|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.27M
31.81%
YoY
|
$14.62M
-62.17%
YoY
|
$38.64M
-67.41%
YoY
|
$118.6M
126.82%
YoY
|
$52.27M
-3086.89%
YoY
|
| Depreciation, Depletion And Amortization |
$14.76M
-1.84%
YoY
|
$15.04M
-31.89%
YoY
|
$22.08M
-14.53%
YoY
|
$25.83M
79.84%
YoY
|
$14.36M
655.94%
YoY
|
| Cash From Operating Activities |
$10.05M
-76.03%
YoY
|
$41.91M
-1.6%
YoY
|
$42.59M
-65.58%
YoY
|
$123.8M
103.62%
YoY
|
$60.78M
-2697.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$889.3K
-98.77%
YoY
|
$72.17M
11479.24%
YoY
|
$623.3K
-99.18%
YoY
|
$76.41M
-121.92%
YoY
|
-$348.6M
882.92%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$163.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$97.96M
-259.79%
YoY
|
-$61.30M
621.32%
YoY
|
-$8.499M
-167.09%
YoY
|
$12.67M
-111.38%
YoY
|
-$111.3M
N/A
|
| Cash From Investing Activities |
$97.07M
-172.72%
YoY
|
-$133.5M
1363.2%
YoY
|
-$9.122M
-85.69%
YoY
|
-$63.74M
-81.72%
YoY
|
-$348.6M
882.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.9M
542.53%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$46.32M
-177.76%
YoY
|
$59.57M
-191.81%
YoY
|
-$64.88M
-232.66%
YoY
|
$48.90M
-84.8%
YoY
|
$321.8M
662.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.05M
-76.03%
YoY
|
$41.91M
-1.6%
YoY
|
$42.59M
-65.58%
YoY
|
$123.8M
103.62%
YoY
|
$60.78M
-2697.24%
YoY
|
| Cash From Investing Activities |
$97.07M
-172.72%
YoY
|
-$133.5M
1363.2%
YoY
|
-$9.122M
-85.69%
YoY
|
-$63.74M
-81.72%
YoY
|
-$348.6M
882.92%
YoY
|
| Cash From Financing Activities |
-$46.32M
-177.76%
YoY
|
$59.57M
-191.81%
YoY
|
-$64.88M
-232.66%
YoY
|
$48.90M
-84.8%
YoY
|
$321.8M
662.98%
YoY
|
| Net Change In Cash |
$64.16M
-298.73%
YoY
|
-$32.28M
2.8%
YoY
|
-$31.41M
-128.83%
YoY
|
$108.9M
220.74%
YoY
|
$33.96M
677.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.05M
-76.03%
YoY
|
$41.91M
-1.6%
YoY
|
$42.59M
-65.58%
YoY
|
$123.8M
103.62%
YoY
|
$60.78M
-2697.24%
YoY
|
| Capital Expenditures |
$889.3K
-98.77%
YoY
|
$72.17M
11479.24%
YoY
|
$623.3K
-99.18%
YoY
|
$76.41M
-121.92%
YoY
|
-$348.6M
882.92%
YoY
|
| Free Cash Flow |
$9.157M
-130.26%
YoY
|
-$30.26M
-172.1%
YoY
|
$41.97M
-11.36%
YoY
|
$47.35M
-88.44%
YoY
|
$409.4M
1135.79%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.68M
-197.89%
YoY
|
$17.02M
723.0%
YoY
|
