2024 Q2 Form 10-K Financial Statement
#000149315224014850 Filed on April 16, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $244.1K | $1.013M | |
YoY Change | 76.76% | 633.47% | |
% of Gross Profit | |||
Research & Development | $4.240M | ||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $244.1K | $1.013M | |
YoY Change | 76.76% | 633.47% | |
Operating Profit | -$384.0K | -$1.013M | |
YoY Change | 92.41% | 633.5% | |
Interest Expense | $1.277M | $3.432M | |
YoY Change | 146.18% | 561.43% | |
% of Operating Profit | |||
Other Income/Expense, Net | $636.4K | $3.432M | |
YoY Change | -21.99% | 561.44% | |
Pretax Income | $1.033M | $2.419M | |
YoY Change | 171.35% | 535.3% | |
Income Tax | $576.0K | ||
% Of Pretax Income | 23.81% | ||
Net Earnings | $252.5K | $1.033M | $2.419M |
YoY Change | -59.04% | 171.35% | 535.3% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.04 | $0.27 | |
Diluted Earnings Per Share | $0.04 | $0.12 | $0.27 |
COMMON SHARES | |||
Basic Shares Outstanding | 6.653M shares | 8.941M shares | 6.600M shares |
Diluted Shares Outstanding | 4.312M shares | 6.600M shares |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $32.75K | $32.75K | |
YoY Change | -88.67% | -88.67% | |
Cash & Equivalents | $261.00 | $32.75K | |
Short-Term Investments | |||
Other Short-Term Assets | $25.45K | $25.45K | |
YoY Change | -71.14% | -71.14% | |
Inventory | |||
Prepaid Expenses | $40.73K | $25.45K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $40.99K | $58.20K | $58.20K |
YoY Change | -91.13% | -84.58% | -84.58% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $72.57M | $72.57M | |
YoY Change | 7.01% | 7.01% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $49.15M | $72.57M | $72.57M |
YoY Change | -29.16% | 7.01% | 7.01% |
TOTAL ASSETS | |||
Total Short-Term Assets | $40.99K | $58.20K | $58.20K |
Total Long-Term Assets | $49.15M | $72.57M | $72.57M |
Total Assets | $49.19M | $72.62M | $72.62M |
YoY Change | -29.57% | 6.5% | 6.5% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $485.8K | $375.9K | $380.9K |
YoY Change | 346.06% | 1080.55% | 1096.26% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.320M | $1.320M | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.081M | $2.046M | $2.046M |
YoY Change | 564.17% | 6325.94% | 6325.13% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.081M | $2.046M | $2.046M |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $2.046M | $2.046M | |
YoY Change | 6325.13% | 6325.13% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.040M | -$1.988M | |
YoY Change | 137461.86% | -675.71% | |
Common Stock | $167.00 | $167.00 | |
YoY Change | -30.99% | -30.99% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.040M | -$1.988M | $70.58M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $49.19M | $72.62M | $72.62M |
YoY Change | -29.57% | 6.5% | 6.5% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $252.5K | $1.033M | $2.419M |
YoY Change | -59.04% | 171.35% | 535.3% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$218.8K | -$601.3K | |
YoY Change | 356.06% | 1153.55% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$660.0K | -$1.320M | |
YoY Change | -99.02% | -98.04% | |
Cash From Investing Activities | -$660.0K | -$1.320M | |
YoY Change | -99.02% | -98.04% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 885.0K | $1.665M | |
YoY Change | -98.69% | -97.54% | |
NET CHANGE | |||
Cash From Operating Activities | -218.8K | -$601.3K | |
Cash From Investing Activities | -660.0K | -$1.320M | |
Cash From Financing Activities | 885.0K | $1.665M | |
Net Change In Cash | 6.230K | -$256.4K | |
YoY Change | -97.85% | -188.68% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$218.8K | -$601.3K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | TENK |
Shareholder Receivable
ShareholderReceivable
|
usd | |
CY2022Q4 | TENK |
Shareholder Receivable
ShareholderReceivable
|
usd | |
CY2023 | TENK |
Changes In Derivative Liabilities
ChangesInDerivativeLiabilities
|
usd | |
CY2023 | us-gaap |
Stock Redeemed Or Called During Period Value
StockRedeemedOrCalledDuringPeriodValue
|
usd | |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
usd | |
CY2023 | TENK |
Payments For Underwriting Fees
PaymentsForUnderwritingFees
|
usd | |
CY2023 | TENK |
Payments For Other Fees
PaymentsForOtherFees
|
usd | |
CY2023 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
usd | |
CY2023 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
usd | |
CY2022 | TENK |
Advance From Related Party Debt
AdvanceFromRelatedPartyDebt
|
usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
420 Lexington Avenue | |
CY2023 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2446 | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10170 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
(347) | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
627-0058 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
69498000 | usd |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6653077 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
688 | |
CY2023 | dei |
Auditor Name
AuditorName
|
Marcum LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Houston, TX | |
CY2023Q4 | us-gaap |
Cash
Cash
|
32746 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
289175 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
25454 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
88169 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
58200 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
377344 | usd |
CY2023Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
72565394 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
67813020 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
72623594 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
68190364 | usd |
CY2023Q4 | TENK |
Accrued Offering Costs
AccruedOfferingCosts
|
5001 | usd |
CY2022Q4 | TENK |
Accrued Offering Costs
AccruedOfferingCosts
|
