2024 Q3 Form 10-Q Financial Statement
#000170968224000053 Filed on August 01, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $447.2M | $423.0M |
YoY Change | 2.96% | -7.4% |
Cost Of Revenue | $355.4M | $333.7M |
YoY Change | 8.62% | -3.6% |
Gross Profit | $91.83M | $89.27M |
YoY Change | -14.3% | -19.3% |
Gross Profit Margin | 20.53% | 21.1% |
Selling, General & Admin | $54.63M | $55.70M |
YoY Change | -4.08% | -4.02% |
% of Gross Profit | 59.49% | 62.39% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $59.31M | $57.80M |
YoY Change | 8.63% | 4.25% |
% of Gross Profit | 64.59% | 64.75% |
Operating Expenses | $68.79M | $71.59M |
YoY Change | -0.51% | 0.77% |
Operating Profit | $23.04M | $17.67M |
YoY Change | -39.39% | -55.34% |
Interest Expense | -$43.88M | -$42.40M |
YoY Change | 28.5% | 34.07% |
% of Operating Profit | -190.45% | -239.91% |
Other Income/Expense, Net | -$41.06M | -$39.08M |
YoY Change | 44.57% | 47.05% |
Pretax Income | -$18.02M | -$21.41M |
YoY Change | -287.47% | -264.7% |
Income Tax | -$604.0K | $3.070M |
% Of Pretax Income | ||
Net Earnings | -$17.42M | -$24.48M |
YoY Change | -289.72% | -310.84% |
Net Earnings / Revenue | -3.89% | -5.79% |
Basic Earnings Per Share | -$0.07 | -$0.10 |
Diluted Earnings Per Share | -$0.07 | -$0.10 |
COMMON SHARES | ||
Basic Shares Outstanding | 236.2M shares | 240.4M shares |
Diluted Shares Outstanding | 234.4M shares | 239.7M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.438M | $8.059M |
YoY Change | -4.11% | -80.92% |
Cash & Equivalents | $8.438M | $8.059M |
Short-Term Investments | ||
Other Short-Term Assets | $13.57M | $20.04M |
YoY Change | -35.37% | -27.35% |
Inventory | $1.201B | $1.170B |
Prepaid Expenses | ||
Receivables | $176.0M | $166.7M |
Other Receivables | $11.99M | $15.22M |
Total Short-Term Assets | $1.411B | $1.381B |
YoY Change | 26.34% | 34.14% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.186B | $1.152B |
YoY Change | 8.06% | 5.84% |
Goodwill | $705.3M | $705.2M |
YoY Change | 0.21% | 0.17% |
Intangibles | $259.5M | $266.1M |
YoY Change | -8.67% | -8.56% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $17.92M | $19.63M |
YoY Change | -28.63% | -24.22% |
Total Long-Term Assets | $2.169B | $2.143B |
YoY Change | 2.75% | 1.59% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.411B | $1.381B |
Total Long-Term Assets | $2.169B | $2.143B |
Total Assets | $3.580B | $3.524B |
YoY Change | 10.91% | 12.26% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $88.74M | $119.8M |
YoY Change | -31.98% | 2.29% |
Accrued Expenses | $58.41M | $53.35M |
YoY Change | -19.5% | -20.42% |
Deferred Revenue | $20.06M | $22.48M |
YoY Change | -11.4% | -25.29% |
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.458M | $3.779M |
YoY Change | 13.37% | 6.45% |
Total Short-Term Liabilities | $1.098B | $1.065B |
YoY Change | 33.15% | 45.97% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.567B | $1.528B |
YoY Change | 9.89% | 7.25% |
Other Long-Term Liabilities | $44.26M | $40.30M |
YoY Change | 37.45% | 31.64% |
Total Long-Term Liabilities | $1.644B | $1.602B |
YoY Change | 10.39% | 7.55% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.098B | $1.065B |
Total Long-Term Liabilities | $1.644B | $1.602B |
Total Liabilities | $2.742B | $2.667B |
YoY Change | 18.5% | 20.17% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$614.1M | -$596.7M |
YoY Change | 6.99% | 2.32% |
Common Stock | $25.00K | $25.00K |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $837.5M | $856.7M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.580B | $3.524B |
YoY Change | 10.91% | 12.26% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$17.42M | -$24.48M |
YoY Change | -289.72% | -310.84% |
Depreciation, Depletion And Amortization | $59.31M | $57.80M |
YoY Change | 8.63% | 4.25% |
Cash From Operating Activities | $16.53M | $37.78M |
YoY Change | -1132.87% | -854.0% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $113.3M | $89.66M |
YoY Change | 42.33% | -11.41% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $47.10M | $24.38M |
YoY Change | 27.64% | -36.28% |
Cash From Investing Activities | -$66.20M | -$65.28M |
YoY Change | 55.02% | 3.7% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 49.81M | 27.48M |
YoY Change | 352.78% | -64.67% |
NET CHANGE | ||
Cash From Operating Activities | 16.53M | 37.78M |
Cash From Investing Activities | -66.20M | -65.28M |
Cash From Financing Activities | 49.81M | 27.48M |
Net Change In Cash | 137.0K | -16.00K |
YoY Change | -100.41% | -100.16% |
FREE CASH FLOW | ||
Cash From Operating Activities | $16.53M | $37.78M |
Capital Expenditures | $113.3M | $89.66M |
Free Cash Flow | -$96.77M | -$51.88M |
YoY Change | 19.17% | -51.16% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
7026000 | usd |
CY2023Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
6564000 | usd |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
251411684 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
249903120 | shares |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
5259000 | usd | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd | |
ctos |