$3.266M
-85.22%
YoY
|
-$21.05M
-197.55%
YoY
|
-$11.94M
-150.14%
YoY
|
$2.069M
-135.41%
YoY
|
$22.10M
169.9%
YoY
|
$21.58M
99.24%
YoY
|
$23.81M
-29.32%
YoY
|
-$5.842M
-115.73%
YoY
|
$8.187M
-70.5%
YoY
|
$10.83M
-45.79%
YoY
|
$33.68M
15.3%
YoY
|
$37.15M
140.34%
YoY
|
$27.75M
328.59%
YoY
|
$19.98M
1672.42%
YoY
|
$29.21M
-3893.62%
YoY
|
$15.46M
-2765.01%
YoY
|
$6.476M
-4725.36%
YoY
|
$1.127M
-533.48%
YoY
|
| Depreciation, Depletion And Amortization |
$4.741M
18.87%
YoY
|
$3.366M
-8.05%
YoY
|
$3.204M
-9.29%
YoY
|
$3.449M
-10.54%
YoY
|
$3.988M
-17.79%
YoY
|
$3.661M
-38.22%
YoY
|
$3.532M
-35.66%
YoY
|
$3.856M
-33.66%
YoY
|
$4.851M
-30.66%
YoY
|
$5.925M
-11.01%
YoY
|
$5.489M
-9.9%
YoY
|
$5.812M
-4.43%
YoY
|
$6.997M
26.18%
YoY
|
$6.658M
39.39%
YoY
|
$6.092M
50.78%
YoY
|
$6.082M
458.71%
YoY
|
$5.545M
629.66%
YoY
|
$4.777M
961.52%
YoY
|
$4.041M
1022.39%
YoY
|
$1.089M
229.86%
YoY
|
| Cash From Operating Activities |
$12.46M
20.37%
YoY
|
$1.559M
-79.78%
YoY
|
-$2.241M
-117.9%
YoY
|
-$1.735M
-115.31%
YoY
|
$10.35M
-5.98%
YoY
|
$7.709M
198.82%
YoY
|
$12.52M
46.08%
YoY
|
$11.33M
-44.42%
YoY
|
$11.01M
-76.31%
YoY
|
$2.580M
-89.45%
YoY
|
$8.569M
-78.45%
YoY
|
$20.39M
56.05%
YoY
|
$46.48M
44.12%
YoY
|
$24.44M
14.71%
YoY
|
$39.76M
487.02%
YoY
|
$13.06M
2878.79%
YoY
|
$32.25M
-1688.87%
YoY
|
$21.31M
26536.59%
YoY
|
$6.773M
-1675.22%
YoY
|
$438.6K
996.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$173.0K
-99.59%
YoY
|
$343.5K
-98.86%
YoY
|
$153.8K
1953.4%
YoY
|
$218.9K
1056.98%
YoY
|
$41.91M
9914.93%
YoY
|
$30.23M
634993.49%
YoY
|
$7.490K
N/A
|
$18.92K
-90.76%
YoY
|
$418.5K
-99.21%
YoY
|
$4.760K
-100.83%
YoY
|
$0.00
-100.0%
YoY
|
$204.8K
-100.91%
YoY
|
$52.73M
-245.98%
YoY
|
-$573.9K
-99.0%
YoY
|
-$643.1K
-99.75%
YoY
|
-$22.46M
N/A
|
-$36.12M
-201.74%
YoY
|
-$57.40M
N/A
|
-$255.1M
-63881.01%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.26M
-114.74%
YoY
|
$5.726M
-33602.05%
YoY
|
$21.87M
-76.29%
YoY
|
$41.10M
-8.73%
YoY
|
-$198.5M
-308.98%
YoY
|
-$17.09K
-100.09%
YoY
|
$92.23M
-418.95%
YoY
|
$45.04M
-147.96%
YoY
|
$95.01M
107617.96%
YoY
|
$19.29M
53.36%
YoY
|
-$28.92M
3514.46%
YoY
|
-$93.90M
10333.79%
YoY
|
$88.20K
-100.08%
YoY
|
$12.58M
N/A
|
-$800.0K
N/A
|
-$900.0K
-98.93%
YoY
|
-$111.3M
330.02%
YoY
|
N/A
|
N/A
|
-$84.20M
23956.77%
YoY
|
