2023 Q3 Form 10-Q Financial Statement

#000170968223000048 Filed on August 08, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2 2022 Q2
Revenue $434.4M $456.8M $362.1M
YoY Change 21.4% 26.16% -3.47%
Cost Of Revenue $327.2M $346.2M $279.3M
YoY Change 21.36% 23.94% -14.94%
Gross Profit $107.2M $110.6M $82.76M
YoY Change 21.53% 33.67% 77.25%
Gross Profit Margin 24.67% 24.21% 22.85%
Selling, General & Admin $56.96M $58.03M $48.78M
YoY Change 14.29% 18.96% -4.85%
% of Gross Profit 53.15% 52.46% 58.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $54.60M $55.44M $54.62M
YoY Change 1.11% 1.5% -10.61%
% of Gross Profit 50.95% 50.12% 66.0%
Operating Expenses $69.15M $71.04M $57.97M
YoY Change 6.27% 22.56% -35.68%
Operating Profit $38.01M $39.58M $24.79M
YoY Change 64.5% 59.63% -157.08%
Interest Expense -$34.14M -$31.63M -$20.28M
YoY Change 49.19% 55.93% 2.83%
% of Operating Profit -89.83% -79.91% -81.81%
Other Income/Expense, Net -$28.40M -$26.58M $15.08M
YoY Change 34.34% -276.26% -119.0%
Pretax Income $9.612M $13.00M $13.54M
YoY Change 388.66% -4.02% -111.03%
Income Tax $432.0K $1.388M -$81.00K
% Of Pretax Income 4.49% 10.68% -0.6%
Net Earnings $9.180M $11.61M $13.62M
YoY Change -485.39% -14.78% -110.53%
Net Earnings / Revenue 2.11% 2.54% 3.76%
Basic Earnings Per Share $0.04 $0.05 $0.05
Diluted Earnings Per Share $0.04 $0.05 $54.80K
COMMON SHARES
Basic Shares Outstanding 246.3M shares 246.1M shares 247.6M shares
Diluted Shares Outstanding 246.6M shares 247.0M shares 248.6M shares

Balance Sheet

Concept 2023 Q3 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.800M $42.23M $28.52M
YoY Change -66.38% 48.05% 4.83%
Cash & Equivalents $8.793M $42.23M $28.52M
Short-Term Investments
Other Short-Term Assets $21.00M $27.59M $13.80M
YoY Change 110.23% 99.91% -11.76%
Inventory $888.8M $765.4M $536.1M
Prepaid Expenses
Receivables $156.3M $152.0M $168.9M
Other Receivables $41.90M $41.96M $35.50M
Total Short-Term Assets $1.117B $1.029B $782.8M
YoY Change 39.27% 31.47% 24.03%
LONG-TERM ASSETS
Property, Plant & Equipment $1.098B $1.089B $977.4M
YoY Change 9.06% 11.37% -3.82%
Goodwill $703.8M $704.0M
YoY Change 0.06%
Intangibles $284.1M $291.1M
YoY Change -8.6%
Long-Term Investments
YoY Change
Other Assets $25.11M $25.90M $29.54M
YoY Change -18.53% -12.32% 45.38%
Total Long-Term Assets $2.111B $2.109B $2.032B
YoY Change 2.88% 3.83% -1.92%
TOTAL ASSETS
Total Short-Term Assets $1.117B $1.029B $782.8M
Total Long-Term Assets $2.111B $2.109B $2.032B
Total Assets $3.228B $3.139B $2.814B
YoY Change 13.11% 11.52% 4.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $130.5M $117.1M $198.9M
YoY Change 27.09% -41.13% 108.84%
Accrued Expenses $72.55M $67.04M $57.67M
YoY Change 2.81% 16.26% 10.06%
Deferred Revenue $22.64M $30.09M
YoY Change -26.15%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.286M $3.550M $6.352M
YoY Change -19.02% -44.11% 5.22%
Total Short-Term Liabilities $825.0M $729.3M $531.3M
YoY Change 46.69% 37.28% 21.55%
LONG-TERM LIABILITIES
Long-Term Debt $1.426B $1.425B $1.353B
YoY Change 4.63% 5.31% 3.76%
Other Long-Term Liabilities $32.20M $30.61M $35.24M
YoY Change -7.79% -13.12% -41.95%
Total Long-Term Liabilities $1.489B $1.490B $1.389B
YoY Change 4.2% 7.3% -0.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $825.0M $729.3M $531.3M
Total Long-Term Liabilities $1.489B $1.490B $1.389B
Total Liabilities $2.314B $2.219B $1.944B
YoY Change 16.2% 14.14% 6.32%
SHAREHOLDERS EQUITY
Retained Earnings -$574.0M -$583.2M
YoY Change -10.25%
Common Stock $25.00K $25.00K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $913.4M $919.5M $870.1M
YoY Change
Total Liabilities & Shareholders Equity $3.228B $3.139B $2.814B
YoY Change 13.11% 11.52% 4.14%

