|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$320.5M
156.27%
YoY
|
$125.1M
132.77%
YoY
|
$53.74M
-815.89%
YoY
|
-$7.506M
-110.43%
YoY
|
$71.98M
-10.99%
YoY
|
| Depreciation, Depletion And Amortization |
$93.05M
63.43%
YoY
|
$56.93M
11.07%
YoY
|
$51.26M
1.74%
YoY
|
$50.38M
-9.06%
YoY
|
$55.39M
4.88%
YoY
|
| Cash From Operating Activities |
$394.0M
61.32%
YoY
|
$244.3M
57.82%
YoY
|
$154.8M
7.17%
YoY
|
$144.4M
-7.94%
YoY
|
$156.9M
7.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.349B
64.5%
YoY
|
$820.1M
235.06%
YoY
|
$244.8M
737.99%
YoY
|
$29.21M
-114.7%
YoY
|
-$198.7M
102.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$112.4M
-83.8%
YoY
|
-$693.6M
2907.53%
YoY
|
-$23.06M
-76.51%
YoY
|
-$98.19M
-1710.25%
YoY
|
$6.098M
-89.19%
YoY
|
| Cash From Investing Activities |
-$1.461B
-3.46%
YoY
|
-$1.514B
465.2%
YoY
|
-$267.8M
110.22%
YoY
|
-$127.4M
-33.86%
YoY
|
-$192.6M
363.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.071B
-31.0%
YoY
|
$1.553B
144.76%
YoY
|
$634.4M
1243.14%
YoY
|
$47.24M
105.86%
YoY
|
$22.95M
-5779.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.051B
-11.59%
YoY
|
$1.189B
201.48%
YoY
|
$394.3M
-1761.55%
YoY
|
-$23.73M
-164.6%
YoY
|
$36.74M
-134.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$394.0M
61.32%
YoY
|
$244.3M
57.82%
YoY
|
$154.8M
7.17%
YoY
|
$144.4M
-7.94%
YoY
|
$156.9M
7.64%
YoY
|
| Cash From Investing Activities |
-$1.461B
-3.46%
YoY
|
-$1.514B
465.2%
YoY
|
-$267.8M
110.22%
YoY
|
-$127.4M
-33.86%
YoY
|
-$192.6M
363.26%
YoY
|
| Cash From Financing Activities |
$1.051B
-11.59%
YoY
|
$1.189B
201.48%
YoY
|
$394.3M
-1761.55%
YoY
|
-$23.73M
-164.6%
YoY
|
$36.74M
-134.8%
YoY
|
| Net Change In Cash |
-$15.78M
-80.43%
YoY
|
-$80.63M
-128.66%
YoY
|
$281.3M
-4287.43%
YoY
|
-$6.717M
-788.22%
YoY
|
$976.0K
-169.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$394.0M
61.32%
YoY
|
$244.3M
57.82%
YoY
|
$154.8M
7.17%
YoY
|
$144.4M
-7.94%
YoY
|
$156.9M
7.64%
YoY
|
| Capital Expenditures |
$1.349B
64.5%
YoY
|
$820.1M
235.06%
YoY
|
$244.8M
737.99%
YoY
|
$29.21M
-114.7%
YoY
|
-$198.7M
102.99%
YoY
|
| Free Cash Flow |
-$955.0M
65.85%
YoY
|
-$575.8M
539.89%
YoY
|
-$89.99M
-178.11%
YoY
|
$115.2M
-67.6%
YoY
|
$355.6M
