|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.60M
-34.6%
YoY
|
-$40.67M
-19.83%
YoY
|
-$50.73M
-4.3%
YoY
|
-$53.01M
20.04%
YoY
|
-$44.16M
-1.39%
YoY
|
| Depreciation, Depletion And Amortization |
$336.0K
-12.73%
YoY
|
$385.0K
-30.76%
YoY
|
$556.0K
-33.06%
YoY
|
$830.6K
-8.64%
YoY
|
$909.1K
16.47%
YoY
|
| Cash From Operating Activities |
-$21.69M
-40.3%
YoY
|
-$36.33M
-9.09%
YoY
|
-$39.96M
-4.41%
YoY
|
-$41.81M
7.64%
YoY
|
-$38.84M
19.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$177.0K
168.18%
YoY
|
$66.00K
N/A
|
$0.00
-100.0%
YoY
|
$170.7K
-81.3%
YoY
|
$913.0K
53.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$252.0K
157.14%
YoY
|
$98.00K
-99.61%
YoY
|
$25.00M
-202.3%
YoY
|
-$24.44M
-343.87%
YoY
|
$10.02M
98.45%
YoY
|
| Cash From Investing Activities |
$75.00K
134.38%
YoY
|
$32.00K
-99.87%
YoY
|
$25.00M
-201.59%
YoY
|
-$24.61M
-370.19%
YoY
|
$9.109M
104.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.29M
161.62%
YoY
|
$10.81M
2186.05%
YoY
|
$473.0K
-102.1%
YoY
|
-$22.50M
35.28%
YoY
|
-$16.63M
-70.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.29M
156.67%
YoY
|
$10.24M
-13.63%
YoY
|
$11.86M
-77.9%
YoY
|
$53.66M
178.99%
YoY
|
$19.23M
-67.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$21.69M
-40.3%
YoY
|
-$36.33M
-9.09%
YoY
|
-$39.96M
-4.41%
YoY
|
-$41.81M
7.64%
YoY
|
-$38.84M
19.52%
YoY
|
| Cash From Investing Activities |
$75.00K
134.38%
YoY
|
$32.00K
-99.87%
YoY
|
$25.00M
-201.59%
YoY
|
-$24.61M
-370.19%
YoY
|
$9.109M
104.42%
YoY
|
| Cash From Financing Activities |
$26.29M
156.67%
YoY
|
$10.24M
-13.63%
YoY
|
$11.86M
-77.9%
YoY
|
$53.66M
178.99%
YoY
|
$19.23M
-67.19%
YoY
|
| Net Change In Cash |
$4.679M
-117.96%
YoY
|
-$26.05M
740.72%
YoY
|
-$3.099M
-75.71%
YoY
|
-$12.76M
21.55%
YoY
|
-$10.50M
-134.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.69M
-40.3%
YoY
|
-$36.33M
-9.09%
YoY
|
-$39.96M
-4.41%
YoY
|
-$41.81M
7.64%
YoY
|
-$38.84M
19.52%
YoY
|
| Capital Expenditures |
$177.0K
168.18%
YoY
|
$66.00K
N/A
|
$0.00
-100.0%
YoY
|
$170.7K
-81.3%
YoY
|
$913.0K
53.39%
YoY
|
| Free Cash Flow |
-$21.86M
-39.93%
YoY
|
-$36.40M
-8.92%
YoY
|
-$39.96M
-4.8%
YoY
|
-$41.98M
5.6%
YoY
|
-$39.75M
20.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.178M
-57.75%
YoY
|
$1.585M
-116.69%
YoY
|
-$7.448M
-14.0%
YoY
|
-$8.482M
-16.61%
YoY
|
-$12.26M
-0.73%
YoY
|
-$9.496M
-29.31%
YoY
|
-$8.660M
-21.31%
YoY
|
-$10.17M
-22.86%
YoY
|
-$12.35M
-5.81%
YoY
|
-$13.43M
-7.94%
YoY
|
-$11.01M
0.46%
