|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.40M
-433.06%
YoY
|
-$6.724M
-96.39%
YoY
|
-$186.2M
10.72%
YoY
|
-$168.1M
-515.03%
YoY
|
$40.51M
N/A
|
| Depreciation, Depletion And Amortization |
$111.5M
2.58%
YoY
|
$108.7M
-25.26%
YoY
|
$145.4M
-6.38%
YoY
|
$155.4M
32.05%
YoY
|
$117.6M
N/A
|
| Cash From Operating Activities |
$78.12M
-50.63%
YoY
|
$158.2M
-5.51%
YoY
|
$167.5M
76.98%
YoY
|
$94.63M
-13.57%
YoY
|
$109.5M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$86.33M
-13.1%
YoY
|
$99.33M
-6.86%
YoY
|
$106.7M
-17.7%
YoY
|
$129.6M
17.36%
YoY
|
$110.4M
N/A
|
| Acquisitions |
$45.83M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.879M
-118.87%
YoY
|
$9.958M
-15.61%
YoY
|
$11.80M
-5.8%
YoY
|
$12.53M
-101.55%
YoY
|
-$806.2M
N/A
|
| Cash From Investing Activities |
-$88.20M
-1.31%
YoY
|
-$89.38M
-5.77%
YoY
|
-$94.85M
-18.97%
YoY
|
-$117.1M
-87.23%
YoY
|
-$916.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$89.65M
976.86%
YoY
|
$8.325M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.76M
-268.68%
YoY
|
-$52.62M
-49.13%
YoY
|
-$103.4M
276.84%
YoY
|
-$27.45M
-103.11%
YoY
|
$883.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$78.12M
-50.63%
YoY
|
$158.2M
-5.51%
YoY
|
$167.5M
76.98%
YoY
|
$94.63M
-13.57%
YoY
|
$109.5M
N/A
|
| Cash From Investing Activities |
-$88.20M
-1.31%
YoY
|
-$89.38M
-5.77%
YoY
|
-$94.85M
-18.97%
YoY
|
-$117.1M
-87.23%
YoY
|
-$916.6M
N/A
|
| Cash From Financing Activities |
$88.76M
-268.68%
YoY
|
-$52.62M
-49.13%
YoY
|
-$103.4M
276.84%
YoY
|
-$27.45M
-103.11%
YoY
|
$883.5M
N/A
|
| Net Change In Cash |
$79.04M
406.28%
YoY
|
$15.61M
-150.64%
YoY
|
-$30.83M
-38.2%
YoY
|
-$49.89M
-165.27%
YoY
|
$76.44M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$78.12M
-50.63%
YoY
|
$158.2M
-5.51%
YoY
|
$167.5M
76.98%
YoY
|
$94.63M
-13.57%
YoY
|
$109.5M
N/A
|
| Capital Expenditures |
$86.33M
-13.1%
YoY
|
$99.33M
-6.86%
YoY
|
$106.7M
-17.7%
YoY
|
$129.6M
17.36%
YoY
|
$110.4M
N/A
|
| Free Cash Flow |
-$8.204M
-113.93%
YoY
|
$58.90M
-3.15%
YoY
|
$60.82M
-273.95%
YoY
|
-$34.96M
3631.16%
YoY
|
-$937.0K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.527M
-46.89%
YoY
|
$30.18M
193.04%
YoY
|
$2.099M
-157.48%
YoY
|
$8.053M
-31.09%
YoY
|
-$17.94M
-28.42%
YoY
|
$10.30M
-36.36%
YoY
|
-$3.652M
-121.3%
YoY
|
$11.69M
-232.15%
YoY
|
-$25.06M
N/A
|
$16.18M
N/A
|
| Depreciation, Depletion And Amortization |
$27.36M
-0.72%
YoY
|
$35.86M
7.25%
YoY
|
$34.49M
3.86%
YoY
|
$39.33M
14.38%
YoY
|
$27.56M
-0.52%
YoY
|
$33.43M
N/A
|
$33.21M
N/A
|
$34.39M
10.21%
YoY
|
$27.70M
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.04M