45.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$80.21M
21.9%
YoY
|
$111.1M
113.76%
YoY
|
$74.90M
123.98%
YoY
|
$68.55M
537.15%
YoY
|
$65.80M
128.91%
YoY
|
$51.98M
98.66%
YoY
|
$33.44M
284.56%
YoY
|
$10.76M
-2322.73%
YoY
|
$28.75M
49.51%
YoY
|
$26.16M
83.66%
YoY
|
$8.696M
1126.52%
YoY
|
-$484.0K
-102.34%
YoY
|
$19.23M
-144.44%
YoY
|
$14.25M
-21.99%
YoY
|
$709.0K
-94.05%
YoY
|
$20.67M
-3.04%
YoY
|
-$43.26M
-311.19%
YoY
|
$18.26M
-13.27%
YoY
|
$11.92M
-44.7%
YoY
|
| Depreciation, Depletion And Amortization |
$29.47M
64.97%
YoY
|
$27.19M
74.71%
YoY
|
$26.74M
90.52%
YoY
|
$21.26M
53.2%
YoY
|
$17.87M
32.71%
YoY
|
$15.56M
17.38%
YoY
|
$14.03M
7.95%
YoY
|
$13.88M
8.99%
YoY
|
$13.46M
9.88%
YoY
|
$13.26M
11.02%
YoY
|
$13.00M
5.95%
YoY
|
$12.73M
1.26%
YoY
|
$12.25M
-9.87%
YoY
|
$11.94M
-15.11%
YoY
|
$12.27M
-12.25%
YoY
|
$12.57M
-9.19%
YoY
|
$13.59M
0.8%
YoY
|
$14.07M
5.76%
YoY
|
$13.98M
6.74%
YoY
|
| Cash From Operating Activities |
$90.37M
26.59%
YoY
|
$121.0M
60.83%
YoY
|
$100.9M
50.06%
YoY
|
$100.8M
90.23%
YoY
|
$71.38M
46.21%
YoY
|
$75.21M
76.27%
YoY
|
$67.25M
49.11%
YoY
|
$52.98M
66.24%
YoY
|
$48.82M
39.01%
YoY
|
$42.67M
26.45%
YoY
|
$45.10M
6.44%
YoY
|
$31.87M
-5.51%
YoY
|
$35.12M
1.56%
YoY
|
$33.74M
-12.37%
YoY
|
$42.37M
-11.37%
YoY
|
$33.72M
-8.0%
YoY
|
$34.58M
1.86%
YoY
|
$38.51M
3.24%
YoY
|
$47.81M
18.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$74.89M
76.46%
YoY
|
$478.1M
-12.83%
YoY
|
$44.04M
-32.94%
YoY
|
$784.4M
464.88%
YoY
|
$42.44M
-36.68%
YoY
|
$548.5M
1380.36%
YoY
|
$65.68M
127.25%
YoY
|
$138.9M
-21.47%
YoY
|
$67.02M
3219.32%
YoY
|
$37.05M
1939.19%
YoY
|
$28.90M
-1664.7%
YoY
|
$176.8M
-10440.0%
YoY
|
$2.019M
-108.47%
YoY
|
$1.817M
-113.38%
YoY
|
-$1.847M
-94.55%
YoY
|
-$1.710M
-85.47%
YoY
|
-$23.83M
-82.92%
YoY
|
-$13.58M
-72.56%
YoY
|
-$33.88M
107.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.36M
-565.1%
YoY
|
-$82.18M
-40.06%
YoY
|
-$31.70M
-89.21%
YoY
|
-$5.005M
-97.58%
YoY
|
$6.528M
-111.61%
YoY
|
-$137.1M
-9019.45%
YoY
|
-$293.8M
996.18%
YoY
|
-$206.5M
-21004.45%
YoY
|
-$56.22M
-4781.43%
YoY
|
$1.537M
-90.5%
YoY
|
-$26.80M
87.83%
YoY
|
$988.0K
-100.99%
YoY
|
$1.201M
-602.51%
YoY
|
$16.18M
455.49%
YoY
|
-$14.27M
369.19%
YoY
|
-$99.86M
-369959.26%
YoY
|
-$239.0K
