|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.230B
-0.45%
YoY
|
$2.240B
5.36%
YoY
|
$2.126B
-7.16%
YoY
|
$2.290B
7.16%
YoY
|
$2.137B
53.52%
YoY
|
| Depreciation, Depletion And Amortization |
$550.0M
1.48%
YoY
|
$542.0M
4.43%
YoY
|
$519.0M
-8.79%
YoY
|
$569.0M
-0.87%
YoY
|
$574.0M
2.68%
YoY
|
| Cash From Operating Activities |
$2.883B
35.73%
YoY
|
$2.124B
-8.84%
YoY
|
$2.330B
-9.27%
YoY
|
$2.568B
2.93%
YoY
|
$2.495B
-24.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$288.0M
-3.03%
YoY
|
$297.0M
-6.31%
YoY
|
$317.0M
-195.48%
YoY
|
-$332.0M
-219.0%
YoY
|
$279.0M
-29.9%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.615B
294.87%
YoY
|
$409.0M
11.44%
YoY
|
$367.0M
-62.16%
YoY
|
$970.0M
-13.62%
YoY
|
| Other Investing Activities |
$58.00M
-104.3%
YoY
|
-$1.349B
9535.71%
YoY
|
-$14.00M
-106.19%
YoY
|
$226.0M
-111.99%
YoY
|
-$1.885B
124.4%
YoY
|
| Cash From Investing Activities |
-$230.0M
-86.03%
YoY
|
-$1.646B
397.28%
YoY
|
-$331.0M
212.26%
YoY
|
-$106.0M
-95.1%
YoY
|
-$2.164B
74.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.378B
127.77%
YoY
|
$605.0M
-160.93%
YoY
|
-$993.0M
-25.67%
YoY
|
-$1.336B
-273.28%
YoY
|
$771.0M
-52.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.272B
148.31%
YoY
|
-$915.0M
-43.13%
YoY
|
-$1.609B
-17.02%
YoY
|
-$1.939B
61.18%
YoY
|
-$1.203B
-40.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.883B
35.73%
YoY
|
$2.124B
-8.84%
YoY
|
$2.330B
-9.27%
YoY
|
$2.568B
2.93%
YoY
|
$2.495B
-24.37%
YoY
|
| Cash From Investing Activities |
-$230.0M
-86.03%
YoY
|
-$1.646B
397.28%
YoY
|
-$331.0M
212.26%
YoY
|
-$106.0M
-95.1%
YoY
|
-$2.164B
74.8%
YoY
|
| Cash From Financing Activities |
-$2.272B
148.31%
YoY
|
-$915.0M
-43.13%
YoY
|
-$1.609B
-17.02%
YoY
|
-$1.939B
61.18%
YoY
|
-$1.203B
-40.12%
YoY
|
| Net Change In Cash |
$403.0M
-182.92%
YoY
|
-$486.0M
-224.62%
YoY
|
$390.0M
-25.43%
YoY
|
$523.0M
-158.9%
YoY
|
-$888.0M
-2637.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.883B
35.73%
YoY
|
$2.124B
-8.84%
YoY
|
$2.330B
-9.27%
YoY
|
$2.568B
2.93%
YoY
|
$2.495B
-24.37%
YoY
|
| Capital Expenditures |
$288.0M
-3.03%
YoY
|
$297.0M
-6.31%
YoY
|
$317.0M
-195.48%
YoY
|
-$332.0M
-219.0%
YoY
|
$279.0M
-29.9%
YoY
|
| Free Cash Flow |
$2.595B
42.04%
YoY
|
$1.827B
-9.24%
YoY
|
$2.013B
-30.59%
YoY