31836 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
375886 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2045762 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31836 | usd |
CY2023Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
6600000 | shares |
CY2022Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
6600000 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
10.99 | |
CY2022Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
10.27 | |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
72565394 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
67813020 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2341000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2341000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2416000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2416000 | shares |
CY2023Q4 | TENK |
Common Stock Shares Subject To Mandatory Redemption Number Of Shares
CommonStockSharesSubjectToMandatoryRedemptionNumberOfShares
|
6600000 | shares |
CY2022Q4 | TENK |
Common Stock Shares Subject To Mandatory Redemption Number Of Shares
CommonStockSharesSubjectToMandatoryRedemptionNumberOfShares
|
6600000 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
242 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
345266 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
345508 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
68190364 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
138115 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-138115 | usd |
CY2023 | TENK |
Interest Income On Investments Held In Trust
InterestIncomeOnInvestmentsHeldInTrust
|
3432374 | usd |
CY2022 | TENK |
Interest Income On Investments Held In Trust
InterestIncomeOnInvestmentsHeldInTrust
|
493020 | usd |
CY2022 | TENK |
Changes In Derivative Liabilities
ChangesInDerivativeLiabilities
|
25906 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
518926 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
380811 | usd |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6600000 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6600000 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1341758 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1341758 | shares |
CY2023 | TENK |
Basic Net Income Per Ordinary Share For Ordinary Shares Not Subject To Redemption
BasicNetIncomePerOrdinaryShareForOrdinarySharesNotSubjectToRedemption
|
0.27 | |
CY2023 | TENK |
Diluted Net Income Per Ordinary Share For Ordinary Shares Not Subject To Redemption
DilutedNetIncomePerOrdinaryShareForOrdinarySharesNotSubjectToRedemption
|
0.27 | |
CY2022 | TENK |
Basic Net Income Per Ordinary Share For Ordinary Shares Not Subject To Redemption
BasicNetIncomePerOrdinaryShareForOrdinarySharesNotSubjectToRedemption
|
0.12 | |
CY2022 | TENK |
Diluted Net Income Per Ordinary Share For Ordinary Shares Not Subject To Redemption
DilutedNetIncomePerOrdinaryShareForOrdinarySharesNotSubjectToRedemption
|
0.12 | |
CY2023 | TENK |
Weighted Average Ordinary Shares Outstanding Basic For Ordinary Shares Subject To Redemption
WeightedAverageOrdinarySharesOutstandingBasicForOrdinarySharesSubjectToRedemption
|
2347986 | shares |
CY2023 | TENK |
Weighted Average Ordinary Shares Outstanding Diluted For Ordinary Shares Subject To Redemption
WeightedAverageOrdinarySharesOutstandingDilutedForOrdinarySharesSubjectToRedemption
|
2347986 | shares |
CY2022 | TENK |
Weighted Average Ordinary Shares Outstanding Basic For Ordinary Shares Subject To Redemption
WeightedAverageOrdinarySharesOutstandingBasicForOrdinarySharesSubjectToRedemption
|
1865478 | shares |
CY2022 | TENK |
Weighted Average Ordinary Shares Outstanding Diluted For Ordinary Shares Subject To Redemption
WeightedAverageOrdinarySharesOutstandingDilutedForOrdinarySharesSubjectToRedemption
|
1865478 | shares |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.27 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.12 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.12 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
345508 | usd |
CY2023 | TENK |
Adjustments To Retained Earnings Remeasurement Of Ordinary Shares Subject To Redemption
AdjustmentsToRetainedEarningsRemeasurementOfOrdinarySharesSubjectToRedemption
|
4752374 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2419304 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1987562 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10113 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-10113 | usd |
CY2022 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
25000 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
3940000 | usd |
CY2022 | TENK |
Stock Issued During Period Value Fair Value Of Public Rights
StockIssuedDuringPeriodValueFairValueOfPublicRights
|
1056000 | usd |
CY2022 | TENK |
Stock Issued During Period Value Fair Value Of Underwriter Shares
StockIssuedDuringPeriodValueFairValueOfUnderwriterShares
|
2922480 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
343845 | usd |
CY2022 | TENK |
Adjustments To Retained Earnings Remeasurement Of Ordinary Shares Subject To Redemption
AdjustmentsToRetainedEarningsRemeasurementOfOrdinarySharesSubjectToRedemption
|
7624825 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
380811 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
345508 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
345508 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2419304 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
380811 | usd |
CY2023 | TENK |
Interest Income On Investments Held In Trust
InterestIncomeOnInvestmentsHeldInTrust
|
3432374 | usd |
CY2022 | TENK |
Interest Income On Investments Held In Trust
InterestIncomeOnInvestmentsHeldInTrust
|
493020 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-62715 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
88169 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
126422 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
