Financial Snapshot

Revenue
$118.7M
TTM
Gross Margin
72.59%
TTM
Net Earnings
$19.10M
TTM
Current Assets
$14.13M
Q3 2024
Current Liabilities
$21.43M
Q3 2024
Current Ratio
65.97%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$595.8M
Q3 2024
Cash
Q3 2024
P/E
32.00
Nov 29, 2024 EST
Free Cash Flow
-$167.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $109.1M $82.32M $70.27M $56.38M $44.94M $43.66M $38.65M $65.88M $43.00M $35.52M $25.84M $16.23M $12.97M $12.28M $16.19M $20.56M $43.08M $43.59M $44.72M $43.09M $34.89M $28.53M $11.35M $23.23M $21.10M $7.300M $14.51M $14.15M $23.68M $28.73M $27.47M $32.81M $46.70M $31.87M $47.09M $45.60M $37.94M $24.54M $24.80M $19.87M $15.41M
YoY Change 32.55% 17.14% 24.64% 25.46% 2.94% 12.96% -41.33% 53.22% 21.05% 37.47% 59.17% 25.19% 5.59% -24.15% -21.25% -52.27% -1.17% -2.53% 3.78% 23.5% 22.29% 151.37% -51.14% 10.09% 189.04% -49.69% 2.54% -40.24% -17.58% 4.59% -16.28% -29.74% 46.53% -32.32% 3.27% 20.19% 54.6% -1.05% 24.81% 28.94%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $109.1M $82.32M $70.27M $56.38M $44.94M $43.66M $38.65M $65.88M $43.00M $35.52M $25.84M $16.23M $12.97M $12.28M $16.19M $20.56M $43.08M $43.59M $44.72M $43.09M $34.89M $28.53M $11.35M $23.23M $21.10M $7.300M $14.51M $14.15M $23.68M $28.73M $27.47M $32.81M $46.70M $31.87M $47.09M $45.60M $37.94M $24.54M $24.80M $19.87M $15.41M
Cost Of Revenue $30.18M $22.86M $22.43M $15.21M $7.105M $8.761M $8.340M $20.25M $13.77M $12.54M $10.86M $6.970M $7.920M $7.630M $10.05M $10.01M $15.61M $15.28M $13.78M $14.29M $8.880M $10.17M $7.920M $8.050M $8.600M $4.870M $3.410M $4.170M $13.04M $14.98M $22.03M $24.83M $39.81M $36.43M $42.41M $40.30M $32.73M $19.66M $16.81M $13.53M $10.42M
Gross Profit $78.94M $59.46M $47.84M $41.17M $37.84M $34.90M $30.31M $45.63M $29.23M $23.52M $15.21M $9.260M $5.040M $4.650M $6.140M $10.55M $27.46M $28.31M $30.94M $28.81M $26.02M $18.37M $3.430M $15.18M $12.50M $2.440M $11.10M $9.980M $10.64M $13.75M $5.440M $7.980M $6.890M -$4.550M $4.680M $5.290M $5.210M $4.880M $7.990M $6.340M $4.990M
Gross Profit Margin 72.34% 72.23% 68.08% 73.02% 84.19% 79.93% 78.42% 69.26% 67.98% 66.22% 58.87% 57.04% 38.87% 37.87% 37.92% 51.31% 63.74% 64.95% 69.19% 66.86% 74.58% 64.39% 30.22% 65.35% 59.24% 33.42% 76.5% 70.53% 44.93% 47.86% 19.8% 24.32% 14.75% -14.28% 9.94% 11.6% 13.73% 19.89% 32.22% 31.91% 32.38%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $14.25M $12.90M $11.20M $11.57M $9.820M $9.790M $10.25M $10.30M $8.750M $7.020M $5.430M $6.620M $5.440M $3.470M $5.740M $2.810M $6.170M $6.820M $8.000M $5.070M $4.590M $3.410M $4.590M $3.370M $2.880M $2.320M $5.930M $3.390M $3.480M $3.480M $3.630M $3.210M $3.500M $2.240M $1.790M $2.060M $1.860M $1.830M $2.230M $2.270M $1.920M