| Cash From Investing Activities |
$29.09M
-112.1%
YoY
|
$5.382M
-117.79%
YoY
|
$21.72M
-76.45%
YoY
|
$40.88M
-9.18%
YoY
|
-$240.5M
-354.22%
YoY
|
-$30.25M
-256.81%
YoY
|
$92.22M
-418.93%
YoY
|
$45.02M
-147.83%
YoY
|
$94.59M
-279.7%
YoY
|
$19.29M
60.65%
YoY
|
-$28.92M
4396.51%
YoY
|
-$94.11M
318.96%
YoY
|
-$52.64M
45.74%
YoY
|
$12.01M
-120.92%
YoY
|
-$643.1K
-99.62%
YoY
|
-$22.46M
-73.32%
YoY
|
-$36.12M
39.56%
YoY
|
-$57.40M
523.89%
YoY
|
-$170.9M
427213.32%
YoY
|
-$84.20M
23956.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$60.00M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.058M
-234.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
$49.94M
N/A
|
$785.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$14.40M
N/A
|
$2.791M
N/A
|
$262.5M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.75M
-109.32%
YoY
|
$71.97M
-270.43%
YoY
|
-$54.63M
62.45%
YoY
|
-$49.91M
313.7%
YoY
|
$147.5M
-285.05%
YoY
|
-$42.23M
-221.61%
YoY
|
-$33.63M
142.45%
YoY
|
-$12.06M
99.3%
YoY
|
-$79.70M
-655.44%
YoY
|
$34.72M
-555.72%
YoY
|
-$13.87M
77.86%
YoY
|
-$6.053M
-112.11%
YoY
|
$14.35M
194.41%
YoY
|
-$7.620M
-121.29%
YoY
|
-$7.798M
-105.47%
YoY
|
$49.97M
-63.94%
YoY
|
$4.874M
-709.22%
YoY
|
$35.78M
123.5%
YoY
|
$142.6M
679.21%
YoY
|
$138.6M
1498.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.46M
20.37%
YoY
|
$1.559M
-79.78%
YoY
|
-$2.241M
-117.9%
YoY
|
-$1.735M
-115.31%
YoY
|
$10.35M
-5.98%
YoY
|
$7.709M
198.82%
YoY
|
$12.52M
46.08%
YoY
|
$11.33M
-44.42%
YoY
|
$11.01M
-76.31%
YoY
|
$2.580M
-89.45%
YoY
|
$8.569M
-78.45%
YoY
|
$20.39M
56.05%
YoY
|
$46.48M
44.12%
YoY
|
$24.44M
14.71%
YoY
|
$39.76M
487.02%
YoY
|
$13.06M
2878.79%
YoY
|
$32.25M
-1688.87%
YoY
|
$21.31M
26536.59%
YoY
|
$6.773M
-1675.22%
YoY
|
$438.6K
996.4%
YoY
|
| Cash From Investing Activities |
$29.09M
-112.1%
YoY
|
$5.382M
-117.79%
YoY
|
$21.72M
-76.45%
YoY
|
$40.88M
-9.18%
YoY
|
-$240.5M
-354.22%
YoY
|
-$30.25M
-256.81%
YoY
|
$92.22M
-418.93%
YoY
|
$45.02M
-147.83%
YoY
|
$94.59M
-279.7%
YoY
|
$19.29M
60.65%
YoY
|
-$28.92M
4396.51%
YoY
|
-$94.11M
318.96%
YoY
|
-$52.64M
45.74%
YoY
|
$12.01M
-120.92%
YoY
|
-$643.1K
-99.62%
YoY
|
-$22.46M
-73.32%
YoY
|
-$36.12M
39.56%
YoY
|
-$57.40M
523.89%
YoY
|
-$170.9M
427213.32%
YoY
|
-$84.20M
23956.77%
YoY
|
| Cash From Financing Activities |
-$13.75M
-109.32%
YoY