Acquisition Of Inventory Through Floor Plan Payables
AcquisitionOfInventoryThroughFloorPlanPayables
|
320325000 | usd | |
ctos |
Acquisition Of Inventory Through Floor Plan Payables
AcquisitionOfInventoryThroughFloorPlanPayables
|
398447000 | usd | |
ctos |
Repayment Of Floor Plan Payables
RepaymentOfFloorPlanPayables
|
256827000 | usd | |
ctos |
Repayment Of Floor Plan Payables
RepaymentOfFloorPlanPayables
|
325891000 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
888443000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13800000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
342000 | usd |
CY2023Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1122000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
3374000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
904837000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11610000 | usd |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2222000 | usd |
CY2023Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
3205000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4008000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
919472000 | usd |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="margin-top:8pt;text-align:justify"><span style="color:#000000;font-family:'Arial',sans-serif;font-size:10pt;font-style:italic;font-weight:700;line-height:120%">Use of Estimates</span></div><div style="margin-top:8pt;text-align:justify"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</span></div> | ||
CY2024Q2 | us-gaap |
Revenues
Revenues
|
423013000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
456830000 | usd |
us-gaap |
Revenues
Revenues
|
834320000 | usd | |
us-gaap |
Revenues
Revenues
|
908993000 | usd | |
CY2024Q2 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
102385000 | usd |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
320628000 | usd |
CY2023Q2 | us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
141161000 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
315669000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
456830000 | usd |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
210157000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
624163000 | usd | |
us-gaap |
Revenues
Revenues
|
834320000 | usd | |
us-gaap |
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
|
283051000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
625942000 | usd | |
us-gaap |
Revenues
Revenues
|
908993000 | usd | |
CY2024Q2 | us-gaap |
Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
|
77000000.0 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Receivable After Allowance For Credit Loss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
|
112100000 | usd |
CY2024Q2 | ctos |
Contract With Customer Other Receivable After Allowance For Credit Loss
ContractWithCustomerOtherReceivableAfterAllowanceForCreditLoss
|
89700000 | usd |
CY2023Q4 | ctos |
Contract With Customer Other Receivable After Allowance For Credit Loss
ContractWithCustomerOtherReceivableAfterAllowanceForCreditLoss
|
103000000.0 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
184804000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
232592000 | usd |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
18103000 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
17503000 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
166701000 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
215089000 | usd |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
7000000.0 | usd | |
us-gaap |
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
5700000 | usd | |
CY2024Q2 | ctos |
Contract With Customer Liability Current Deferred Rent
ContractWithCustomerLiabilityCurrentDeferredRent
|
2900000 | usd |
CY2024Q2 | ctos |
Contract With Customer Liability Current Customer Deposits
ContractWithCustomerLiabilityCurrentCustomerDeposits
|
19500000 | usd |
CY2023Q4 | ctos |
Contract With Customer Liability Current Customer Deposits
ContractWithCustomerLiabilityCurrentCustomerDeposits
|
25900000 | usd |
CY2023Q4 | ctos |
Contract With Customer Liability Current Customer Deposits
ContractWithCustomerLiabilityCurrentCustomerDeposits
|
25900000 | usd |
ctos |
Contract With Customer Liability Customer Deposits Revenue Recognized
ContractWithCustomerLiabilityCustomerDepositsRevenueRecognized
|
25800000 | usd | |
ctos |
Contract With Customer Customer Deposits Timing
ContractWithCustomerCustomerDepositsTiming
|
P1Y | ||
CY2024Q2 | us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
1554000 | usd |
CY2023Q2 | us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
19603000 | usd |
us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
4572000 | usd | |
us-gaap |
Sales Type Lease Revenue
SalesTypeLeaseRevenue
|
43775000 | usd | |
CY2024Q2 | us-gaap |
Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
|
1229000 | usd |
CY2023Q2 | us-gaap |
Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
|
19415000 | usd |
us-gaap |
Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
|
4051000 | usd | |
us-gaap |
Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
|
42640000 | usd | |