YoY Change 10.47% 15.15% -3.18% 17.82% 0.31% -4.49% -0.49% 17.71% 24.64% 29.28% -17.98% 21.69% 56.77% -39.55% 104.27% -54.46% -9.53% -14.75% 57.79% 10.46% 34.6% -25.71% 36.2% 17.01% 24.14% -60.88% 74.93% -2.59% 0.0% -4.13% 13.08% -8.29% 56.25% 25.14% -13.11% 10.75% 1.64% -17.94% -1.76% 18.23%
% of Gross Profit 18.05% 21.69% 23.41% 28.1% 25.95% 28.05% 33.82% 22.57% 29.93% 29.85% 35.7% 71.49% 107.94% 74.62% 93.49% 26.64% 22.47% 24.09% 25.86% 17.6% 17.64% 18.56% 133.82% 22.2% 23.04% 95.08% 53.42% 33.97% 32.71% 25.31% 66.73% 40.23% 50.8% 38.25% 38.94% 35.7% 37.5% 27.91% 35.8% 38.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $44.17M $28.86M $20.58M $19.06M $15.80M $15.76M $12.66M $8.200M $5.213M $3.490M $2.885M $2.011M $2.197M $2.730M $2.770M $2.660M $2.470M $2.270M $1.760M $1.340M $1.120M $810.0K $740.0K $280.0K $260.0K $190.0K $450.0K $610.0K $1.100M $1.050M $1.100M $1.210M $2.490M $2.820M $2.700M $2.710M $2.820M $1.830M $1.580M
YoY Change 53.09% 40.2% 7.96% 20.67% 0.22% 24.5% 54.39% 57.3% 49.35% 20.97% 43.51% -8.51% -19.51% -1.44% 4.14% 7.69% 8.81% 28.98% 31.34% 19.64% 38.27% 9.46% 164.29% 7.69% 36.84% -57.78% -26.23% -44.55% 4.76% -4.55% -9.09% -51.41% -11.7% 4.44% -0.37% -3.9% 54.1% 15.82%
% of Gross Profit 55.96% 48.53% 43.02% 46.3% 41.75% 45.17% 41.77% 17.97% 17.83% 14.84% 18.97% 21.71% 43.6% 58.71% 45.11% 25.21% 8.99% 8.02% 5.69% 4.65% 4.3% 4.41% 21.57% 1.84% 2.08% 7.79% 4.05% 6.11% 10.34% 7.64% 20.22% 15.16% 36.14% 57.69% 51.23% 54.13% 37.5% 19.77%
Operating Expenses $58.42M $41.75M $31.78M $30.63M $25.62M $25.55M $22.57M $18.23M $22.73M $23.46M $19.79M $15.37M $21.94M $5.740M $5.750M $2.810M $6.170M $6.820M $7.990M $5.070M $4.580M $3.400M $4.600M $3.360M $2.880M $2.320M $5.930M $3.390M $3.490M $3.480M $3.620M $3.210M $3.500M $2.240M $1.790M $2.070M $1.860M $1.830M $2.230M $2.270M $1.920M
YoY Change 39.92% 31.37% 3.76% 19.56% 0.27% 13.2% 23.81% -19.79% -3.14% 18.56% 28.77% -29.93% 282.14% -0.17% 104.63% -54.46% -9.53% -14.64% 57.59% 10.7% 34.71% -26.09% 36.9% 16.67% 24.14% -60.88% 74.93% -2.87% 0.29% -3.87% 12.77% -8.29% 56.25% 25.14% -13.53% 11.29% 1.64% -17.94% -1.76% 18.23%
Operating Profit $26.51M $10.67M $23.35M $12.28M $34.20M $31.39M $7.740M $27.40M $20.27M $12.59M $6.279M $863.9K -$8.969M -$1.090M $390.0K $7.740M $21.29M $21.49M $22.95M $23.74M $21.44M $14.97M -$1.170M $11.82M $9.620M $120.0K $5.170M $6.590M $7.150M $10.27M $1.820M $4.770M $3.390M -$6.790M $2.890M $3.220M $3.350M $3.050M $5.760M $4.070M $3.070M
