N/A
|
$1.049M
643.97%
YoY
|
-$4.750M
-8289.66%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$141.0K
N/A
|
$58.00K
-187.88%
YoY
|
-$35.91M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$66.00K
N/A
|
$0.00
N/A
|
-$2.900M
-29100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.764M
-12.26%
YoY
|
-$3.434M
-74.66%
YoY
|
-$5.086M
7.96%
YoY
|
-$5.207M
-35.02%
YoY
|
-$4.290M
43.38%
YoY
|
-$13.55M
364.75%
YoY
|
-$4.711M
39.54%
YoY
|
-$8.013M
155.19%
YoY
|
-$2.992M
-92.59%
YoY
|
-$2.916M
-41.16%
YoY
|
-$3.376M
63.72%
YoY
|
-$3.140M
8.09%
YoY
|
-$40.39M
1386.13%
YoY
|
-$4.956M
9.14%
YoY
|
-$2.062M
269.53%
YoY
|
-$2.905M
837.1%
YoY
|
-$2.718M
466.25%
YoY
|
-$4.541M
856.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$1.395M
193.07%
YoY
|
$315.0K
-170.0%
YoY
|
$459.0K
-160.0%
YoY
|
$509.0K
2894.12%
YoY
|
-$476.0K
150.53%
YoY
|
-$450.0K
284.62%
YoY
|
-$765.0K
-3.41%
YoY
|
$17.00K
-108.76%
YoY
|
-$190.0K
-100.77%
YoY
|
-$117.0K
-96.5%
YoY
|
-$792.0K
543.9%
YoY
|
-$194.0K
-114.22%
YoY
|
$24.81M
-22446.85%
YoY
|
-$3.344M
1492.38%
YoY
|
-$123.0K
-40.29%
YoY
|
$1.364M
-97.39%
YoY
|
-$111.0K
-47.14%
YoY
|
-$210.0K
-87.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$3.150M
503.45%
YoY
|
$6.973M
-158.02%
YoY
|
$9.426M
-33.92%
YoY
|
$22.41M
52.31%
YoY
|
$522.0K
-106.58%
YoY
|
-$12.02M
-279.29%
YoY
|
$14.26M
69.43%
YoY
|
$14.71M
-32.72%
YoY
|
-$7.932M
12.32%
YoY
|
$6.703M
-174.21%
YoY
|
$8.419M
-276.28%
YoY
|
$21.87M
6776.42%
YoY
|
-$7.062M
109.37%
YoY
|
-$9.032M
933.41%
YoY
|
-$4.776M
-1517.21%
YoY
|
$318.0K
-96.25%
YoY
|
-$3.373M
-42.14%
YoY
|
-$874.0K
-116.88%
YoY
|
| Cash From Investing Activities |
N/A
|
-$3.764M
-12.26%
YoY
|
-$3.434M
-74.66%
YoY
|
-$5.086M
7.96%
YoY
|
-$5.207M
-35.02%
YoY
|
-$4.290M
43.38%
YoY
|
-$13.55M
364.75%
YoY
|
-$4.711M
39.54%
YoY
|
-$8.013M
155.19%
YoY
|
-$2.992M
-92.59%
YoY
|
-$2.916M
-41.16%
YoY
|
-$3.376M
63.72%
YoY
|
-$3.140M
8.09%
YoY
|
-$40.39M
1386.13%
YoY
|
-$4.956M
9.14%
YoY
|
-$2.062M
269.53%
YoY
|
-$2.905M
837.1%
YoY
|
-$2.718M
466.25%
YoY
|
-$4.541M
856.0%
YoY
|
| Cash From Financing Activities |
N/A
|
-$1.395M
193.07%
YoY
|
$315.0K
-170.0%
YoY
