|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$3.829M
-35.95%
YoY
|
$5.978M
75.89%
YoY
|
$3.398M
N/A
|
| Depreciation, Depletion And Amortization |
$410.0K
-80.17%
YoY
|
$2.068M
165.29%
YoY
|
$779.4K
N/A
|
| Cash From Operating Activities |
$111.4K
-92.99%
YoY
|
$1.588M
-37.96%
YoY
|
$2.559M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$584.7K
-17.71%
YoY
|
$710.5K
427.08%
YoY
|
$134.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$585.4K
26.35%
YoY
|
-$463.3K
32.18%
YoY
|
-$350.5K
N/A
|
| Cash From Investing Activities |
-$1.180M
0.54%
YoY
|
-$1.174M
141.9%
YoY
|
-$485.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.112M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$111.4K
-92.99%
YoY
|
$1.588M
-37.96%
YoY
|
$2.559M
N/A
|
| Cash From Investing Activities |
-$1.180M
0.54%
YoY
|
-$1.174M
141.9%
YoY
|
-$485.2K
N/A
|
| Cash From Financing Activities |
-$1.112M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$2.225M
-637.44%
YoY
|
$414.0K
-80.04%
YoY
|
$2.074M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$111.4K
-92.99%
YoY
|
$1.588M
-37.96%
YoY
|
$2.559M
N/A
|
| Capital Expenditures |
$584.7K
-17.71%
YoY
|
$710.5K
427.08%
YoY
|
$134.8K
N/A
|
| Free Cash Flow |
-$473.3K
-153.95%
YoY
|
$877.2K
-63.82%
YoY
|
$2.424M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q1 | 2024 Q3 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.161M
-281.78%
YoY
|
$3.829M
-35.95%
YoY
|
$638.8K
-83.91%
YoY
|
$5.978M
N/A
|
| Depreciation, Depletion And Amortization |
$1.110M
-16.12%
YoY
|
$1.350M
15.57%
YoY
|
$1.323M
47.11%
YoY
|
$1.168M
N/A
|
| Cash From Operating Activities |
-$381.0K
-114.74%
YoY
|
-$2.474M
-7312.24%
YoY
|
$2.585M
66.42%
YoY
|
$34.30K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.707M
1333.69%
YoY
|
$405.9K
98.48%
YoY
|
$188.8K
-62.69%
YoY
|
$204.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$112.5K
-77.04%
YoY
|
-$95.50K
-81.3%
YoY
|
-$489.9K
-1135.73%
YoY
|
-$510.6K
N/A
|
| Cash From Investing Activities |
-$2.819M
315.38%
YoY
|
-$501.4K
-29.88%
YoY
|
-$678.7K
47.96%
YoY
|
-$715.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.65M
38054.12%
YoY
|
N/A
N/A
|
$27.90K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.65M
-1763.54%
YoY
|
-$472.5K
N/A
|
-$639.9K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$381.0K
-114.74%
YoY
|
-$2.474M
-7312.24%
YoY
|
$2.585M
66.42%
YoY
|
$34.30K
N/A
|
| Cash From Investing Activities |
-$2.819M
315.38%
YoY
|
-$501.4K
-29.88%
YoY
|
-$678.7K
47.96%
YoY
|
-$715.1K
N/A
|
| Cash From Financing Activities |
$10.65M
-1763.54%
YoY
|
-$472.5K
N/A
|
-$639.9K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$7.445M
487.82%
YoY
|
-$3.448M
406.42%
YoY
|
$1.267M
15.69%
YoY
|
-$680.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$381.0K
-114.74%
YoY
|
-$2.474M
-7312.24%
YoY
|
$2.585M
66.42%
YoY
|
$34.30K
N/A
|
| Capital Expenditures |
$2.707M
1333.69%
YoY
|
$405.9K
98.48%
YoY
|
$188.8K
-62.69%
YoY
|
$204.5K
N/A
|
| Free Cash Flow |
-$3.088M
-228.86%
YoY
|
-$2.880M
1591.95%
YoY
|
$2.396M
128.79%
YoY
|
-$170.2K
N/A
|
Loading...