Cashflow Statement

Concept 2023 Q3 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income $9.180M $11.61M $13.62M
YoY Change -485.39% -14.78% -110.53%
Depreciation, Depletion And Amortization $54.60M $55.44M $54.62M
YoY Change 1.11% 1.5% -10.61%
Cash From Operating Activities -$1.600M -$5.011M $8.407M
YoY Change -106.22% -159.61% -87.87%
INVESTING ACTIVITIES
Capital Expenditures $79.60M $101.2M -$81.29M
YoY Change -182.26% -224.51% 49.54%
Acquisitions
YoY Change
Other Investing Activities $36.90M $38.27M $37.06M
YoY Change 3.86% 3.25% -102.83%
Cash From Investing Activities -$42.70M -$62.95M -$44.23M
YoY Change -30.27% 42.32% -96.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 11.00M 77.77M 40.52M
YoY Change -68.76% 91.96% -96.93%
NET CHANGE
Cash From Operating Activities -1.600M -5.011M 8.407M
Cash From Investing Activities -42.70M -62.95M -44.23M
Cash From Financing Activities 11.00M 77.77M 40.52M
Net Change In Cash -33.30M 9.813M 4.692M
YoY Change 10177.78% 109.14% -80.47%
FREE CASH FLOW
Cash From Operating Activities -$1.600M -$5.011M $8.407M
Capital Expenditures $79.60M $101.2M -$81.29M
Free Cash Flow -$81.20M -$106.2M $89.70M
YoY Change -166.3% -218.42% -27.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
248311104 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
248311104 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
131622000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
106654000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
249000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
27869000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-7378000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14360000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
35902000 usd
us-gaap Interest Paid Net
InterestPaidNet
56164000 usd
us-gaap Interest Paid Net
InterestPaidNet
38417000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1450000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
575000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
30000 usd
ctos Rental Equipment Sales In Accounts Receivable
RentalEquipmentSalesInAccountsReceivable
2294000 usd
ctos Rental Equipment Sales In Accounts Receivable
RentalEquipmentSalesInAccountsReceivable
1145000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
888443000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
13800000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
342000 usd
CY2023Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1122000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3374000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
904837000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
11610000 usd
CY2023Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2222000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
4008000 usd
CY2023Q2 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
3205000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
919472000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
858510000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3273000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3272000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
858509000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
13623000 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-2636000 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
629000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
870125000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
us-gaap Use Of Estimates
UseOfEstimates
<div style="margin-top:8pt;text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:8pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></div>
CY2023Q2 us-gaap Revenues
Revenues
456830000 usd
CY2023Q2 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
141161000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
315669000 usd
CY2022Q2 us-gaap Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
117083000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
245023000 usd
CY2022Q2 us-gaap Revenues
Revenues
362106000 usd
CY2023Q2 us-gaap Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
60500000 usd
CY2023Q2 ctos Contract With Customer Other Receivable After Allowance For Credit Loss
ContractWithCustomerOtherReceivableAfterAllowanceForCreditLoss
91500000 usd
CY2023Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
168626000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
16673000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
151953000 usd
CY2023Q2 ctos Contract With Customer Liability Current Deferred Rent
ContractWithCustomerLiabilityCurrentDeferredRent
2600000 usd
CY2022Q4 ctos Contract With Customer Liability Current Deferred Rent
ContractWithCustomerLiabilityCurrentDeferredRent
3000000 usd
CY2023Q2 ctos Contract With Customer Liability Current Customer Deposits
ContractWithCustomerLiabilityCurrentCustomerDeposits
27500000 usd
CY2022Q4 ctos Contract With Customer Liability Current Customer Deposits
ContractWithCustomerLiabilityCurrentCustomerDeposits
29600000 usd
us-gaap Contract With Customer Liability Change In Timeframe Performance Obligation Satisfied Revenue Recognized
ContractWithCustomerLiabilityChangeInTimeframePerformanceObligationSatisfiedRevenueRecognized
27300000 usd
ctos Contract With Customer Timing
ContractWithCustomerTiming
P1Y
ctos Contract With Customer Commission Benefit Period
ContractWithCustomerCommissionBenefitPeriod
P1Y
CY2023Q2 ctos Floor Plan Payables Trade Current
FloorPlanPayablesTradeCurrent
139723000 usd
CY2022Q4 ctos Floor Plan Payables Trade Current
FloorPlanPayablesTradeCurrent
136634000 usd
CY2023Q2 ctos Floor Plan Payables Non Trade Current
FloorPlanPayablesNonTradeCurrent
366092000 usd
CY2022Q4 ctos Floor Plan Payables Non Trade Current
FloorPlanPayablesNonTradeCurrent
293536000 usd
CY2023Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
8100000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
14900000 usd
CY2023Q2 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1397414000 usd
CY2022Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
1360205000 usd
CY2023Q2 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
476738000 usd
CY2022Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
476531000 usd
CY2023Q2 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
920676000 usd
CY2022Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
883674000 usd
CY2023Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1453811000 usd
CY2022Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1389392000 usd
CY2023Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
25144000 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
27686000 usd
CY2023Q2 us-gaap Long Term Debt
LongTermDebt