YoY
|
-$13.19M
-0.17%
YoY
|
-$13.11M
-8.04%
YoY
|
-$14.59M
74.05%
YoY
|
-$10.96M
-15.69%
YoY
|
-$13.21M
28.49%
YoY
|
-$14.26M
13.99%
YoY
|
-$8.384M
-24.47%
YoY
|
-$12.99M
29.53%
YoY
|
| Depreciation, Depletion And Amortization |
$74.00K
-23.71%
YoY
|
$678.0K
591.84%
YoY
|
$76.00K
-24.0%
YoY
|
$97.00K
-3.0%
YoY
|
$97.00K
1.04%
YoY
|
$98.00K
-15.52%
YoY
|
$100.0K
-21.88%
YoY
|
$100.0K
-24.24%
YoY
|
$96.00K
-44.83%
YoY
|
$116.0K
-42.92%
YoY
|
$128.0K
-35.35%
YoY
|
$132.0K
-37.74%
YoY
|
$174.0K
-20.91%
YoY
|
$203.2K
-34.37%
YoY
|
$198.0K
-37.34%
YoY
|
$212.0K
-8.23%
YoY
|
$220.0K
0.92%
YoY
|
$309.7K
19.1%
YoY
|
$316.0K
58.79%
YoY
|
| Cash From Operating Activities |
-$10.94M
33.9%
YoY
|
-$1.076M
-88.08%
YoY
|
-$9.024M
19.89%
YoY
|
-$3.415M
-65.82%
YoY
|
-$8.172M
-16.48%
YoY
|
-$9.028M
-17.64%
YoY
|
-$7.527M
-3.5%
YoY
|
-$9.990M
-3.67%
YoY
|
-$9.784M
-9.68%
YoY
|
-$10.96M
4.25%
YoY
|
-$7.800M
13.52%
YoY
|
-$10.37M
-19.28%
YoY
|
-$10.83M
-6.39%
YoY
|
-$10.51M
-1.23%
YoY
|
-$6.871M
3.68%
YoY
|
-$12.85M
31.57%
YoY
|
-$11.57M
-1.88%
YoY
|
-$10.65M
52.29%
YoY
|
-$6.627M
-13.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$121.0K
-19.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
170.0%
YoY
|
$150.0K
172.73%
YoY
|
$2.000K
N/A
|
-$1.000K
N/A
|
$10.00K
N/A
|
$55.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$750.00
-1975.0%
YoY
|
-$78.00K
500.0%
YoY
|
-$65.00K
-74.0%
YoY
|
$27.00K
-95.83%
YoY
|
-$40.00
-99.96%
YoY
|
-$13.00K
-96.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$7.020M
701900.0%
YoY
|
-$6.768M
-7077.32%
YoY
|
N/A
|
N/A
|
$1.000K
-50.0%
YoY
|
$97.00K
-98.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.96%
YoY
|
$5.000M
-116.98%
YoY
|
$5.000M
166566.67%
YoY
|
$15.00M
N/A
|
$5.000M
908967.27%
YoY
|
-$29.44M
-1472200.0%
YoY
|
$3.000K
-84.21%
YoY
|
$0.00
-100.0%
YoY
|
$550.00
-99.99%
YoY
|
$2.000K
-99.96%
YoY
|
| Cash From Investing Activities |
-$121.0K
-19.33%
YoY
|
$7.020M
-702100.0%
YoY
|
-$6.768M
-7006.12%
YoY
|
-$27.00K
170.0%
YoY
|
-$150.0K
172.73%
YoY
|
-$1.000K
-150.0%
YoY
|
$98.00K
-98.04%
YoY
|
-$10.00K
-100.2%
YoY
|
-$55.00K
-100.37%
YoY
|
$2.000K
-99.96%
YoY
|
$5.000M
-116.94%
YoY
|
$5.000M
-8164.52%
YoY
|
$15.00M
-55662.96%
YoY
|
$4.999M
980119.61%
YoY
|
-$29.52M
268263.64%
YoY
|
-$62.00K
-73.16%
YoY
|
-$27.00K
-100.29%
YoY
|
$510.00
-99.99%
YoY
|
-$11.00K
-100.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$191.0K
124.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$306.0K