349051 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
25988 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-601304 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-47968 | usd |
CY2023 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
1320000 | usd |
CY2022 | us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
67320000 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1320000 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67320000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
66000000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
3335987 | usd |
CY2022 | TENK |
Payments For Underwriting Fees
PaymentsForUnderwritingFees
|
1320000 | usd |
CY2022 | TENK |
Payments For Other Fees
PaymentsForOtherFees
|
253157 | usd |
CY2022 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
25000 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
130687 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1320000 | usd |
CY2023 | TENK |
Advance From Related Party Debt
AdvanceFromRelatedPartyDebt
|
344875 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1664875 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
67657143 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-256429 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
289175 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
289175 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
289175 | usd |
CY2023 | TENK |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
4752374 | usd |
CY2022 | TENK |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
7624825 | usd |
CY2022Q4 | TENK |
Condition For Future Business Combination Use Of Proceeds Percentage
ConditionForFutureBusinessCombinationUseOfProceedsPercentage
|
0.80 | pure |
CY2022Q4 | TENK |
Condition For Future Business Combination Threshold Percentage Ownership
ConditionForFutureBusinessCombinationThresholdPercentageOwnership
|
0.50 | pure |
CY2022Q4 | TENK |
Redemption Limit Percentage Without Prior Written Consent
RedemptionLimitPercentageWithoutPriorWrittenConsent
|
0.15 | pure |
CY2022Q4 | TENK |
Percentage Obligation To Redeem Public Shares If Entity Does Not Complete Business Combination
PercentageObligationToRedeemPublicSharesIfEntityDoesNotCompleteBusinessCombination
|
1 | pure |
CY2022Q4 | TENK |
Maximum Allowed Dissolution Expenses
MaximumAllowedDissolutionExpenses
|
100000 | usd |
CY2023Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
72565394 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
67813020 | usd |
CY2022Q4 | us-gaap |
Payments For Deposits
PaymentsForDeposits
|
66667 | usd |
CY2022Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.03 | |
CY2022Q4 | us-gaap |
Share Price
SharePrice
|
10.00 | |
CY2023Q4 | TENK |
Percentage Obligation To Redeem Public Shares If Entity Does Not Complete Business Combination
PercentageObligationToRedeemPublicSharesIfEntityDoesNotCompleteBusinessCombination
|
1 | pure |
CY2023Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.03 | |
CY2022 | TENK |
Adjustments To Retained Earnings Remeasurement Of Ordinary Shares Subject To Redemption
AdjustmentsToRetainedEarningsRemeasurementOfOrdinarySharesSubjectToRedemption
|
7624825 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_848_eus-gaap--UseOfEstimates_zD6F6bsHDQCi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_867_zR6RhaLuYGd1">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
67320000 | usd |
CY2023Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
10.20 | |
CY2023Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
72565394 | usd |
CY2022Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
67813020 | usd |
CY2023Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | usd |
CY2022Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2022Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount
SharesSubjectToMandatoryRedemptionSettlementTermsAmount
|
66000000 | usd |
CY2022Q4 | TENK |
Proceeds Allocated To Public Rights
ProceedsAllocatedToPublicRights
|
-1056000 | usd |
CY2022Q4 | TENK |
Offering Costs Allocated Ordinary Shares Subject To Redemption
OfferingCostsAllocatedOrdinarySharesSubjectToRedemption
|
-4755805 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
67813020 | usd |
CY2023 | TENK |
Adjustments To Retained Earnings Remeasurement Of Ordinary Shares Subject To Redemption
AdjustmentsToRetainedEarningsRemeasurementOfOrdinarySharesSubjectToRedemption
|
4752374 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
72565394 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_84F_eus-gaap--ConcentrationRiskCreditRisk_zLTodPS4nJS3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_861_z8MQiXcZswJ5">Concentration of Credit Risk</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $<span id="xdx_90C_eus-gaap--CashFDICInsuredAmount_iI_c20231231_zWZM1R7oiQo8" title="FDIC insured amount">250,000</span>. The Company has not experienced losses on this account.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2021Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
12.00 | |
CY2023 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
120000 | usd |
CY2022 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
21666 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
60000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
10.00 | |
CY2023Q3 | us-gaap |
Payments For Deposits
PaymentsForDeposits
|
660000 | usd |
CY2023Q4 | us-gaap |
Payments For Deposits
PaymentsForDeposits
|
660000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
2341000 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
2341000 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
2416000 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
2416000 | shares |
CY2023 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
|
225000 | shares |
CY2022Q4 | us-gaap |
Payments For Underwriting Expense
PaymentsForUnderwritingExpense
|
2922480 | usd |