|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$60.34M
295.52%
YoY
|
$126.6M
158.33%
YoY
|
$16.13M
-69.25%
YoY
|
$28.33M
-8.37%
YoY
|
$15.26M
-17.11%
YoY
|
$49.02M
46.73%
YoY
|
$52.46M
98.76%
YoY
|
$30.92M
92.99%
YoY
|
$18.41M
-71.23%
YoY
|
$33.41M
-47.77%
YoY
|
| Cash & Equivalents |
$60.34M
295.52%
YoY
|
$126.6M
158.33%
YoY
|
$16.13M
-69.25%
YoY
|
$28.33M
-8.37%
YoY
|
$15.26M
-17.11%
YoY
|
$49.02M
46.73%
YoY
|
$52.46M
98.76%
YoY
|
$30.92M
92.99%
YoY
|
$18.41M
-71.23%
YoY
|
$33.41M
-47.77%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$44.34M
7.81%
YoY
|
$44.95M
37.24%
YoY
|
$53.24M
31.29%
YoY
|
$52.93M
-19.19%
YoY
|
$41.13M
-15.99%
YoY
|
$32.76M
N/A
|
$40.56M
N/A
|
$65.50M
N/A
|
$48.95M
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$700.9M
46.11%
YoY
|
$709.8M
36.6%
YoY
|
$671.1M
23.92%
YoY
|
$570.6M
-9.03%
YoY
|
$479.7M
-12.09%
YoY
|
$519.6M
N/A
|
$541.6M
N/A
|
$627.3M
N/A
|
$545.6M
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$805.6M
50.27%
YoY
|
$881.4M
46.56%
YoY
|
$740.5M
16.69%
YoY
|
$651.9M
-9.92%
YoY
|
$536.1M
-12.55%
YoY
|
$601.4M
-11.94%
YoY
|
$634.6M
N/A
|
$723.7M
N/A
|
$613.0M
N/A
|
$682.9M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$462.8M
-7.64%
YoY
|
$466.8M
-8.7%
YoY
|
$494.8M
-0.66%
YoY
|
$505.0M
-26.31%
YoY
|
$501.1M
-6.81%
YoY
|
$511.3M
-6.26%
YoY
|
$498.2M
N/A
|
$685.3M
N/A
|
$537.7M
N/A
|
$545.4M
N/A
|
| Goodwill |
$393.8M
6.89%
YoY
|
$395.7M
7.43%
YoY
|
$371.2M
-0.75%
YoY
|
$373.0M
0.08%
YoY
|
$368.4M
-1.41%
YoY
|
$368.3M
-2.02%
YoY
|
$374.0M
N/A
|
$372.7M
N/A
|
$373.6M
-36.42%
YoY
|
$375.9M
N/A
|
| Intangibles |
$334.7M
0.14%
YoY
|
$343.2M
0.69%
YoY
|
$321.5M
-7.79%
YoY
|
$328.5M
-7.49%
YoY
|
$334.3M
-7.64%
YoY
|
$340.9M
-7.63%
YoY
|
$348.6M
N/A
|
$355.1M
N/A
|
$361.9M
N/A
|
$369.0M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$123.4M
8.95%
YoY
|
$119.7M
4.47%
YoY
|
$116.7M
4.83%
YoY
|
$114.5M
34.95%
YoY
|
$113.3M
52.75%
YoY
|
$114.6M
109.72%
YoY
|
$111.4M
N/A
|
$84.86M
N/A
|
$74.15M
N/A
|
$54.63M
N/A
|
| Total Long-Term Assets |
$1.516B
4.09%
YoY
|
$1.526B
3.62%
YoY
|
$1.437B
-2.79%
YoY
|
$1.456B
-2.81%
YoY
|
$1.457B
-3.3%
YoY
|
$1.473B
-2.25%
YoY
|
$1.478B
N/A
|
$1.498B
N/A
|
$1.506B
N/A
|
$1.507B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$805.6M
50.27%
YoY
|
$881.4M
46.56%
YoY
|
$740.5M
16.69%
YoY
|
$651.9M
-9.92%
YoY
|
$536.1M
-12.55%
YoY
|
$601.4M
-11.94%
YoY
|
$634.6M
N/A
|
$723.7M
N/A
|
$613.0M
N/A
|
$682.9M
N/A
|
| Total Long-Term Assets |
$1.516B
|
$1.526B
|
$1.437B
|
$1.456B
|
$1.457B
|
$1.473B
|
$1.478B
|
$1.498B
|
$1.506B
|
$1.507B
|
| Total Assets |
$2.322B
16.51%
YoY
|
$2.408B
16.07%
YoY
|
$2.177B
3.06%
YoY
|
$2.108B
-5.12%
YoY
|
$1.993B
-5.98%
YoY
|
$2.074B
-5.28%
YoY
|
$2.113B
N/A
|
$2.222B
N/A
|
$2.119B
N/A
|
$2.190B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$141.6M
22.07%
YoY
|
$193.6M
53.96%
YoY
|
$146.6M
20.88%
YoY
|
$128.2M
9.91%
YoY
|
$116.0M
1.19%
YoY
|
$125.7M
7.84%
YoY
|
$121.3M
N/A
|
$116.6M
N/A
|
$114.6M
N/A
|
$116.6M
N/A
|
| Accrued Expenses |
$159.2M
12.03%
YoY
|
$185.0M
6.56%
YoY
|