CY2024Q2 | us-gaap |
Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
|
325000 | usd |
CY2023Q2 | us-gaap |
Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
|
188000 | usd |
us-gaap |
Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
|
521000 | usd | |
us-gaap |
Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
|
1135000 | usd | |
CY2024Q2 | us-gaap |
Sales Type Lease Variable Lease Income
SalesTypeLeaseVariableLeaseIncome
|
5600000 | usd |
CY2023Q2 | us-gaap |
Sales Type Lease Variable Lease Income
SalesTypeLeaseVariableLeaseIncome
|
7900000 | usd |
us-gaap |
Sales Type Lease Variable Lease Income
SalesTypeLeaseVariableLeaseIncome
|
11000000.0 | usd | |
us-gaap |
Sales Type Lease Variable Lease Income
SalesTypeLeaseVariableLeaseIncome
|
15100000 | usd | |
CY2024Q2 | us-gaap |
Sales Type Lease Interest Income Lease Receivable
SalesTypeLeaseInterestIncomeLeaseReceivable
|
3300000 | usd |
CY2023Q2 | us-gaap |
Sales Type Lease Interest Income Lease Receivable
SalesTypeLeaseInterestIncomeLeaseReceivable
|
4400000 | usd |
us-gaap |
Sales Type Lease Interest Income Lease Receivable
SalesTypeLeaseInterestIncomeLeaseReceivable
|
6000000.0 | usd | |
us-gaap |
Sales Type Lease Interest Income Lease Receivable
SalesTypeLeaseInterestIncomeLeaseReceivable
|
7800000 | usd | |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
1170486000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
985794000 | usd |
CY2024Q2 | ctos |
Floor Plan Payables Trade Current
FloorPlanPayablesTradeCurrent
|
385501000 | usd |
CY2023Q4 | ctos |
Floor Plan Payables Trade Current
FloorPlanPayablesTradeCurrent
|
253197000 | usd |
CY2024Q2 | ctos |
Floor Plan Payables Non Trade Current
FloorPlanPayablesNonTradeCurrent
|
472611000 | usd |
CY2023Q4 | ctos |
Floor Plan Payables Non Trade Current
FloorPlanPayablesNonTradeCurrent
|
409113000 | usd |
CY2024Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
15400000 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
28300000 | usd | |
CY2023Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
8100000 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
14900000 | usd | |
CY2024Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1446675000 | usd |
CY2023Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
|
1405532000 | usd |
CY2024Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
499045000 | usd |
CY2023Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
|
488828000 | usd |
CY2024Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
947630000 | usd |
CY2023Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
916704000 | usd |
CY2024Q2 | us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
2 | reporting_unit |
CY2024Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1551739000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1517799000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
19527000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
22406000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1532212000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1495393000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3779000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8257000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1528433000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1487136000 | usd |
CY2024Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
30400000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
30200000 | shares | |
CY2023Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29400000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
29300000 | shares | |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-24478000 | usd |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
239727000 | shares |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.10 | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
11610000 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
246130000 | shares |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2024Q2 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | usd |
CY2024Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2023Q2 | us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
825000 | shares |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-24478000 | usd |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
239727000 | shares |
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.10 | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
11610000 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
246955000 | shares |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-38813000 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
240045000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25410000 | usd | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
246090000 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | ||
us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | usd | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Dilutive Securities
DilutiveSecurities
|
0 | usd | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