|
$2.900B
30.87%
YoY
|
$2.216B
-23.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$662.0M
-0.15%
YoY
|
$648.0M
18.68%
YoY
|
$274.0M
-52.92%
YoY
|
$645.0M
13.96%
YoY
|
$663.0M
21.43%
YoY
|
$546.0M
-2.15%
YoY
|
$582.0M
10.86%
YoY
|
$566.0M
22.25%
YoY
|
$546.0M
-5.86%
YoY
|
$558.0M
7.1%
YoY
|
$525.0M
-16.53%
YoY
|
$463.0M
-19.76%
YoY
|
$580.0M
3.02%
YoY
|
$521.0M
-9.55%
YoY
|
$629.0M
15.63%
YoY
|
$577.0M
12.7%
YoY
|
$563.0M
11.49%
YoY
|
$576.0M
82.28%
YoY
|
$544.0M
56.32%
YoY
|
| Depreciation, Depletion And Amortization |
$141.0M
3.68%
YoY
|
$140.0M
-2.1%
YoY
|
$135.0M
4.65%
YoY
|
$139.0M
8.59%
YoY
|
$136.0M
3.82%
YoY
|
$143.0M
12.6%
YoY
|
$129.0M
-11.64%
YoY
|
$128.0M
-9.22%
YoY
|
$131.0M
-0.76%
YoY
|
$127.0M
-9.93%
YoY
|
$146.0M
3.55%
YoY
|
$141.0M
-2.08%
YoY
|
$132.0M
-7.69%
YoY
|
$141.0M
-2.08%
YoY
|
$141.0M
-2.08%
YoY
|
$144.0M
-0.69%
YoY
|
$143.0M
1.42%
YoY
|
$144.0M
-2.7%
YoY
|
$144.0M
4.35%
YoY
|
| Cash From Operating Activities |
$274.0M
-31.5%
YoY
|
$858.0M
-6.74%
YoY
|
$1.227B
44.86%
YoY
|
$398.0M
51.91%
YoY
|
$400.0M
321.05%
YoY
|
$920.0M
24.83%
YoY
|
$847.0M
2.29%
YoY
|
$262.0M
627.78%
YoY
|
$95.00M
-86.97%
YoY
|
$737.0M
4.99%
YoY
|
$828.0M
-19.77%
YoY
|
$36.00M
-93.18%
YoY
|
$729.0M
138.24%
YoY
|
$702.0M
-14.91%
YoY
|
$1.032B
8.86%
YoY
|
$528.0M
-2.4%
YoY
|
$306.0M
69.06%
YoY
|
$825.0M
-8.13%
YoY
|
$948.0M
2.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$76.00M
-1.3%
YoY
|
$77.00M
-7.23%
YoY
|
$67.00M
19.64%
YoY
|
$67.00M
-15.19%
YoY
|
$77.00M
-2.53%
YoY
|
$83.00M
6.41%
YoY
|
$56.00M
-23.29%
YoY
|
$79.00M
16.18%
YoY
|
$79.00M
-19.39%
YoY
|
$78.00M
-186.67%
YoY
|
$73.00M
-192.41%
YoY
|
$68.00M
-258.14%
YoY
|
$98.00M
-18.33%
YoY
|
-$90.00M
38.46%
YoY
|
-$79.00M
54.9%
YoY
|
-$43.00M
-42.67%
YoY
|
$120.0M
36.36%
YoY
|
-$65.00M
-26.97%
YoY
|
-$51.00M
-50.96%
YoY
|
| Acquisitions |
$730.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$421.0M
2.93%
YoY
|
N/A
|
N/A
|
N/A
|
$409.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$730.0M
-1142.86%
YoY
|
$2.000M
-50.0%
YoY
|
$1.000M
-100.08%
YoY
|
-$15.00M
N/A
|
$70.00M
-144.03%
YoY
|
$4.000M
-98.37%
YoY
|
-$1.194B
847.62%
YoY
|
$0.00
-100.0%
YoY
|
-$159.0M
35.9%
YoY
|
$246.0M
1950.0%
YoY
|
-$126.0M
-29.21%
YoY
|
-$17.00M
-96.03%
YoY
|
-$117.0M
-114.27%
YoY
|