YoY Change 148.49% -54.31% 90.11% -64.09% 8.97% 305.49% -71.75% 35.18% 60.96% 100.54% 626.86% -109.63% 722.82% -379.49% -94.96% -63.64% -0.93% -6.36% -3.33% 10.73% 43.22% -1379.49% -109.9% 22.87% 7916.67% -97.68% -21.55% -7.83% -30.38% 464.29% -61.84% 40.71% -149.93% -334.95% -10.25% -3.88% 9.84% -47.05% 41.52% 32.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$22.40M -$11.12M -$8.929M -$10.84M -$12.47M -$10.42M -$8.490M -$9.280M $6.920M $2.440M $1.827M $648.7K -$560.0K -$490.0K $0.00 $0.00 $80.00K $60.00K -$200.0K $390.0K -$130.0K -$60.00K $430.0K $0.00 $0.00 $0.00 $0.00
YoY Change 101.53% 24.48% -17.61% -13.06% 19.6% 22.77% -8.51% -234.11% 183.65% 33.56% 181.58% -215.84% 14.29% -100.0% 33.33% -130.0% -151.28% -400.0% 116.67% -113.95%
% of Operating Profit -84.51% -104.2% -38.25% -88.26% -36.45% -33.21% -109.69% -33.87% 34.14% 19.37% 29.09% 75.09% 0.0% 0.0% 4.4% 1.26% -5.9% -4.5% -1.86% 12.84% 0.0% 0.0% 0.0% 0.0%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $6.134M $328.0K $26.86M -$4.990M $22.08M $21.01M -$740.0K $28.70M $13.56M $10.21M $4.453M -$29.02K -$9.531M -$1.630M $390.0K $7.740M $21.29M $21.49M $22.95M $23.73M $21.43M $14.96M -$1.170M $11.82M $9.620M $120.0K $5.170M $6.600M $7.160M $10.27M $1.890M $4.830M $3.190M -$16.27M $2.760M $3.170M $3.780M $3.050M $5.770M $4.070M $3.070M
YoY Change 1770.12% -98.78% -638.3% -122.6% 5.06% -2939.73% -102.58% 111.68% 32.73% 129.38% -15443.75% -99.7% 484.74% -517.95% -94.96% -63.64% -0.93% -6.36% -3.29% 10.73% 43.25% -1378.63% -109.9% 22.87% 7916.67% -97.68% -21.67% -7.82% -30.28% 443.39% -60.87% 51.41% -119.61% -689.49% -12.93% -16.14% 23.93% -47.14% 41.77% 32.57%
Income Tax $604.0K -$2.830M -$3.079M -$83.50M $5.472M $6.025M -$230.0K $12.09M $5.269M $3.831M $1.892M -$28.72K -$3.733M -$550.0K $110.0K $2.900M $7.760M $7.490M $8.130M $9.130M $8.230M $5.670M -$530.0K $2.960M $3.260M $20.00K $1.840M $2.490M $2.740M $3.780M $670.0K $1.800M $1.190M -$3.610M $980.0K $1.070M $1.170M $810.0K $2.180M $1.520M $840.0K
% Of Pretax Income 9.85% -862.8% -11.46% 24.79% 28.67% 42.13% 38.86% 37.5% 42.48% 28.21% 37.47% 36.45% 34.85% 35.42% 38.47% 38.4% 37.9% 25.04% 33.89% 16.67% 35.59% 37.73% 38.27% 36.81% 35.45% 37.27% 37.3% 35.51% 33.75% 30.95% 26.56% 37.78% 37.35% 27.36%