842000 | shares | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-38813000 | usd | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
240045000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
25410000 | usd | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
246932000 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | ||
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
30000000 | usd |
CY2023Q3 | ctos |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
25000000 | usd |
CY2024Q1 | ctos |
Stock Repurchase Program Additional Authorized Amount
StockRepurchaseProgramAdditionalAuthorizedAmount
|
25000000 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
3600000 | shares |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
4600000 | shares | |
CY2024Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
16700000 | usd |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
23100000 | usd | |
CY2023Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
500000 | shares |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
700000 | shares | |
CY2023Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
3200000 | usd |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
4300000 | usd | |
CY2024Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
7400000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1100000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.030 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2300000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.080 | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | segment | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
423013000 | usd |
CY2024Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
44585000 | usd |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
333746000 | usd |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
89267000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
456830000 | usd |
CY2023Q2 | us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
43616000 | usd |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
346211000 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
110619000 | usd |
us-gaap |
Revenues
Revenues
|
834320000 | usd | |
us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
88329000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
654344000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
179976000 | usd | |
us-gaap |
Revenues
Revenues
|
908993000 | usd | |
us-gaap |
Cost Of Goods And Services Sold Depreciation
CostOfGoodsAndServicesSoldDepreciation
|
83946000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
688713000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
220280000 | usd | |
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
89267000 | usd |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
110619000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
179976000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
220280000 | usd | |
CY2024Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
55697000 | usd |
CY2023Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
58028000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
113692000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
115019000 | usd | |
CY2024Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
6692000 | usd |
CY2023Q2 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
6606000 | usd |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
13270000 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
13278000 | usd | |
CY2024Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
3360000 | usd |
CY2023Q2 | us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
2721000 | usd |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
6280000 | usd | |
us-gaap |
Depreciation Nonproduction
DepreciationNonproduction
|
5371000 | usd | |
CY2024Q2 | ctos |
Merger Related Costs
MergerRelatedCosts
|
5844000 | usd |
CY2023Q2 | ctos |
Merger Related Costs
MergerRelatedCosts
|
3689000 | usd |
ctos |
Merger Related Costs
MergerRelatedCosts
|
10690000 | usd | |
ctos |
Merger Related Costs
MergerRelatedCosts
|
7149000 | usd | |
CY2024Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-42401000 | usd |
CY2023Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-31625000 | usd |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-80316000 | usd | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-60801000 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3319000 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5048000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6581000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8999000 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-21408000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12998000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-37691000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27661000 | usd | |
CY2024Q2 | us-gaap |
Assets
Assets
|
3523568000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
3367797000 | usd |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
57000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
249000 | usd |