|
$459.0K
-160.0%
YoY
|
$509.0K
2894.12%
YoY
|
-$476.0K
150.53%
YoY
|
-$450.0K
284.62%
YoY
|
-$765.0K
-3.41%
YoY
|
$17.00K
-108.76%
YoY
|
-$190.0K
-100.77%
YoY
|
-$117.0K
-96.5%
YoY
|
-$792.0K
543.9%
YoY
|
-$194.0K
-114.22%
YoY
|
$24.81M
-22446.85%
YoY
|
-$3.344M
1492.38%
YoY
|
-$123.0K
-40.29%
YoY
|
$1.364M
-97.39%
YoY
|
-$111.0K
-47.14%
YoY
|
-$210.0K
-87.83%
YoY
|
| Net Change In Cash |
N/A
|
-$2.009M
-52.66%
YoY
|
$3.839M
-114.88%
YoY
|
$4.799M
-45.39%
YoY
|
$17.71M
163.69%
YoY
|
-$4.244M
-61.81%
YoY
|
-$25.80M
-802.89%
YoY
|
$8.788M
106.73%
YoY
|
$6.717M
-63.76%
YoY
|
-$11.11M
-50.93%
YoY
|
$3.670M
-121.17%
YoY
|
$4.251M
-161.07%
YoY
|
$18.53M
-1615.37%
YoY
|
-$22.65M
265.2%
YoY
|
-$17.33M
208.12%
YoY
|
-$6.961M
1530.21%
YoY
|
-$1.223M
-102.02%
YoY
|
-$6.202M
-4.88%
YoY
|
-$5.625M
-288.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$3.150M
503.45%
YoY
|
$6.973M
-158.02%
YoY
|
$9.426M
-33.92%
YoY
|
$22.41M
52.31%
YoY
|
$522.0K
-106.58%
YoY
|
-$12.02M
-279.29%
YoY
|
$14.26M
69.43%
YoY
|
$14.71M
-32.72%
YoY
|
-$7.932M
12.32%
YoY
|
$6.703M
-174.21%
YoY
|
$8.419M
-276.28%
YoY
|
$21.87M
6776.42%
YoY
|
-$7.062M
109.37%
YoY
|
-$9.032M
933.41%
YoY
|
-$4.776M
-1517.21%
YoY
|
$318.0K
-96.25%
YoY
|
-$3.373M
-42.14%
YoY
|
-$874.0K
-116.88%
YoY
|
| Capital Expenditures |
N/A
|
$3.764M
-12.26%
YoY
|
$3.434M
-9.42%
YoY
|
$5.086M
-11.7%
YoY
|
$3.836M
17.56%
YoY
|
$4.290M
43.38%
YoY
|
$3.791M
29.83%
YoY
|
$5.760M
63.78%
YoY
|
$3.263M
2.03%
YoY
|
$2.992M
-33.21%
YoY
|
$2.920M
-41.08%
YoY
|
$3.517M
-270.56%
YoY
|
$3.198M
-212.65%
YoY
|
$4.480M
-264.83%
YoY
|
$4.956M
202.01%
YoY
|
-$2.062M
269.53%
YoY
|
-$2.839M
815.81%
YoY
|
-$2.718M
454.69%
YoY
|
$1.641M
239.75%
YoY
|
| Free Cash Flow |
N/A
|
-$614.0K
-83.7%
YoY
|
$3.539M
-122.39%
YoY
|
$4.340M
-48.97%
YoY
|
$18.57M
62.22%
YoY
|
-$3.768M
-65.51%
YoY
|
-$15.81M
-517.9%
YoY
|
$8.504M
73.48%
YoY
|
$11.45M
-38.67%
YoY
|
-$10.92M
-5.35%
YoY
|
$3.783M
-127.04%
YoY
|
$4.902M
-280.62%
YoY
|
$18.67M
491.35%
YoY
|
-$11.54M
1662.14%
YoY
|
-$13.99M
456.18%
YoY
|
-$2.714M
-403.24%
YoY
|
$3.157M
-64.13%
YoY
|
-$655.0K
-87.73%
YoY
|
-$2.515M
-153.57%
YoY
|
Loading...