-310.11%
YoY
|
-$30.23M
-149.56%
YoY
|
$119.3M
-31.28%
YoY
|
-$27.66M
-48.97%
YoY
|
$16.68M
-175.07%
YoY
|
$61.00M
N/A
|
$173.6M
N/A
|
-$54.20M
-204.47%
YoY
|
-$22.21M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.23M
-16.94%
YoY
|
$17.59M
-47.09%
YoY
|
$23.58M
82.21%
YoY
|
$20.80M
-8.19%
YoY
|
$24.36M
-20.12%
YoY
|
$33.24M
N/A
|
$12.94M
N/A
|
$22.66M
-2.5%
YoY
|
$30.50M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$371.0K
-132.15%
YoY
|
-$6.456M
-304.56%
YoY
|
$2.056M
-19.44%
YoY
|
$1.367M
-47.94%
YoY
|
$1.154M
-28.94%
YoY
|
$3.156M
N/A
|
$2.552M
N/A
|
$2.626M
N/A
|
$1.624M
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.61M
-11.22%
YoY
|
-$24.04M
-20.08%
YoY
|
-$21.52M
107.18%
YoY
|
-$19.43M
-2.98%
YoY
|
-$23.21M
-19.63%
YoY
|
-$30.08M
N/A
|
-$10.39M
N/A
|
-$20.03M
-2.63%
YoY
|
-$28.88M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.50M
-61.46%
YoY
|
$51.81M
-252.94%
YoY
|
$4.266M
-103.01%
YoY
|
$59.93M
-30.94%
YoY
|
-$27.24M
-175.08%
YoY
|
-$33.87M
N/A
|
-$141.8M
N/A
|
$86.78M
-209.36%
YoY
|
$36.28M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$35.04M
-310.11%
YoY
|
-$30.23M
-149.56%
YoY
|
$119.3M
-31.28%
YoY
|
-$27.66M
-48.97%
YoY
|
$16.68M
-175.07%
YoY
|
$61.00M
N/A
|
$173.6M
N/A
|
-$54.20M
-204.47%
YoY
|
-$22.21M
N/A
|
N/A
|
| Cash From Investing Activities |
-$20.61M
-11.22%
YoY
|
-$24.04M
-20.08%
YoY
|
-$21.52M
107.18%
YoY
|
-$19.43M
-2.98%
YoY
|
-$23.21M
-19.63%
YoY
|
-$30.08M
N/A
|
-$10.39M
N/A
|
-$20.03M
-2.63%
YoY
|
-$28.88M
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.50M
-61.46%
YoY
|
$51.81M
-252.94%
YoY
|
$4.266M
-103.01%
YoY
|
$59.93M
-30.94%
YoY
|
-$27.24M
-175.08%
YoY
|
-$33.87M
N/A
|
-$141.8M
N/A
|
$86.78M
-209.36%
YoY
|
$36.28M
N/A
|
N/A
|
| Net Change In Cash |
-$66.32M
96.41%
YoY
|
-$2.466M
-16.63%
YoY
|
$102.1M
376.04%
YoY
|
$12.84M
2.25%
YoY
|
-$33.76M
125.06%
YoY
|
-$2.958M
N/A
|
$21.44M
N/A
|
$12.56M
-126.19%
YoY
|
-$15.00M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.04M
-310.11%
YoY
|
-$30.23M
-149.56%
YoY
|
$119.3M
-31.28%
YoY
|
-$27.66M
-48.97%
YoY
|
$16.68M
-175.07%
YoY
|
$61.00M
N/A
|
$173.6M
N/A
|
-$54.20M
-204.47%
YoY
|
-$22.21M
N/A
|
N/A
|
| Capital Expenditures |
$20.23M
-16.94%
YoY
|
$17.59M
-47.09%
YoY
|
$23.58M
82.21%
YoY
|
$20.80M
-8.19%
YoY
|
$24.36M
-20.12%
YoY
|
$33.24M
N/A
|
$12.94M
N/A
|
$22.66M
-2.5%
YoY
|
$30.50M
N/A
|
N/A
|
| Free Cash Flow |
-$55.27M
619.13%
YoY
|
-$47.82M
-272.26%
YoY
|
$95.76M
-40.41%
YoY
|
-$48.46M
-36.95%
YoY
|
-$7.686M
-85.42%
YoY
|
$27.76M
N/A
|
$160.7M
N/A
|
-$76.85M
-368.33%
YoY
|
-$52.71M
N/A
|
N/A
|
Loading...