$12.00M
-102.77%
YoY
|
-$178.0M
-50.0%
YoY
|
-$428.0M
-33.75%
YoY
|
$820.0M
-282.22%
YoY
|
-$433.0M
-1182.5%
YoY
|
-$356.0M
-35.74%
YoY
|
| Cash From Investing Activities |
-$806.0M
11414.29%
YoY
|
-$75.00M
-5.06%
YoY
|
-$66.00M
-94.72%
YoY
|
-$82.00M
3.8%
YoY
|
-$7.000M
-97.06%
YoY
|
-$79.00M
-147.02%
YoY
|
-$1.250B
528.14%
YoY
|
-$79.00M
-7.06%
YoY
|
-$238.0M
10.7%
YoY
|
$168.0M
-315.38%
YoY
|
-$199.0M
-22.57%
YoY
|
-$85.00M
-81.95%
YoY
|
-$215.0M
-130.71%
YoY
|
-$78.00M
-84.34%
YoY
|
-$257.0M
-36.86%
YoY
|
-$471.0M
-34.67%
YoY
|
$700.0M
-230.11%
YoY
|
-$498.0M
916.33%
YoY
|
-$407.0M
-38.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$444.0M
112.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$209.0M
57.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$133.0M
-40.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$222.0M
-53.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$474.0M
97.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$597.0M
-9.13%
YoY
|
-$487.0M
-19.1%
YoY
|
-$612.0M
-388.68%
YoY
|
-$516.0M
133.48%
YoY
|
-$657.0M
116.12%
YoY
|
-$602.0M
32.31%
YoY
|
$212.0M
-147.11%
YoY
|
-$221.0M
-37.57%
YoY
|
-$304.0M
-13.14%
YoY
|
-$455.0M
5.57%
YoY
|
-$450.0M
-1.75%
YoY
|
-$354.0M
-21.33%
YoY
|
-$350.0M
-41.67%
YoY
|
-$431.0M
119.9%
YoY
|
-$458.0M
91.63%
YoY
|
-$450.0M
5.14%
YoY
|
-$600.0M
76.47%
YoY
|
-$196.0M
-92.54%
YoY
|
-$239.0M
-31.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$274.0M
-31.5%
YoY
|
$858.0M
-6.74%
YoY
|
$1.227B
44.86%
YoY
|
$398.0M
51.91%
YoY
|
$400.0M
321.05%
YoY
|
$920.0M
24.83%
YoY
|
$847.0M
2.29%
YoY
|
$262.0M
627.78%
YoY
|
$95.00M
-86.97%
YoY
|
$737.0M
4.99%
YoY
|
$828.0M
-19.77%
YoY
|
$36.00M
-93.18%
YoY
|
$729.0M
138.24%
YoY
|
$702.0M
-14.91%
YoY
|
$1.032B
8.86%
YoY
|
$528.0M
-2.4%
YoY
|
$306.0M
69.06%
YoY
|
$825.0M
-8.13%
YoY
|
$948.0M
2.49%
YoY
|
| Cash From Investing Activities |
-$806.0M
11414.29%
YoY
|
-$75.00M
-5.06%
YoY
|
-$66.00M
-94.72%
YoY
|
-$82.00M
3.8%
YoY
|
-$7.000M
-97.06%
YoY
|
-$79.00M
-147.02%
YoY
|
-$1.250B
528.14%
YoY
|
-$79.00M
-7.06%
YoY
|
-$238.0M
10.7%
YoY
|
$168.0M
-315.38%
YoY
|
-$199.0M
-22.57%
YoY
|
-$85.00M
-81.95%
YoY
|
-$215.0M
-130.71%
YoY
|
-$78.00M
-84.34%
YoY
|
-$257.0M
-36.86%
YoY
|
-$471.0M
-34.67%
YoY
|
$700.0M
-230.11%
YoY
|
-$498.0M
