|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.74M
0.8%
YoY
|
-$39.43M
21.15%
YoY
|
-$32.54M
-3.26%
YoY
|
-$33.64M
45.92%
YoY
|
-$23.05M
31.36%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.432K
-46.33%
YoY
|
$2.668K
-8.72%
YoY
|
$2.923K
96.17%
YoY
|
$1.490K
N/A
|
| Cash From Operating Activities |
-$26.55M
-5.85%
YoY
|
-$28.20M
-2.96%
YoY
|
-$29.06M
2.46%
YoY
|
-$28.36M
16.95%
YoY
|
-$24.25M
43.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.750M
15.0%
YoY
|
$5.000M
N/A
|
N/A
|
N/A
N/A
|
-$40.01M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.750M
15.0%
YoY
|
-$5.000M
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$40.01M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$32.30M
12711.59%
YoY
|
$252.1K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$500.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.30M
233.96%
YoY
|
$9.972M
-27.89%
YoY
|
$13.83M
N/A
|
N/A
N/A
|
$120.5M
426.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.55M
-5.85%
YoY
|
-$28.20M
-2.96%
YoY
|
-$29.06M
2.46%
YoY
|
-$28.36M
16.95%
YoY
|
-$24.25M
43.24%
YoY
|
| Cash From Investing Activities |
-$5.750M
15.0%
YoY
|
-$5.000M
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$40.01M
N/A
|
| Cash From Financing Activities |
$33.30M
233.96%
YoY
|
$9.972M
-27.89%
YoY
|
$13.83M
N/A
|
N/A
N/A
|
$120.5M
426.07%
YoY
|
| Net Change In Cash |
$1.000M
-104.31%
YoY
|
-$23.23M
52.51%
YoY
|
-$15.23M
-46.3%
YoY
|
-$28.36M
-150.45%
YoY
|
$56.21M
841.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.55M
-5.85%
YoY
|
-$28.20M
-2.96%
YoY
|
-$29.06M
2.46%
YoY
|
-$28.36M
16.95%
YoY
|
-$24.25M
43.24%
YoY
|
| Capital Expenditures |
$5.750M
15.0%
YoY
|
$5.000M
N/A
|
N/A
|
N/A
N/A
|
-$40.01M
N/A
|
| Free Cash Flow |
-$32.30M
-2.71%
YoY
|
-$33.20M
N/A
|
N/A
|
-$28.36M
-280.0%
YoY
|
$15.76M
-193.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.11M
144.19%
YoY
|
-$9.394M
-8.63%
YoY
|
-$7.959M
-30.88%
YoY
|
-$9.204M
-12.95%
YoY
|
-$11.51M
34.73%
YoY
|
-$10.28M
11.38%
YoY
|
-$11.52M
3.79%
YoY
|
-$10.57M
24.7%
YoY
|
-$8.544M
-18.83%
YoY
|
-$9.231M
156.88%
YoY
|
-$11.10M
38.85%
YoY
|
-$8.479M
-4.34%
YoY
|
-$10.53M
39.21%
YoY
|
-$3.594M
-61.05%
YoY
|
-$7.991M
61.07%
YoY
|
-$8.864M
52.19%
YoY
|
-$7.561M
83.41%
YoY
|
-$9.225M
13.24%
YoY
|
-$4.961M
20.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.720M
2971.96%
YoY
|
$573.4K
N/A
|
N/A
|
$41.40K
15233.33%
YoY
|
$56.00K
9555.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$270.00
-57.14%
YoY
|
$580.00
-20.55%
YoY
|
$578.00
-20.82%
YoY
|
$2.670K
265.75%
YoY
|
$630.00
-13.7%
YoY
|
$730.00
0.0%
YoY
|
$730.00
0.0%
YoY
|
$730.00
0.0%
YoY
|
$730.00
-3.95%
YoY
|
$730.00
N/A
|
$730.00
N/A
|
$730.00
N/A
|
| Cash From Operating Activities |
-$1.300M
-71.36%
YoY
|
-$13.01M
175.27%
YoY
|
-$11.88M
100.94%
YoY
|
-$5.407M
-35.38%
YoY
|
-$4.540M
-41.7%
YoY
|
-$4.726M
-22.97%
YoY
|
-$5.913M
-13.05%
YoY
|
-$8.367M
-12.68%
YoY
|
-$7.786M
-0.85%
YoY
|
-$6.135M
27.17%
YoY
|
-$6.800M
7.39%
YoY
|
-$9.583M
24.25%
YoY
|
-$7.853M
-18.75%
YoY
|
-$4.824M
3.72%
YoY
|