-103.85%
YoY
|
$2.912M
-120.8%
YoY
|
-$3.041M
-123.57%
YoY
|
| Cash From Investing Activities |
-$105.2M
193.09%
YoY
|
-$560.3M
-18.28%
YoY
|
-$75.74M
-78.93%
YoY
|
-$789.4M
128.55%
YoY
|
-$35.91M
-70.86%
YoY
|
-$685.6M
1830.44%
YoY
|
-$359.5M
545.33%
YoY
|
-$345.4M
96.44%
YoY
|
-$123.2M
14966.14%
YoY
|
-$35.51M
-347.34%
YoY
|
-$55.70M
245.64%
YoY
|
-$175.8M
73.1%
YoY
|
-$818.0K
-96.6%
YoY
|
$14.36M
-234.57%
YoY
|
-$16.11M
-56.35%
YoY
|
-$101.6M
764.96%
YoY
|
-$24.07M
-81.94%
YoY
|
-$10.67M
-83.25%
YoY
|
-$36.92M
1053.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$127.9M
721.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.56M
-94.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$269.8M
-53949.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$501.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.53M
-89.42%
YoY
|
-$75.28M
-116.84%
YoY
|
$381.2M
118.89%
YoY
|
$361.8M
7.57%
YoY
|
$383.2M
65.79%
YoY
|
$447.1M
57.53%
YoY
|
$174.2M
1250.16%
YoY
|
$336.4M
187.42%
YoY
|
$231.1M
-1290.86%
YoY
|
$283.8M
-813.38%
YoY
|
$12.90M
-124.97%
YoY
|
$117.0M
63.62%
YoY
|
-$19.41M
408.65%
YoY
|
-$39.79M
55.05%
YoY
|
-$51.66M
-83.01%
YoY
|
$71.53M
-72.02%
YoY
|
-$3.816M
-103.44%
YoY
|
-$25.66M
-198.31%
YoY
|
-$304.1M
1172.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$90.37M
26.59%
YoY
|
$121.0M
60.83%
YoY
|
$100.9M
50.06%
YoY
|
$100.8M
90.23%
YoY
|
$71.38M
46.21%
YoY
|
$75.21M
76.27%
YoY
|
$67.25M
49.11%
YoY
|
$52.98M
66.24%
YoY
|
$48.82M
39.01%
YoY
|
$42.67M
26.45%
YoY
|
$45.10M
6.44%
YoY
|
$31.87M
-5.51%
YoY
|
$35.12M
1.56%
YoY
|
$33.74M
-12.37%
YoY
|
$42.37M
-11.37%
YoY
|
$33.72M
-8.0%
YoY
|
$34.58M
1.86%
YoY
|
$38.51M
3.24%
YoY
|
$47.81M
18.04%
YoY
|
| Cash From Investing Activities |
-$105.2M
193.09%
YoY
|
-$560.3M
-18.28%
YoY
|
-$75.74M
-78.93%
YoY
|
-$789.4M
128.55%
YoY
|
-$35.91M
-70.86%
YoY
|
-$685.6M
1830.44%
YoY
|
-$359.5M
545.33%
YoY
|
-$345.4M
96.44%
YoY
|
-$123.2M
14966.14%
YoY
|
-$35.51M
-347.34%
YoY
|
-$55.70M
245.64%
YoY
|
-$175.8M
73.1%
YoY
|
-$818.0K
-96.6%
YoY
|
$14.36M
-234.57%
YoY
|
-$16.11M
-56.35%
YoY
|
-$101.6M
764.96%
YoY
|
-$24.07M
-81.94%
YoY
|
-$10.67M
-83.25%
YoY
|
-$36.92M
1053.75%
YoY
|
| Cash From Financing Activities |
$40.53M
-89.42%