1428667000 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
1361706000 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
3550000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6940000 usd
CY2023Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1425117000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1354766000 usd
CY2023Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
29400000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
29300000 shares
CY2022Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
23500000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
23300000 shares
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11610000 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
246130000 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13623000 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
247745000 shares
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2023Q2 us-gaap Dilutive Securities
DilutiveSecurities
0 usd
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
825000 shares
CY2022Q2 us-gaap Dilutive Securities
DilutiveSecurities
0 usd
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
869000 shares
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
11610000 usd
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
246955000 shares
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
13623000 usd
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
248614000 shares
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.05
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
25410000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
246090000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10350000 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
247403000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
us-gaap Dilutive Securities
DilutiveSecurities
0 usd
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
836000 shares
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
25410000 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
246932000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
10350000 usd
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
248239000 shares
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
30000000 usd
CY2023Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
500000 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
700000 shares
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3200000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4300000 usd
CY2023Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
15200000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2300000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.08
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2900000 usd
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.22
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 segment
CY2023Q2 us-gaap Revenues
Revenues
456830000 usd
CY2023Q2 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
43616000 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
346211000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
110619000 usd
CY2022Q2 us-gaap Revenues
Revenues
362106000 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
43324000 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
279348000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
82758000 usd
us-gaap Revenues
Revenues
908993000 usd
us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
83946000 usd
us-gaap Cost Of Revenue
CostOfRevenue
688713000 usd
us-gaap Gross Profit
GrossProfit
220280000 usd
us-gaap Revenues
Revenues
728582000 usd
us-gaap Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
88288000 usd
us-gaap Cost Of Revenue
CostOfRevenue
561331000 usd
us-gaap Gross Profit
GrossProfit
167251000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
110619000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
82758000 usd
us-gaap Gross Profit
GrossProfit
220280000 usd
us-gaap Gross Profit
GrossProfit
167251000 usd
CY2023Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
58028000 usd
CY2022Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
48779000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
115019000 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
102434000 usd
CY2023Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
6606000 usd
CY2022Q2 us-gaap Adjustment For Amortization
AdjustmentForAmortization
6871000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
13278000 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
20206000 usd
CY2023Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
2721000 usd
CY2022Q2 us-gaap Depreciation Nonproduction
DepreciationNonproduction
2317000 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
5371000 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
5364000 usd
CY2023Q2 ctos Merger Related Costs
MergerRelatedCosts
3689000 usd
CY2022Q2 ctos Merger Related Costs
MergerRelatedCosts
6046000 usd
ctos Merger Related Costs
MergerRelatedCosts
7149000 usd
ctos Merger Related Costs
MergerRelatedCosts
10694000 usd
CY2023Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-31625000 usd
CY2022Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-20281000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-60801000 usd
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-39437000 usd
CY2023Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5048000 usd
CY2022Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15078000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8999000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
24158000 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
12998000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13542000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27661000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13274000 usd
CY2023Q2 us-gaap Assets
Assets
3138644000 usd
CY2022Q4 us-gaap Assets
Assets
2938212000 usd

Files In Submission

Name View Source Status
0001709682-23-000048-index-headers.html Edgar Link pending
0001709682-23-000048-index.html Edgar Link pending
0001709682-23-000048.txt Edgar Link pending
0001709682-23-000048-xbrl.zip Edgar Link pending
a06302023ctosex311.htm Edgar Link pending
a06302023ctosex312.htm Edgar Link pending
a06302023ctosex32.htm Edgar Link pending
a102amendmentno1torevolvin.htm Edgar Link pending
a103amendmentno2torevolvin.htm Edgar Link pending
ctos-20230630.htm Edgar Link pending
ctos-20230630.xsd Edgar Link pending
ctos-20230630_cal.xml Edgar Link unprocessable
ctos-20230630_def.xml Edgar Link unprocessable
ctos-20230630_lab.xml Edgar Link unprocessable
ctos-20230630_pre.xml Edgar Link unprocessable
ctos-20230630_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable