|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.717B
53.17%
YoY
|
$1.121B
-31.02%
YoY
|
$1.625B
-60.02%
YoY
|
$4.065B
251.04%
YoY
|
$1.158B
476.12%
YoY
|
| Depreciation, Depletion And Amortization |
$2.370B
28.8%
YoY
|
$1.840B
12.13%
YoY
|
$1.641B
0.37%
YoY
|
$1.635B
135.93%
YoY
|
$693.0M
77.24%
YoY
|
| Cash From Operating Activities |
$4.021B
43.86%
YoY
|
$2.795B
-23.59%
YoY
|
$3.658B
-32.95%
YoY
|
$5.456B
227.29%
YoY
|
$1.667B
114.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.387B
34.78%
YoY
|
$1.771B
-15.63%
YoY
|
$2.099B
22.75%
YoY
|
$1.710B
-334.89%
YoY
|
-$728.0M
26.42%
YoY
|
| Acquisitions |
$3.238B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000M
-66.67%
YoY
|
$9.000M
-77.5%
YoY
|
$40.00M
11.11%
YoY
|
$36.00M
-96.54%
YoY
|
$1.041B
-12161.17%
YoY
|
| Cash From Investing Activities |
-$5.628B
219.41%
YoY
|
-$1.762B
-14.42%
YoY
|
-$2.059B
23.0%
YoY
|
-$1.674B
-634.82%
YoY
|
$313.0M
-153.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$680.0M
7.94%
YoY
|
$630.0M
-29.61%
YoY
|
$895.0M
-55.05%
YoY
|
$1.991B
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$141.0M
-69.01%
YoY
|
$455.0M
12.35%
YoY
|
$405.0M
-67.6%
YoY
|
$1.250B
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.446B
151.48%
YoY
|
$575.0M
N/A
|
$0.00
-100.0%
YoY
|
$874.0M
203.47%
YoY
|
$288.0M
1.77%
YoY
|
| Cash From Financing Activities |
-$551.0M
-297.49%
YoY
|
$279.0M
-121.18%
YoY
|
-$1.317B
-68.23%
YoY
|
-$4.145B
281.68%
YoY
|
-$1.086B
324.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.021B
43.86%
YoY
|
$2.795B
-23.59%
YoY
|
$3.658B
-32.95%
YoY
|
$5.456B
227.29%
YoY
|
$1.667B
114.27%
YoY
|
| Cash From Investing Activities |
-$5.628B
219.41%
YoY
|
-$1.762B
-14.42%
YoY
|
-$2.059B
23.0%
YoY
|
-$1.674B
-634.82%
YoY
|
$313.0M
-153.6%
YoY
|
| Cash From Financing Activities |
-$551.0M
-297.49%
YoY
|
$279.0M
-121.18%
YoY
|
-$1.317B
-68.23%
YoY
|
-$4.145B
281.68%
YoY
|
-$1.086B
324.22%
YoY
|
| Net Change In Cash |
-$2.158B
-264.48%
YoY
|
$1.312B
365.25%
YoY
|
$282.0M
-177.69%
YoY
|
-$363.0M
-140.6%
YoY
|
$894.0M
-1541.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.021B
43.86%
YoY
|
$2.795B
-23.59%
YoY
|
$3.658B
-32.95%
YoY
|
$5.456B
227.29%
YoY
|
$1.667B
114.27%
YoY
|
| Capital Expenditures |
$2.387B
34.78%
YoY
|
$1.771B
-15.63%
YoY
|
$2.099B
22.75%
YoY
|
$1.710B
-334.89%
YoY
|
-$728.0M
26.42%
YoY
|
| Free Cash Flow |
$1.634B
59.57%
YoY
|
$1.024B
-34.32%
YoY
|
$1.559B
-58.38%
YoY
|
$3.746B
56.41%
YoY
|
$2.395B
76.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$466.0M
-9.69%
YoY
|
$368.0M
23.49%
YoY
|
$322.0M
27.78%
YoY
|
$511.0M
132.27%
YoY
|
$516.0M
46.59%
YoY
|
$298.0M
-28.19%
YoY
|
$252.0M
-21.98%
YoY
|
$220.0M
5.77%
YoY
|
$352.0M
-48.01%
YoY
|
$415.0M
-59.71%
YoY
|
$323.0M
-72.99%
YoY
|
$208.0M
-83.08%
YoY
|
$677.0M
11.35%
YoY
|
$1.030B
9.75%
YoY
|
$1.196B
1807.07%
YoY
|
$1.229B
3996.67%
YoY
|
$608.0M
382.54%
YoY
|
$938.5M
615.26%
YoY
|
$62.71M
-519.18%
YoY
|
| Depreciation, Depletion And Amortization |
$555.0M
9.68%
YoY
|
$664.0M
37.47%
YoY
|
$619.0M
30.32%
YoY
|
$579.0M
29.53%
YoY
|
$506.0M
17.13%
YoY
|
$483.0M
6.39%
YoY
|
$475.0M
12.83%
YoY
|
$447.0M
13.74%
YoY
|
$432.0M
17.07%
YoY
|
$454.0M
3.89%
YoY
|
$421.0M
-0.24%
YoY
|
$393.0M
-5.07%
YoY
|
$369.0M
2.5%
YoY
|
$437.0M
6.58%
YoY
|
$422.0M
333.76%
YoY
|
$414.0M
350.0%
YoY
|
$360.0M
282.98%
YoY
|
$410.0M
324.9%
YoY
|
$97.29M
-2.37%
YoY
|
| Cash From Operating Activities |
$1.646B
43.88%
YoY
|
$970.0M
54.95%
YoY
|
$971.0M
28.61%
YoY
|
$936.0M
67.74%
YoY
|
$1.144B
33.64%
YoY
|
$626.0M
-17.63%
YoY
|
$755.0M
-0.4%
YoY
|
$558.0M
-13.62%
YoY
|
$856.0M
-42.7%
YoY
|
$760.0M
-48.79%
YoY
|
$758.0M
-57.2%
YoY
|
$646.0M
-26.51%
YoY
|
$1.494B
13.01%
YoY
|
$1.484B
55.83%
YoY
|
$1.771B
622.29%
YoY
|
$879.0M
391.22%
YoY
|
$1.322B
355.86%
YoY
|
$952.3M
209.36%
YoY
|
$245.2M
89.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$594.0M
36.24%
YoY
|
$644.0M
62.63%
YoY
|
$640.0M
33.06%
YoY
|
$509.0M
11.14%
YoY
|
$436.0M
-7.23%
YoY
|
$396.0M
-27.74%
YoY
|
$481.0M
-19.43%
YoY
|
$458.0M
-5.37%
YoY
|
$470.0M
-6.93%
YoY
|
$548.0M
-219.13%
YoY
|
$597.0M
-225.95%
YoY
|
$484.0M
-278.6%
YoY
|
$505.0M
-287.76%
YoY
|
-$460.0M
149.86%
YoY
|
-$474.0M
213.24%
YoY
|
-$271.0M
119.23%
YoY
|
-$269.0M
176.07%
YoY
|
-$184.1M
25.04%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.219B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$86.00M
-102.67%
YoY
|
-$1.000M
-200.0%
YoY
|
-$19.00M
-107.39%
YoY
|
-$2.000M
-300.0%
YoY
|
-$3.219B
1187.6%
YoY
|
$1.000M
N/A
|
$257.0M
3571.43%
YoY
|
$1.000M
-96.43%
YoY
|
-$250.0M
-5100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-61.11%
YoY
|
$28.00M
1300.0%
YoY
|
$5.000M
150.0%
YoY
|
$14.00M
-98.65%
YoY
|
$18.00M
8595.65%
YoY
|
$2.000M
9900.0%
YoY
|
$2.000M
2073.91%
YoY
|
$1.041B
210991.48%
YoY
|
$207.0K
245.0%
YoY
|
| Cash From Investing Activities |
-$756.0M
-79.72%
YoY
|
-$595.0M
36.78%
YoY
|
-$663.0M
376.98%
YoY
|
-$642.0M
33.75%
YoY
|
-$3.728B
426.55%
YoY
|
-$435.0M
-7.45%
YoY
|
-$139.0M
-74.31%
YoY
|
-$480.0M
-15.64%
YoY
|
-$708.0M
47.81%
YoY
|
-$470.0M
-4.28%
YoY
|
-$541.0M
22.4%
YoY
|
-$569.0M
20.55%
YoY
|
-$479.0M
78.07%
YoY
|
-$491.0M
-163.62%
YoY
|
-$442.0M
140.36%
YoY
|
-$472.0M
211.96%
YoY
|
-$269.0M
118.7%
YoY
|
$771.7M
-896.15%
YoY
|
-$183.9M
24.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$170.0M
8.97%
YoY
|
$170.0M
8.97%
YoY
|
$170.0M
7.59%
YoY
|
$170.0M
6.25%
YoY
|
$156.0M
3.31%
YoY
|
$156.0M
1.96%
YoY
|
$158.0M
3.27%
YoY
|
$160.0M
-63.47%
YoY
|
$151.0M
-71.67%
YoY
|
$153.0M
-70.52%
YoY
|
$153.0M
-68.39%
YoY
|
$438.0M
-3.74%
YoY
|
$533.0M
N/A
|
$519.0M
N/A
|
$484.0M
N/A
|
$455.0M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$35.00M
45.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.00M
-84.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$150.0M
-44.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$268.0M
45.65%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$184.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$469.0M
87.6%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$519.0M
-198.3%
YoY
|
-$359.0M
-129.0%
YoY
|
-$421.0M
-50.3%
YoY
|
-$299.0M
0.67%
YoY
|
$528.0M
185.41%
YoY
|
$1.238B
-783.98%
YoY
|
-$847.0M
301.42%
YoY
|
-$297.0M
41.43%
YoY
|
$185.0M
-125.87%
YoY
|
-$181.0M
-83.52%
YoY
|
-$211.0M
-86.89%
YoY
|
-$210.0M
-73.58%
YoY
|
-$715.0M
11.37%
YoY
|
-$1.098B
43.6%
YoY
|
-$1.610B
1018.34%
YoY
|
-$795.0M
1708.34%
YoY
|
-$642.0M
379.1%
YoY
|
-$764.6M
977.43%
YoY
|
-$144.0M
45.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.646B
43.88%
YoY
|
$970.0M
54.95%
YoY
|
$971.0M
28.61%
YoY
|
$936.0M
67.74%
YoY
|
$1.144B
33.64%
YoY
|
$626.0M
-17.63%
YoY
|
$755.0M
-0.4%
YoY
|
$558.0M
-13.62%
YoY
|
$856.0M
-42.7%
YoY
|
$760.0M
-48.79%
YoY
|
$758.0M
-57.2%
YoY
|
$646.0M
-26.51%
YoY
|
$1.494B
13.01%
YoY
|
$1.484B
55.83%
YoY
|
$1.771B
622.29%
YoY
|
$879.0M
391.22%
YoY
|
$1.322B
355.86%
YoY
|
$952.3M
209.36%
YoY
|
$245.2M
89.98%
YoY
|
| Cash From Investing Activities |
-$756.0M
-79.72%
YoY
|
-$595.0M
36.78%
YoY
|
-$663.0M
376.98%
YoY
|
-$642.0M
33.75%
YoY
|
-$3.728B
426.55%
YoY
|
-$435.0M
-7.45%
YoY
|
-$139.0M
-74.31%
YoY
|
-$480.0M
-15.64%
YoY
|
-$708.0M
47.81%
YoY
|
-$470.0M
-4.28%
YoY
|
-$541.0M
22.4%
YoY
|