YoY
|
-$75.28M
-116.84%
YoY
|
$381.2M
118.89%
YoY
|
$361.8M
7.57%
YoY
|
$383.2M
65.79%
YoY
|
$447.1M
57.53%
YoY
|
$174.2M
1250.16%
YoY
|
$336.4M
187.42%
YoY
|
$231.1M
-1290.86%
YoY
|
$283.8M
-813.38%
YoY
|
$12.90M
-124.97%
YoY
|
$117.0M
63.62%
YoY
|
-$19.41M
408.65%
YoY
|
-$39.79M
55.05%
YoY
|
-$51.66M
-83.01%
YoY
|
$71.53M
-72.02%
YoY
|
-$3.816M
-103.44%
YoY
|
-$25.66M
-198.31%
YoY
|
-$304.1M
1172.5%
YoY
|
| Net Change In Cash |
$90.37M
-78.42%
YoY
|
-$514.6M
215.18%
YoY
|
$406.4M
-444.32%
YoY
|
-$326.8M
-843.34%
YoY
|
$418.7M
167.15%
YoY
|
-$163.3M
-156.12%
YoY
|
-$118.0M
-5231.83%
YoY
|
$43.96M
-263.27%
YoY
|
$156.7M
952.41%
YoY
|
$291.0M
3398.5%
YoY
|
$2.300M
-109.05%
YoY
|
-$26.93M
-831.46%
YoY
|
$14.89M
122.57%
YoY
|
$8.317M
281.69%
YoY
|
-$25.41M
-91.34%
YoY
|
$3.681M
-98.69%
YoY
|
$6.691M
-42.07%
YoY
|
$2.179M
-826.33%
YoY
|
-$293.2M
-2288.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.37M
26.59%
YoY
|
$121.0M
60.83%
YoY
|
$100.9M
50.06%
YoY
|
$100.8M
90.23%
YoY
|
$71.38M
46.21%
YoY
|
$75.21M
76.27%
YoY
|
$67.25M
49.11%
YoY
|
$52.98M
66.24%
YoY
|
$48.82M
39.01%
YoY
|
$42.67M
26.45%
YoY
|
$45.10M
6.44%
YoY
|
$31.87M
-5.51%
YoY
|
$35.12M
1.56%
YoY
|
$33.74M
-12.37%
YoY
|
$42.37M
-11.37%
YoY
|
$33.72M
-8.0%
YoY
|
$34.58M
1.86%
YoY
|
$38.51M
3.24%
YoY
|
$47.81M
18.04%
YoY
|
| Capital Expenditures |
$74.89M
76.46%
YoY
|
$478.1M
-12.83%
YoY
|
$44.04M
-32.94%
YoY
|
$784.4M
464.88%
YoY
|
$42.44M
-36.68%
YoY
|
$548.5M
1380.36%
YoY
|
$65.68M
127.25%
YoY
|
$138.9M
-21.47%
YoY
|
$67.02M
3219.32%
YoY
|
$37.05M
1939.19%
YoY
|
$28.90M
-1664.7%
YoY
|
$176.8M
-10440.0%
YoY
|
$2.019M
-108.47%
YoY
|
$1.817M
-113.38%
YoY
|
-$1.847M
-94.55%
YoY
|
-$1.710M
-85.47%
YoY
|
-$23.83M
-82.92%
YoY
|
-$13.58M
-72.56%
YoY
|
-$33.88M
107.85%
YoY
|
| Free Cash Flow |
$15.48M
-46.52%
YoY
|
-$357.2M
-24.54%
YoY
|
$56.87M
3515.45%
YoY
|
-$683.6M
695.97%
YoY
|
$28.94M
-259.06%
YoY
|
-$473.3M
-8529.14%
YoY
|
$1.573M
-90.29%
YoY
|
-$85.89M
-40.75%
YoY
|
-$18.20M
-154.97%
YoY
|
$5.615M
-82.41%
YoY
|
$16.20M
-63.36%
YoY
|
-$144.9M
-509.08%
YoY
|
$33.10M
-43.33%
YoY
|
$31.93M
-38.71%
YoY
|
$44.22M
-45.87%
YoY
|
$35.43M
-26.83%
YoY
|
$58.41M
-66.32%
YoY
|
$52.09M
-39.99%
YoY
|
$81.69M
43.81%
YoY
|
Loading...