Net Earnings $5.530M $3.158M $29.94M $78.51M $115.0M $37.17M $41.72M $16.25M $8.347M $6.384M $3.683M $599.2K -$4.706M -$600.0K $800.0K $4.830M $13.53M $14.03M $14.82M $14.65M $13.19M $9.290M -$640.0K $8.860M $15.78M $1.300M $4.010M $6.600M $4.420M $6.360M $790.0K $4.000M $3.190M -$12.66M $1.780M $2.100M $2.610M $2.250M $3.590M $2.550M $2.230M
YoY Change 75.11% -89.45% -61.86% -31.72% 209.33% -10.91% 156.74% 94.68% 30.76% 73.32% 514.69% -112.73% 684.37% -175.0% -83.44% -64.3% -3.56% -5.33% 1.16% 11.07% 41.98% -1551.56% -107.22% -43.85% 1113.85% -67.58% -39.24% 49.32% -30.5% 705.06% -80.25% 25.39% -125.2% -811.24% -15.24% -19.54% 16.0% -37.33% 40.78% 14.35%
Net Earnings / Revenue 5.07% 3.84% 42.61% 139.25% 255.83% 85.13% 107.94% 24.67% 19.41% 17.97% 14.26% 3.69% -36.3% -4.89% 4.94% 23.49% 31.41% 32.19% 33.14% 34.0% 37.8% 32.56% -5.64% 38.14% 74.79% 17.81% 27.64% 46.64% 18.67% 22.14% 2.88% 12.19% 6.83% -39.72% 3.78% 4.61% 6.88% 9.17% 14.48% 12.83% 14.47%
Basic Earnings Per Share $0.03 -$0.09 $4.69 $16.69 $23.03 $6.76 $1.44 $1.11 $0.64 $0.10 -$0.82
Diluted Earnings Per Share $0.03 -$0.09 $4.69 $16.69 $23.00 $6.72 $6.091M $2.325M $1.166M $1.10 $0.64 $0.10 -$0.82 -$85.35K $113.8K $687.1K $1.922M $2.007M $2.099M $2.096M $1.901M $1.344M -$93.29K $1.227M $2.015M $165.8K $517.4K $846.2K $570.3K $823.8K $102.2K $520.2K $414.8K -$1.646M $231.5K $261.2K $325.4K $283.4K $452.1K $321.2K $280.9K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $10.21M $19.33M $8.615M $4.300M $6.500M $2.300M $6.100M $7.800M $4.100M $1.900M $4.900M $1.300M $0.00 $300.0K $300.0K $400.0K $900.0K $700.0K $1.100M $300.0K $1.000M $1.000M $2.000M $12.90M $16.50M $300.0K $9.400M $1.800M $1.800M $500.0K $3.100M $1.500M $1.400M $2.200M $5.100M $4.100M $3.100M $4.300M $4.700M $4.800M $6.000M
YoY Change -47.17% 124.41% 100.35% -33.85% 182.61% -62.3% -21.79% 90.24% 115.79% -61.22% 276.92% -100.0% 0.0% -25.0% -55.56% 28.57% -36.36% 266.67% -70.0% 0.0% -50.0% -84.5% -21.82% 5400.0% -96.81% 422.22% 0.0% 260.0% -83.87% 106.67% 7.14% -36.36% -56.86% 24.39% 32.26% -27.91% -8.51% -2.08% -20.0%
Cash & Equivalents $10.21M $19.33M $8.615M $4.300M $6.500M $2.300M $6.100M $7.800M $4.100M $1.900M $4.900M $1.300M $0.00 $300.0K $300.0K $400.0K $900.0K $700.0K $1.100M $300.0K $1.000M $1.000M $2.000M $12.90M $16.50M $300.0K $9.400M $1.800M $1.800M $500.0K $3.100M $1.500M $1.400M $2.200M $5.100M $4.100M $3.100M $4.300M $4.700M $4.800M $6.000M
Short-Term Investments
Other Short-Term Assets $400.0K $500.0K $400.0K $500.0K $600.0K $500.0K $600.0K $1.700M $1.700M $2.100M $800.0K $300.0K $200.0K $100.0K
YoY Change -20.0% 25.0% -20.0% -16.67% 20.0% -16.67% -64.71% 0.0% -19.05% 162.5% 166.67% 50.0% 100.0%