$201.3M
9.81%
YoY
|
$162.6M
-8.67%
YoY
|
$142.1M
-40.33%
YoY
|
$173.6M
-7.2%
YoY
|
$183.3M
N/A
|
$178.0M
N/A
|
$238.1M
N/A
|
$187.1M
N/A
|
| Deferred Revenue |
$58.43M
130.36%
YoY
|
$50.51M
102.24%
YoY
|
$32.06M
46.42%
YoY
|
$32.82M
91.05%
YoY
|
$25.36M
85.84%
YoY
|
$24.98M
-42.84%
YoY
|
$21.89M
N/A
|
$17.18M
N/A
|
$13.65M
-61.84%
YoY
|
$43.69M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.508M
N/A
|
$9.845M
N/A
|
$8.141M
N/A
|
N/A
|
| Long-Term Debt Due |
$29.74M
2.81%
YoY
|
$29.54M
-1.58%
YoY
|
$34.30M
13.35%
YoY
|
$28.10M
-32.72%
YoY
|
$28.93M
-32.35%
YoY
|
$30.02M
-29.46%
YoY
|
$30.26M
N/A
|
$41.77M
N/A
|
$42.77M
N/A
|
$42.55M
N/A
|
| Total Short-Term Liabilities |
$428.6M
25.89%
YoY
|
$496.4M
29.83%
YoY
|
$442.2M
14.49%
YoY
|
$379.5M
7.35%
YoY
|
$340.5M
-22.65%
YoY
|
$382.3M
-9.1%
YoY
|
$386.2M
N/A
|
$353.5M
N/A
|
$440.2M
N/A
|
$420.6M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$698.8M
-15.04%
YoY
|
$708.1M
-16.09%
YoY
|
$893.4M
1.69%
YoY
|
$890.6M
-13.51%
YoY
|
$822.5M
-28.26%
YoY
|
$843.9M
-23.86%
YoY
|
$878.5M
N/A
|
$1.030B
N/A
|
$1.147B
N/A
|
$1.108B
N/A
|
| Other Long-Term Liabilities |
$86.79M
32.6%
YoY
|
$83.79M
26.74%
YoY
|
$77.05M
13.5%
YoY
|
$66.75M
-60.56%
YoY
|
$65.45M
-5.92%
YoY
|
$66.12M
-6.98%
YoY
|
$67.89M
N/A
|
$169.2M
N/A
|
$69.56M
N/A
|
$71.08M
N/A
|
| Total Long-Term Liabilities |
$785.6M
-11.53%
YoY
|
$791.9M
-12.98%
YoY
|
$970.5M
2.54%
YoY
|
$957.4M
-20.15%
YoY
|
$888.0M
-26.98%
YoY
|
$910.0M
-22.84%
YoY
|
$946.4M
N/A
|
$1.199B
N/A
|
$1.216B
N/A
|
$1.179B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$428.6M
25.89%
YoY
|
$496.4M
29.83%
YoY
|
$442.2M
14.49%
YoY
|
$379.5M
7.35%
YoY
|
$340.5M
-22.65%
YoY
|
$382.3M
-9.1%
YoY
|
$386.2M
N/A
|
$353.5M
N/A
|
$440.2M
N/A
|
$420.6M
N/A
|
| Total Long-Term Liabilities |
$785.6M
-11.53%
YoY
|
$791.9M
-12.98%
YoY
|
$970.5M
2.54%
YoY
|
$957.4M
-20.15%
YoY
|
$888.0M
-26.98%
YoY
|
$910.0M
-22.84%
YoY
|
$946.4M
N/A
|
$1.199B
N/A
|
$1.216B
N/A
|
$1.179B
N/A
|
| Total Liabilities |
$1.454B
0.15%
YoY
|
$1.529B
1.0%
YoY
|
$1.587B
0.38%
YoY
|
$1.536B
-9.18%
YoY
|
$1.451B
-24.29%
YoY
|
$1.514B
-18.8%
YoY
|
$1.581B
N/A
|
$1.691B
N/A
|
$1.917B
N/A
|
$1.865B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$137.9M
-18.23%
YoY
|
-$128.4M
-14.8%
YoY
|
-$158.6M
-1.48%
YoY
|
-$160.7M
2.15%
YoY
|
-$168.7M
-0.2%
YoY
|
-$150.7M
4.59%
YoY
|
-$161.0M
N/A
|
-$157.3M
N/A
|
-$169.0M
N/A
|
-$144.1M
N/A
|
| Common Stock |
$1.008M
13.9%
YoY
|
$1.007M
13.79%
YoY
|
$886.0K
0.11%
YoY
|
$886.0K
0.11%
YoY
|
$885.0K
N/A
|
$885.0K
N/A
|
$885.0K
N/A
|
$885.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$862.1M
60.68%
YoY
|
$873.0M
57.14%
YoY
|
$585.2M
10.97%
YoY
|
$567.1M
6.92%
YoY
|
$536.5M
171.3%
YoY
|
$555.6M
145.83%
YoY
|
$527.3M
45.05%
YoY
|
$530.4M
42.3%
YoY
|
$197.8M
-48.86%
YoY
|
$226.0M
-41.57%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.322B
16.51%
YoY
|
$2.408B
16.07%
YoY
|
$2.177B
3.06%
YoY
|
$2.108B
-5.12%
YoY
|
$1.993B
-5.98%
YoY
|
$2.074B
-5.28%
YoY
|
$2.113B
N/A
|
$2.222B
N/A
|
$2.119B
N/A
|
$2.190B
N/A
|
Loading...