-$6.333M
13.26%
YoY
|
-$7.712M
60.02%
YoY
|
-$9.665M
125.82%
YoY
|
-$4.652M
-51.34%
YoY
|
-$5.591M
66.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$600.0K
N/A
|
$4.400M
N/A
|
$5.750M
15.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$40.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$600.0K
N/A
|
-$4.400M
N/A
|
-$5.750M
15.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$40.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$20.88M
711.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.574M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.231M
-135.52%
YoY
|
$20.88M
711.09%
YoY
|
$15.79M
-521.56%
YoY
|
$11.47M
-16.4%
YoY
|
$3.466M
N/A
|
$2.574M
N/A
|
-$3.747M
681100.0%
YoY
|
$13.72M
-0.58%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$550.00
N/A
|
$13.80M
N/A
|
$31.27K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.300M
-71.36%
YoY
|
-$13.01M
175.27%
YoY
|
-$11.88M
100.94%
YoY
|
-$5.407M
-35.38%
YoY
|
-$4.540M
-41.7%
YoY
|
-$4.726M
-22.97%
YoY
|
-$5.913M
-13.05%
YoY
|
-$8.367M
-12.68%
YoY
|
-$7.786M
-0.85%
YoY
|
-$6.135M
27.17%
YoY
|
-$6.800M
7.39%
YoY
|
-$9.583M
24.25%
YoY
|
-$7.853M
-18.75%
YoY
|
-$4.824M
3.72%
YoY
|
-$6.333M
13.26%
YoY
|
-$7.712M
60.02%
YoY
|
-$9.665M
125.82%
YoY
|
-$4.652M
-51.34%
YoY
|
-$5.591M
66.4%
YoY
|
| Cash From Investing Activities |
-$600.0K
N/A
|
-$4.400M
N/A
|
-$5.750M
15.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$40.00M
N/A
|
| Cash From Financing Activities |
-$1.231M
-135.52%
YoY
|
$20.88M
711.09%
YoY
|
$15.79M
-521.56%
YoY
|
$11.47M
-16.4%
YoY
|
$3.466M
N/A
|
$2.574M
N/A
|
-$3.747M
681100.0%
YoY
|
$13.72M
-0.58%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$550.00
N/A
|
$13.80M
N/A
|
$31.27K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$3.131M
191.63%
YoY
|
$3.469M
-261.22%
YoY
|
-$1.837M
-87.47%
YoY
|
$6.063M
13.29%
YoY
|
-$1.074M
-86.21%
YoY
|
-$2.152M
-64.93%
YoY
|
-$14.66M
115.55%
YoY
|
$5.352M
26.93%
YoY
|
-$7.786M
-0.46%
YoY
|
-$6.135M
27.17%
YoY
|
-$6.801M
7.39%
YoY
|
$4.216M
-154.67%
YoY
|
-$7.822M
-19.07%
YoY
|
-$4.824M
N/A
|
-$6.333M
-86.11%
YoY
|
-$7.712M
-164.41%
YoY
|
-$9.665M
-109.72%
YoY
|
$0.00
-100.0%
YoY
|
-$45.59M
-953.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.300M
-71.36%
YoY
|
-$13.01M
175.27%
YoY
|
-$11.88M
100.94%
YoY
|
-$5.407M
-35.38%
YoY
|
-$4.540M
-41.7%
YoY
|
-$4.726M
-22.97%
YoY
|
-$5.913M
-13.05%
YoY
|
-$8.367M
-12.68%
YoY
|
-$7.786M
-0.85%
YoY
|
-$6.135M
27.17%
YoY
|
-$6.800M
7.39%
YoY
|
-$9.583M
24.25%
YoY
|
-$7.853M
-18.75%
YoY
|
-$4.824M
3.72%
YoY
|
-$6.333M
13.26%
YoY
|
-$7.712M
60.02%
YoY
|
-$9.665M
125.82%
YoY
|
-$4.652M
-51.34%
YoY
|
-$5.591M
66.4%
YoY
|
| Capital Expenditures |
$600.0K
N/A
|
$4.400M
N/A
|
$5.750M
15.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$40.00M
N/A
|
| Free Cash Flow |
-$1.900M
N/A
|
-$17.41M
N/A
|
-$17.63M
61.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$10.91M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.333M
-118.4%
YoY
|
-$7.712M
60.25%
YoY
|
N/A
|
N/A
|
$34.41M
-1124.08%
YoY
|
Loading...