Inventory $731.0K $685.0K $692.0K $7.100M $6.700M $25.80M $39.50M $52.00M $53.40M $38.10M $23.80M $27.80M $700.0K $800.0K $700.0K $700.0K $700.0K $700.0K $700.0K $700.0K $700.0K $700.0K $700.0K $600.0K $600.0K $500.0K
Prepaid Expenses
Receivables $2.200M $2.100M $1.900M $2.200M $2.400M $2.000M $2.800M $4.700M $7.400M $4.000M $2.400M $2.500M $2.900M $2.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $16.08M $23.05M $11.27M $15.10M $15.30M $30.60M $48.70M $59.80M $57.50M $40.00M $28.70M $29.10M $400.0K $300.0K $300.0K $400.0K $900.0K $700.0K $1.100M $300.0K $1.000M $1.800M $3.400M $13.60M $16.50M $600.0K $9.400M $5.100M $5.200M $3.500M $6.500M $5.200M $4.600M $6.300M $12.20M $13.90M $9.900M $8.200M $8.100M $8.500M $8.600M
YoY Change -30.23% 104.47% -25.35% -1.31% -50.0% -37.17% -18.56% 4.0% 43.75% 39.37% -1.37% 7175.0% 33.33% 0.0% -25.0% -55.56% 28.57% -36.36% 266.67% -70.0% -44.44% -47.06% -75.0% -17.58% 2650.0% -93.62% 84.31% -1.92% 48.57% -46.15% 25.0% 13.04% -26.98% -48.36% -12.23% 40.4% 20.73% 1.23% -4.71% -1.16%
Property, Plant & Equipment $734.9M $734.8M $494.9M $442.6M $371.0M $368.8M $342.6M $267.6M $257.3M $180.8M $162.0M $139.1M $147.8M $160.1M $160.7M $151.8M $132.6M $128.7M $110.2M $78.40M $60.50M $41.80M $41.00M $27.40M $20.00M $21.00M $19.00M $21.10M $26.30M $27.70M $27.90M $35.90M $37.50M $37.10M $35.70M $34.20M $35.70M $26.20M $22.00M $19.50M $14.40M
YoY Change 0.01% 48.48% 11.81% 19.3% 0.6% 7.65% 28.03% 4.0% 42.31% 11.6% 16.46% -5.89% -7.68% -0.37% 5.86% 14.48% 3.03% 16.79% 40.56% 29.59% 44.74% 1.95% 49.64% 37.0% -4.76% 10.53% -9.95% -19.77% -5.05% -0.72% -22.28% -4.27% 1.08% 3.92% 4.39% -4.2% 36.26% 19.09% 12.82% 35.42%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $39.45M $42.04M $41.04M $79.30M $94.60M $6.800M $0.00 $5.700M $800.0K $700.0K $0.00 $0.00 $4.900M $5.000M $5.300M $10.20M $11.80M $14.30M $3.600M $3.900M $5.000M $5.500M $8.200M $16.70M $1.200M $1.000M $2.100M $800.0K $2.200M $1.900M $1.000M $1.200M $1.300M $1.400M $1.500M $1.600M $1.700M $0.00 $0.00 $0.00
YoY Change -6.17% 2.45% -48.25% -16.17% 1291.18% -100.0% 612.5% 14.29% -100.0% -2.0% -5.66% -48.04% -13.56% -17.48% 297.22% -7.69% -22.0% -9.09% -32.93% -50.9% 1291.67% 20.0% -52.38% 162.5% -63.64% 15.79% 90.0% -16.67% -7.69% -7.14% -6.67% -6.25% -5.88%
Other Assets $18.07M $9.812M $32.98M $32.10M $132.4M $98.60M $16.00M $9.900M $14.10M $4.400M $800.0K $3.400M $10.50M $0.00 $0.00 $500.0K $10.40M $1.200M $7.800M $27.70M $19.40M $12.30M $800.0K $0.00 $1.200M $16.60M $17.00M $14.50M $13.80M $16.60M $24.60M $17.60M $20.00M $25.60M $24.70M $25.70M $17.80M $6.700M $8.000M $6.000M $5.800M