916.33%
YoY
|
-$407.0M
-38.15%
YoY
|
| Cash From Financing Activities |
-$597.0M
-9.13%
YoY
|
-$487.0M
-19.1%
YoY
|
-$612.0M
-388.68%
YoY
|
-$516.0M
133.48%
YoY
|
-$657.0M
116.12%
YoY
|
-$602.0M
32.31%
YoY
|
$212.0M
-147.11%
YoY
|
-$221.0M
-37.57%
YoY
|
-$304.0M
-13.14%
YoY
|
-$455.0M
5.57%
YoY
|
-$450.0M
-1.75%
YoY
|
-$354.0M
-21.33%
YoY
|
-$350.0M
-41.67%
YoY
|
-$431.0M
119.9%
YoY
|
-$458.0M
91.63%
YoY
|
-$450.0M
5.14%
YoY
|
-$600.0M
76.47%
YoY
|
-$196.0M
-92.54%
YoY
|
-$239.0M
-31.12%
YoY
|
| Net Change In Cash |
-$1.130B
350.2%
YoY
|
$296.0M
23.85%
YoY
|
$549.0M
-387.43%
YoY
|
-$200.0M
426.32%
YoY
|
-$251.0M
-43.85%
YoY
|
$239.0M
-46.89%
YoY
|
-$191.0M
-206.7%
YoY
|
-$38.00M
-90.57%
YoY
|
-$447.0M
-372.56%
YoY
|
$450.0M
133.16%
YoY
|
$179.0M
-43.53%
YoY
|
-$403.0M
2.54%
YoY
|
$164.0M
-59.0%
YoY
|
$193.0M
47.33%
YoY
|
$317.0M
4.97%
YoY
|
-$393.0M
-35.36%
YoY
|
$400.0M
-156.58%
YoY
|
$131.0M
-107.37%
YoY
|
$302.0M
-477.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$274.0M
-31.5%
YoY
|
$858.0M
-6.74%
YoY
|
$1.227B
44.86%
YoY
|
$398.0M
51.91%
YoY
|
$400.0M
321.05%
YoY
|
$920.0M
24.83%
YoY
|
$847.0M
2.29%
YoY
|
$262.0M
627.78%
YoY
|
$95.00M
-86.97%
YoY
|
$737.0M
4.99%
YoY
|
$828.0M
-19.77%
YoY
|
$36.00M
-93.18%
YoY
|
$729.0M
138.24%
YoY
|
$702.0M
-14.91%
YoY
|
$1.032B
8.86%
YoY
|
$528.0M
-2.4%
YoY
|
$306.0M
69.06%
YoY
|
$825.0M
-8.13%
YoY
|
$948.0M
2.49%
YoY
|
| Capital Expenditures |
$76.00M
-1.3%
YoY
|
$77.00M
-7.23%
YoY
|
$67.00M
19.64%
YoY
|
$67.00M
-15.19%
YoY
|
$77.00M
-2.53%
YoY
|
$83.00M
6.41%
YoY
|
$56.00M
-23.29%
YoY
|
$79.00M
16.18%
YoY
|
$79.00M
-19.39%
YoY
|
$78.00M
-186.67%
YoY
|
$73.00M
-192.41%
YoY
|
$68.00M
-258.14%
YoY
|
$98.00M
-18.33%
YoY
|
-$90.00M
38.46%
YoY
|
-$79.00M
54.9%
YoY
|
-$43.00M
-42.67%
YoY
|
$120.0M
36.36%
YoY
|
-$65.00M
-26.97%
YoY
|
-$51.00M
-50.96%
YoY
|
| Free Cash Flow |
$198.0M
-38.7%
YoY
|
$781.0M
-6.69%
YoY
|
$1.160B
46.65%
YoY
|
$331.0M
80.87%
YoY
|
$323.0M
1918.75%
YoY
|
$837.0M
27.01%
YoY
|
$791.0M
4.77%
YoY
|
$183.0M
-671.88%
YoY
|
$16.00M
-97.46%
YoY
|
$659.0M
-16.79%
YoY
|
$755.0M
-32.04%
YoY
|
-$32.00M
-105.6%
YoY
|
$631.0M
239.25%
YoY
|
$792.0M
-11.01%
YoY
|
$1.111B
11.21%
YoY
|
$571.0M
-7.31%
YoY
|
$186.0M
100.0%
YoY
|
$890.0M
-9.83%
YoY
|
$999.0M
-2.92%
YoY
|
Loading...