|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$59.98M
41.93%
YoY
|
-$42.26M
-285.99%
YoY
|
$22.72M
-193.68%
YoY
|
-$24.25M
-16.37%
YoY
|
-$29.00M
N/A
|
| Depreciation, Depletion And Amortization |
$323.0K
7.67%
YoY
|
$300.0K
53.85%
YoY
|
$195.0K
-40.73%
YoY
|
$329.0K
1.23%
YoY
|
$325.0K
N/A
|
| Cash From Operating Activities |
-$55.31M
68.4%
YoY
|
-$32.85M
-269.75%
YoY
|
$19.35M
-196.16%
YoY
|
-$20.12M
-23.4%
YoY
|
-$26.27M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$231.0K
-55.06%
YoY
|
$514.0K
24.15%
YoY
|
$414.0K
250.85%
YoY
|
$118.0K
-29.76%
YoY
|
$168.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.482M
-94.97%
YoY
|
-$69.23M
6.25%
YoY
|
-$65.15M
-390.65%
YoY
|
$22.42M
-134.59%
YoY
|
-$64.80M
N/A
|
| Cash From Investing Activities |
-$3.713M
-94.68%
YoY
|
-$69.74M
6.36%
YoY
|
-$65.57M
-394.04%
YoY
|
$22.30M
-134.32%
YoY
|
-$64.97M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$108.2M
79.46%
YoY
|
$60.30M
401880.0%
YoY
|
$15.00K
-99.98%
YoY
|
$79.74M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$3.750M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$112.7M
3.38%
YoY
|
$109.0M
94.03%
YoY
|
$56.18M
-4633.98%
YoY
|
-$1.239M
-101.55%
YoY
|
$79.84M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$55.31M
68.4%
YoY
|
-$32.85M
-269.75%
YoY
|
$19.35M
-196.16%
YoY
|
-$20.12M
-23.4%
YoY
|
-$26.27M
N/A
|
| Cash From Investing Activities |
-$3.713M
-94.68%
YoY
|
-$69.74M
6.36%
YoY
|
-$65.57M
-394.04%
YoY
|
$22.30M
-134.32%
YoY
|
-$64.97M
N/A
|
| Cash From Financing Activities |
$112.7M
3.38%
YoY
|
$109.0M
94.03%
YoY
|
$56.18M
-4633.98%
YoY
|
-$1.239M
-101.55%
YoY
|
$79.84M
N/A
|
| Net Change In Cash |
-$59.03M
-1019.82%
YoY
|
$6.417M
-35.55%
YoY
|
$9.957M
960.38%
YoY
|
$939.0K
-108.24%
YoY
|
-$11.40M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.31M
68.4%
YoY
|
-$32.85M
-269.75%
YoY
|
$19.35M
-196.16%
YoY
|
-$20.12M
-23.4%
YoY
|
-$26.27M
N/A
|
| Capital Expenditures |
$231.0K
-55.06%
YoY
|
$514.0K
24.15%
YoY
|
$414.0K
250.85%
YoY
|
$118.0K
-29.76%
YoY
|
$168.0K
N/A
|
| Free Cash Flow |
-$55.54M
66.5%
YoY
|
-$33.36M
-276.18%
YoY
|
$18.94M
-193.56%
YoY
|
-$20.24M
-23.44%
YoY
|
-$26.43M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$14.50M
-9.38%
YoY
|
-$15.16M
4.06%
YoY
|
-$12.80M
24.67%
YoY
|
-$16.00M
77.6%
YoY
|
-$16.00M
90.48%
YoY
|
-$14.57M
87.48%
YoY
|
-$10.27M
-133.67%
YoY
|
-$9.009M
-121.68%
YoY
|
-$8.400M
74.13%
YoY
|
-$7.769M
N/A
|
$30.49M
-282.12%
YoY
|
| Depreciation, Depletion And Amortization |
$83.00K
6.41%
YoY
|
$85.00K
13.33%
YoY
|
$81.00K
30.65%
YoY
|
$79.00K
31.67%
YoY
|
$78.00K
27.87%
YoY
|
$75.00K
102.7%
YoY
|
$62.00K
-60.76%
YoY
|
$60.00K
N/A
|
$61.00K
-16.44%
YoY
|
$37.00K
-88.75%
YoY
|
$158.0K
N/A
|
| Cash From Operating Activities |
-$16.27M
12.86%
YoY
|
-$13.04M
27.84%
YoY
|
-$12.20M
97.71%
YoY
|
-$15.66M
84.27%
YoY
|
-$14.41M
80.71%
YoY
|
-$10.20M
-4.69%
YoY
|
-$6.169M
-120.53%
YoY
|
-$8.499M
N/A
|
-$7.975M
52.08%
YoY
|
-$10.70M
-46.8%
YoY
|
$30.05M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$312.0K