YoY Change 84.17% -70.25% 2.74% -75.76% 34.28% 516.25% 61.62% -29.79% 220.45% 450.0% -76.47% -67.62% -100.0% -95.19% 766.67% -84.62% -71.84% 42.78% 57.72% 1437.5% -100.0% -92.77% -2.35% 17.24% 5.07% -16.87% -32.52% 39.77% -12.0% -21.88% 3.64% -3.89% 44.38% 165.67% -16.25% 33.33% 3.45%
Total Long-Term Assets $973.6M $963.5M $721.9M $651.6M $688.0M $525.7M $417.4M $348.8M $346.9M $236.6M $197.5M $155.6M $169.9M $177.5M $176.3M $172.7M $170.9M $153.1M $142.2M $118.9M $96.90M $72.50M $58.80M $49.80M $46.90M $49.50M $48.60M $54.60M $54.50M $58.00M $59.30M $60.90M $63.10M $67.90M $65.50M $63.60M $61.00M $36.60M $31.60M $27.00M $21.60M
YoY Change 1.05% 33.47% 10.78% -5.29% 30.87% 25.95% 19.67% 0.55% 46.62% 19.8% 26.93% -8.42% -4.28% 0.68% 2.08% 1.05% 11.63% 7.67% 19.6% 22.7% 33.66% 23.3% 18.07% 6.18% -5.25% 1.85% -10.99% 0.18% -6.03% -2.19% -2.63% -3.49% -7.07% 3.66% 2.99% 4.26% 66.67% 15.82% 17.04% 25.0%
Total Assets $989.7M $986.5M $733.1M $666.7M $703.3M $556.3M $466.1M $408.6M $404.4M $276.6M $226.2M $184.7M $170.3M $177.8M $176.6M $173.1M $171.8M $153.8M $143.3M $119.2M $97.90M $74.30M $62.20M $63.40M $63.40M $50.10M $58.00M $59.70M $59.70M $61.50M $65.80M $66.10M $67.70M $74.20M $77.70M $77.50M $70.90M $44.80M $39.70M $35.50M $30.20M
YoY Change
Accounts Payable $2.758M $2.544M $676.0K $1.000M $1.400M $1.000M $1.700M $1.500M $1.900M $900.0K $900.0K $400.0K $400.0K $1.000M $900.0K $700.0K $500.0K $200.0K $200.0K $400.0K $100.0K $300.0K $200.0K $200.0K $300.0K $300.0K $700.0K $700.0K $1.200M $700.0K $1.300M $3.600M $4.500M $5.000M $3.700M $3.800M $3.600M $2.500M $2.600M $3.000M $1.800M
YoY Change 8.41% 276.33% -32.4% -28.57% 40.0% -41.18% 13.33% -21.05% 111.11% 0.0% 125.0% 0.0% -60.0% 11.11% 28.57% 40.0% 150.0% 0.0% -50.0% 300.0% -66.67% 50.0% 0.0% -33.33% 0.0% -57.14% 0.0% -41.67% 71.43% -46.15% -63.89% -20.0% -10.0% 35.14% -2.63% 5.56% 44.0% -3.85% -13.33% 66.67%
Accrued Expenses $13.49M $17.63M $13.10M $7.200M $5.700M $5.200M $9.100M $8.700M $9.000M $5.800M $4.800M $6.200M $7.800M $8.000M $8.800M $8.400M $10.40M $13.50M $6.100M $3.900M $3.500M $3.100M $4.300M $4.600M $4.200M $4.400M $3.900M $3.700M $2.700M $2.100M $1.600M $1.100M $1.900M $1.500M $500.0K $700.0K $1.000M $300.0K $300.0K $300.0K $200.0K