-$569.0M
20.55%
YoY
|
-$479.0M
78.07%
YoY
|
-$491.0M
-163.62%
YoY
|
-$442.0M
140.36%
YoY
|
-$472.0M
211.96%
YoY
|
-$269.0M
118.7%
YoY
|
$771.7M
-896.15%
YoY
|
-$183.9M
24.95%
YoY
|
| Cash From Financing Activities |
-$519.0M
-198.3%
YoY
|
-$359.0M
-129.0%
YoY
|
-$421.0M
-50.3%
YoY
|
-$299.0M
0.67%
YoY
|
$528.0M
185.41%
YoY
|
$1.238B
-783.98%
YoY
|
-$847.0M
301.42%
YoY
|
-$297.0M
41.43%
YoY
|
$185.0M
-125.87%
YoY
|
-$181.0M
-83.52%
YoY
|
-$211.0M
-86.89%
YoY
|
-$210.0M
-73.58%
YoY
|
-$715.0M
11.37%
YoY
|
-$1.098B
43.6%
YoY
|
-$1.610B
1018.34%
YoY
|
-$795.0M
1708.34%
YoY
|
-$642.0M
379.1%
YoY
|
-$764.6M
977.43%
YoY
|
-$144.0M
45.6%
YoY
|
| Net Change In Cash |
$890.0M
-143.29%
YoY
|
$16.00M
-98.88%
YoY
|
-$113.0M
-51.08%
YoY
|
-$5.000M
-97.72%
YoY
|
-$2.056B
-717.42%
YoY
|
$1.429B
1211.01%
YoY
|
-$231.0M
-3950.0%
YoY
|
-$219.0M
64.66%
YoY
|
$333.0M
11.0%
YoY
|
$109.0M
-203.81%
YoY
|
$6.000M
-102.14%
YoY
|
-$133.0M
-65.72%
YoY
|
$300.0M
-27.01%
YoY
|
-$105.0M
-110.94%
YoY
|
-$281.0M
239.93%
YoY
|
-$388.0M
2277.01%
YoY
|
$411.0M
1145.45%
YoY
|
$959.4M
585.59%
YoY
|
-$82.66M
-29.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.646B
43.88%
YoY
|
$970.0M
54.95%
YoY
|
$971.0M
28.61%
YoY
|
$936.0M
67.74%
YoY
|
$1.144B
33.64%
YoY
|
$626.0M
-17.63%
YoY
|
$755.0M
-0.4%
YoY
|
$558.0M
-13.62%
YoY
|
$856.0M
-42.7%
YoY
|
$760.0M
-48.79%
YoY
|
$758.0M
-57.2%
YoY
|
$646.0M
-26.51%
YoY
|
$1.494B
13.01%
YoY
|
$1.484B
55.83%
YoY
|
$1.771B
622.29%
YoY
|
$879.0M
391.22%
YoY
|
$1.322B
355.86%
YoY
|
$952.3M
209.36%
YoY
|
$245.2M
89.98%
YoY
|
| Capital Expenditures |
N/A
|
$594.0M
36.24%
YoY
|
$644.0M
62.63%
YoY
|
$640.0M
33.06%
YoY
|
$509.0M
11.14%
YoY
|
$436.0M
-7.23%
YoY
|
$396.0M
-27.74%
YoY
|
$481.0M
-19.43%
YoY
|
$458.0M
-5.37%
YoY
|
$470.0M
-6.93%
YoY
|
$548.0M
-219.13%
YoY
|
$597.0M
-225.95%
YoY
|
$484.0M
-278.6%
YoY
|
$505.0M
-287.76%
YoY
|
-$460.0M
149.86%
YoY
|
-$474.0M
213.24%
YoY
|
-$271.0M
119.23%
YoY
|
-$269.0M
176.07%
YoY
|
-$184.1M
25.04%
YoY
|
| Free Cash Flow |
N/A
|
$376.0M
97.89%
YoY
|
$327.0M
-8.91%
YoY
|
$296.0M
284.42%
YoY
|
$635.0M
59.55%
YoY
|
$190.0M
-34.48%
YoY
|
$359.0M
70.95%
YoY
|
$77.00M
57.14%
YoY
|
$398.0M
-60.59%
YoY
|
$290.0M
-70.38%
YoY
|
$210.0M
-90.59%
YoY
|
$49.00M
-96.38%
YoY
|
$1.010B
-36.6%
YoY
|
$979.0M
-19.84%
YoY
|
$2.231B
419.69%
YoY
|
$1.353B
309.67%
YoY
|
$1.593B
285.14%
YoY
|
$1.221B
201.36%
YoY
|
$429.3M
55.37%
YoY
|
Loading...