563.83%
YoY
|
$42.00K
-74.7%
YoY
|
$98.00K
19.51%
YoY
|
$44.00K
-63.03%
YoY
|
$47.00K
-68.03%
YoY
|
$166.0K
-46.28%
YoY
|
$82.00K
-21.9%
YoY
|
$119.0K
N/A
|
$147.0K
182.69%
YoY
|
$309.0K
161.86%
YoY
|
$105.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.00M
-360.63%
YoY
|
-$47.41M
414.11%
YoY
|
$15.04M
-149.96%
YoY
|
$13.93M
-135.92%
YoY
|
$14.96M
68.53%
YoY
|
-$9.222M
-198.75%
YoY
|
-$30.10M
-59.59%
YoY
|
-$38.78M
N/A
|
$8.878M
N/A
|
$9.339M
-58.34%
YoY
|
-$74.49M
N/A
|
| Cash From Investing Activities |
-$39.31M
-363.55%
YoY
|
-$47.45M
405.46%
YoY
|
$14.94M
-149.5%
YoY
|
$13.88M
-135.69%
YoY
|
$14.92M
70.83%
YoY
|
-$9.388M
-203.96%
YoY
|
-$30.18M
-59.54%
YoY
|
-$38.90M
N/A
|
$8.731M
-6.67%
YoY
|
$9.030M
-59.5%
YoY
|
-$74.60M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$198.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.14M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$129.0K
437.5%
YoY
|
$93.47M
14458.41%
YoY
|
$19.11M
146861.54%
YoY
|
$91.00K
-99.92%
YoY
|
$24.00K
-233.33%
YoY
|
$642.0K
-300.0%
YoY
|
$13.00K
-99.98%
YoY
|
$108.4M
N/A
|
-$18.00K
-97.08%
YoY
|
-$321.0K
-74.09%
YoY
|
$56.50M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.27M
12.86%
YoY
|
-$13.04M
27.84%
YoY
|
-$12.20M
97.71%
YoY
|
-$15.66M
84.27%
YoY
|
-$14.41M
80.71%
YoY
|
-$10.20M
-4.69%
YoY
|
-$6.169M
-120.53%
YoY
|
-$8.499M
N/A
|
-$7.975M
52.08%
YoY
|
-$10.70M
-46.8%
YoY
|
$30.05M
N/A
|
| Cash From Investing Activities |
-$39.31M
-363.55%
YoY
|
-$47.45M
405.46%
YoY
|
$14.94M
-149.5%
YoY
|
$13.88M
-135.69%
YoY
|
$14.92M
70.83%
YoY
|
-$9.388M
-203.96%
YoY
|
-$30.18M
-59.54%
YoY
|
-$38.90M
N/A
|
$8.731M
-6.67%
YoY
|
$9.030M
-59.5%
YoY
|
-$74.60M
N/A
|
| Cash From Financing Activities |
$129.0K
437.5%
YoY
|
$93.47M
14458.41%
YoY
|
$19.11M
146861.54%
YoY
|
$91.00K
-99.92%
YoY
|
$24.00K
-233.33%
YoY
|
$642.0K
-300.0%
YoY
|
$13.00K
-99.98%
YoY
|
$108.4M
N/A
|
-$18.00K
-97.08%
YoY
|
-$321.0K
-74.09%
YoY
|
$56.50M
N/A
|
| Net Change In Cash |
-$55.45M
-10620.87%
YoY
|
$32.97M
-274.0%
YoY
|
$21.85M
-160.13%
YoY
|
-$1.686M
-102.77%
YoY
|
$527.0K
-28.59%
YoY
|
-$18.95M
849.77%
YoY
|
-$36.34M
-404.04%
YoY
|
$60.97M
N/A
|
$738.0K
-78.88%
YoY
|
-$1.995M
-312.46%
YoY
|
$11.95M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.27M
12.86%
YoY
|
-$13.04M
27.84%
YoY
|
-$12.20M
97.71%
YoY
|
-$15.66M
84.27%
YoY
|
-$14.41M
80.71%
YoY
|
-$10.20M
-4.69%
YoY
|
-$6.169M
-120.53%
YoY
|
-$8.499M
N/A
|
-$7.975M
52.08%
YoY
|
-$10.70M
-46.8%
YoY
|
$30.05M
N/A
|
| Capital Expenditures |
$312.0K
563.83%
YoY
|
$42.00K
-74.7%
YoY
|
$98.00K
19.51%
YoY
|
$44.00K
-63.03%
YoY
|
$47.00K
-68.03%
YoY
|
$166.0K
-46.28%
YoY
|
$82.00K
-21.9%
YoY
|
$119.0K
N/A
|
$147.0K
182.69%
YoY
|
$309.0K
161.86%
YoY
|
$105.0K
N/A
|
| Free Cash Flow |
-$16.58M
14.66%
YoY
|
-$13.08M
26.2%
YoY
|
-$12.30M
96.69%
YoY
|
-$15.71M
82.23%
YoY
|
-$14.46M
78.02%
YoY
|
-$10.37M
-5.86%
YoY
|
-$6.251M
-120.87%
YoY
|
-$8.618M
N/A
|
-$8.122M
53.36%
YoY
|
-$11.01M
-45.59%
YoY
|
$29.95M
N/A
|
Loading...