YoY Change -23.46% 34.64% 81.88% 26.32% 9.62% -42.86% 4.6% -3.33% 55.17% 20.83% -22.58% -20.51% -2.5% -9.09% 4.76% -19.23% -22.96% 121.31% 56.41% 11.43% 12.9% -27.91% -6.52% 9.52% -4.55% 12.82% 5.41% 37.04% 28.57% 31.25% 45.45% -42.11% 26.67% 200.0% -28.57% -30.0% 233.33% 0.0% 0.0% 50.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.100M $7.300M $8.700M $10.10M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.500M $20.90M $25.00M $35.00M $32.90M $34.90M $43.00M $32.50M $31.40M $26.20M $6.500M $100.0K $100.0K $100.0K
YoY Change -100.0% -2.74% -16.09% -13.86% -100.0% -88.04% -16.4% -28.57% 6.38% -5.73% -18.84% 32.31% 3.5% 19.85% 303.08% 6400.0% 0.0% 0.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $16.25M $20.18M $13.77M $8.200M $7.500M $6.200M $10.80M $10.20M $10.90M $6.700M $6.700M $6.600M $8.200M $9.000M $9.700M $10.30M $14.00M $20.80M $18.80M $13.70M $13.70M $3.400M $4.500M $4.800M $5.100M $4.700M $6.700M $6.900M $24.80M $28.70M $38.90M $38.20M $43.00M $51.50M $38.10M $38.30M $32.60M $10.10M $3.600M $3.900M $2.100M
YoY Change -19.44% 46.5% 67.94% 9.33% 20.97% -42.59% 5.88% -6.42% 62.69% 0.0% 1.52% -19.51% -8.89% -7.22% -5.83% -26.43% -32.69% 10.64% 37.23% 0.0% 302.94% -24.44% -6.25% -5.88% 8.51% -29.85% -2.9% -72.18% -13.59% -26.22% 1.83% -11.16% -16.5% 35.17% -0.52% 17.48% 222.77% 180.56% -7.69% 85.71%
Long-Term Debt $495.4M $445.6M $278.3M $273.8M $287.2M $247.6M $195.8M $166.2M $166.8M $103.9M $63.20M $29.10M $15.30M $15.20M $13.20M $8.600M $6.800M $0.00 $0.00 $0.00 $0.00 $9.200M $9.500M $9.800M $10.30M $10.70M $13.50M $15.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.100M $1.800M $200.0K
YoY Change 11.17% 60.12% 1.63% -4.67% 15.99% 26.46% 17.81% -0.36% 60.54% 64.4% 117.18% 90.2% 0.66% 15.15% 53.49% 26.47% -100.0% -3.16% -3.06% -4.85% -3.74% -20.74% -12.34% -100.0% 72.22% 800.0%
Other Long-Term Liabilities $20.52M $16.02M $10.13M $30.20M $32.90M $35.90M $33.10M $32.50M $46.70M $3.500M $3.500M $2.400M $1.600M $800.0K $1.400M $3.100M $1.600M $600.0K $5.300M $0.00 $1.100M $0.00 $1.600M $2.200M $1.600M $100.0K $0.00 $0.00 $0.00 $1.100M $200.0K $0.00 $200.0K $0.00 $100.0K $100.0K
YoY Change 28.11% 58.08% -66.45% -8.21% -8.36% 8.46% 1.85% -30.41% 1234.29% 0.0% 45.83% 50.0% 100.0% -42.86% -54.84% 93.75% 166.67% -88.68% -100.0% -27.27% 37.5% 1500.0% -100.0% 450.0% -100.0% -100.0% 0.0%
Total Long-Term Liabilities $515.9M $461.6M $288.4M $304.0M $320.1M $283.5M $228.9M $198.7M $213.5M $107.4M $66.70M $31.50M $16.90M $16.00M $14.60M $11.70M $8.400M $600.0K $5.300M $0.00 $1.100M $9.200M $9.500M $9.800M $10.30M $10.70M $13.50M $17.00M $2.200M $1.600M $100.0K $0.00 $0.00 $0.00 $1.100M $200.0K $0.00 $200.0K $3.100M $1.900M $300.0K