|
$71.97M
-270.43%
YoY
|
-$54.63M
62.45%
YoY
|
-$49.91M
313.7%
YoY
|
$147.5M
-285.05%
YoY
|
-$42.23M
-221.61%
YoY
|
-$33.63M
142.45%
YoY
|
-$12.06M
99.3%
YoY
|
-$79.70M
-655.44%
YoY
|
$34.72M
-555.72%
YoY
|
-$13.87M
77.86%
YoY
|
-$6.053M
-112.11%
YoY
|
$14.35M
194.41%
YoY
|
-$7.620M
-121.29%
YoY
|
-$7.798M
-105.47%
YoY
|
$49.97M
-63.94%
YoY
|
$4.874M
-709.22%
YoY
|
$35.78M
123.5%
YoY
|
$142.6M
679.21%
YoY
|
$138.6M
1498.3%
YoY
|
| Net Change In Cash |
$27.80M
-133.65%
YoY
|
$78.91M
-221.84%
YoY
|
-$35.15M
-149.44%
YoY
|
-$10.76M
-124.3%
YoY
|
-$82.63M
-419.0%
YoY
|
-$64.77M
-214.44%
YoY
|
$71.11M
-307.82%
YoY
|
$44.28M
-155.51%
YoY
|
$25.90M
216.1%
YoY
|
$56.59M
96.28%
YoY
|
-$34.22M
-209.25%
YoY
|
-$79.78M
-296.61%
YoY
|
$8.194M
712.16%
YoY
|
$28.83M
-9537.57%
YoY
|
$31.32M
-245.29%
YoY
|
$40.58M
-25.97%
YoY
|
$1.009M
-103.51%
YoY
|
-$305.5K
-104.43%
YoY
|
-$21.56M
-220.9%
YoY
|
$54.81M
555.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.46M
20.37%
YoY
|
$1.559M
-79.78%
YoY
|
-$2.241M
-117.9%
YoY
|
-$1.735M
-115.31%
YoY
|
$10.35M
-5.98%
YoY
|
$7.709M
198.82%
YoY
|
$12.52M
46.08%
YoY
|
$11.33M
-44.42%
YoY
|
$11.01M
-76.31%
YoY
|
$2.580M
-89.45%
YoY
|
$8.569M
-78.45%
YoY
|
$20.39M
56.05%
YoY
|
$46.48M
44.12%
YoY
|
$24.44M
14.71%
YoY
|
$39.76M
487.02%
YoY
|
$13.06M
2878.79%
YoY
|
$32.25M
-1688.87%
YoY
|
$21.31M
26536.59%
YoY
|
$6.773M
-1675.22%
YoY
|
$438.6K
996.4%
YoY
|
| Capital Expenditures |
$173.0K
-99.59%
YoY
|
$343.5K
-98.86%
YoY
|
$153.8K
1953.4%
YoY
|
$218.9K
1056.98%
YoY
|
$41.91M
9914.93%
YoY
|
$30.23M
634993.49%
YoY
|
$7.490K
N/A
|
$18.92K
-90.76%
YoY
|
$418.5K
-99.21%
YoY
|
$4.760K
-100.83%
YoY
|
$0.00
-100.0%
YoY
|
$204.8K
-100.91%
YoY
|
$52.73M
-245.98%
YoY
|
-$573.9K
-99.0%
YoY
|
-$643.1K
-99.75%
YoY
|
-$22.46M
N/A
|
-$36.12M
-201.74%
YoY
|
-$57.40M
N/A
|
-$255.1M
-63881.01%
YoY
|
N/A
|
| Free Cash Flow |
$12.29M
-138.94%
YoY
|
$1.215M
-105.4%
YoY
|
-$2.395M
-119.14%
YoY
|
-$1.954M
-117.28%
YoY
|
-$31.56M
-397.9%
YoY
|
-$22.52M
-974.64%
YoY
|
$12.51M
45.99%
YoY
|
$11.31M
-43.95%
YoY
|
$10.59M
-269.7%
YoY
|
$2.575M
-89.71%
YoY
|
$8.569M
-78.79%
YoY
|
$20.18M
-43.19%
YoY
|
-$6.243M
-109.13%
YoY
|
$25.02M
-68.21%
YoY
|
$40.40M
-84.57%
YoY
|
$35.53M
N/A
|
$68.37M
-282.18%
YoY
|
$78.71M
N/A
|
$261.9M
-31653.91%
YoY
|
N/A
|
Loading...