YoY Change 11.76% 60.05% -5.13% -5.03% 12.91% 23.85% 15.2% -6.93% 98.79% 61.02% 111.75% 86.39% 5.63% 9.59% 24.79% 39.29% 1300.0% -88.68% -100.0% -88.04% -3.16% -3.06% -4.85% -3.74% -20.74% -20.59% 672.73% 37.5% 1500.0% -100.0% 450.0% -100.0% -93.55% 63.16% 533.33%
Total Liabilities $532.1M $481.8M $302.7M $315.8M $417.9M $344.6M $282.0M $260.3M $269.6M $148.2M $106.0M $70.50M $57.10M $60.20M $58.50M $55.30M $55.20M $50.80M $48.30M $39.60M $32.20M $21.50M $16.80M $16.80M $15.40M $15.40M $20.20M $23.90M $27.10M $30.50M $38.90M $38.20M $43.30M $51.70M $41.30M $41.60M $35.90M $12.20M $8.300M $6.800M $3.100M
YoY Change 10.45% 59.18% -4.16% -24.43% 21.27% 22.2% 8.34% -3.45% 81.92% 39.81% 50.35% 23.47% -5.15% 2.91% 5.79% 0.18% 8.66% 5.18% 21.97% 22.98% 49.77% 27.98% 0.0% 9.09% 0.0% -23.76% -15.48% -11.81% -11.15% -21.59% 1.83% -11.78% -16.25% 25.18% -0.72% 15.88% 194.26% 46.99% 22.06% 119.35%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 22.53M 18.51M 5.892M 4.705M 4.992M 5.496M 5.539M 5.805M 5.766M 5.739M 5.718M shares 5.724M shares
Diluted Shares Outstanding 22.53M 18.51M 5.892M 4.705M 4.998M 5.529M 5.830M 5.789M 5.743M 5.718M shares 5.724M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $611.21 Million

About CTO Realty Growth, Inc.

CTO Realty Growth, Inc. operates as a real estate company. The company is headquartered in Winter Park, Florida and currently employs 33 full-time employees. The firm's segments include management services, commercial loans and investments, and income properties. The management services segment is a fee-based management business that is engaged in managing Alpine Income Property Trust, Inc. (PINE). The commercial loans and investments segment includes a portfolio of three commercial loan investments and one preferred equity investment, which is classified as a commercial loan investment. Its income property operations consist of income-producing properties. The Company’s business also includes its investment in PINE. The firm's portfolio of properties include Carolina Pavilion, Millenia Crossing, Lake Brandon Village, Crabby's Oceanside, Fidelity, General Dynamics, LandShark Bar & Grill, and The Strand at St. Johns Town Center, among others.

Industry: Real Estate Investment Trusts Peers: Alpine Income Property Trust, Inc. Belpointe PREP, LLC W. P. Carey Inc. GLADSTONE COMMERCIAL CORP NEXPOINT DIVERSIFIED REAL ESTATE TRUST Safehold Inc. Pacific Oak Strategic Opportunity REIT, Inc. MODIV INDUSTRIAL, INC. ONE LIBERTY PROPERTIES INC