-130.6%
YoY
|
$9.492M
-1118.45%
YoY
|
$1.000K
-99.99%
YoY
|
$17.80M
-1879.8%
YoY
|
-$1.000M
-142.48%
YoY
|
-$932.0K
-119.5%
YoY
|
$9.821M
113.97%
YoY
|
-$1.000M
-147.6%
YoY
|
$2.354M
506.7%
YoY
|
$4.780M
-82.56%
YoY
|
$4.590M
-51100.0%
YoY
|
$2.101M
-81.09%
YoY
|
$388.0K
-97.44%
YoY
|
$27.40M
271.2%
YoY
|
-$9.000K
-102.56%
YoY
|
$11.11M
4.11%
YoY
|
$15.16M
1717.27%
YoY
|
$7.382M
2975.97%
YoY
|
$351.0K
-97.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.94M
33.9%
YoY
|
-$1.076M
-88.08%
YoY
|
-$9.024M
19.89%
YoY
|
-$3.415M
-65.82%
YoY
|
-$8.172M
-16.48%
YoY
|
-$9.028M
-17.64%
YoY
|
-$7.527M
-3.5%
YoY
|
-$9.990M
-3.67%
YoY
|
-$9.784M
-9.68%
YoY
|
-$10.96M
4.25%
YoY
|
-$7.800M
13.52%
YoY
|
-$10.37M
-19.28%
YoY
|
-$10.83M
-6.39%
YoY
|
-$10.51M
-1.23%
YoY
|
-$6.871M
3.68%
YoY
|
-$12.85M
31.57%
YoY
|
-$11.57M
-1.88%
YoY
|
-$10.65M
52.29%
YoY
|
-$6.627M
-13.82%
YoY
|
| Cash From Investing Activities |
-$121.0K
-19.33%
YoY
|
$7.020M
-702100.0%
YoY
|
-$6.768M
-7006.12%
YoY
|
-$27.00K
170.0%
YoY
|
-$150.0K
172.73%
YoY
|
-$1.000K
-150.0%
YoY
|
$98.00K
-98.04%
YoY
|
-$10.00K
-100.2%
YoY
|
-$55.00K
-100.37%
YoY
|
$2.000K
-99.96%
YoY
|
$5.000M
-116.94%
YoY
|
$5.000M
-8164.52%
YoY
|
$15.00M
-55662.96%
YoY
|
$4.999M
980119.61%
YoY
|
-$29.52M
268263.64%
YoY
|
-$62.00K
-73.16%
YoY
|
-$27.00K
-100.29%
YoY
|
$510.00
-99.99%
YoY
|
-$11.00K
-100.24%
YoY
|
| Cash From Financing Activities |
$306.0K
-130.6%
YoY
|
$9.492M
-1118.45%
YoY
|
$1.000K
-99.99%
YoY
|
$17.80M
-1879.8%
YoY
|
-$1.000M
-142.48%
YoY
|
-$932.0K
-119.5%
YoY
|
$9.821M
113.97%
YoY
|
-$1.000M
-147.6%
YoY
|
$2.354M
506.7%
YoY
|
$4.780M
-82.56%
YoY
|
$4.590M
-51100.0%
YoY
|
$2.101M
-81.09%
YoY
|
$388.0K
-97.44%
YoY
|
$27.40M
271.2%
YoY
|
-$9.000K
-102.56%
YoY
|
$11.11M
4.11%
YoY
|
$15.16M
1717.27%
YoY
|
$7.382M
2975.97%
YoY
|
$351.0K
-97.66%
YoY
|
| Net Change In Cash |
-$10.76M
15.39%
YoY
|
$15.44M
-254.96%
YoY
|
-$15.79M
-760.16%
YoY
|
$14.36M
-230.51%
YoY
|
-$9.322M
24.54%
YoY
|
-$9.961M
61.21%
YoY
|
$2.392M
33.63%
YoY
|
-$11.00M
236.39%
YoY
|
-$7.485M
-264.25%
YoY
|
-$6.179M
-128.23%
YoY
|
$1.790M
-104.92%
YoY
|
-$3.270M
81.57%
YoY
|
$4.557M
28.15%
YoY
|
$21.89M
-770.94%
YoY
|
-$36.40M
478.97%
YoY
|
-$1.801M
-367.21%
YoY
|
$3.556M
-321.01%
YoY
|
-$3.262M
-203.57%
YoY
|
-$6.287M
-152.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.94M
33.9%
YoY
|
-$1.076M
-88.08%
YoY
|
-$9.024M
19.89%
YoY
|
-$3.415M
-65.82%
YoY
|
-$8.172M
-16.48%
YoY
|
-$9.028M
-17.64%
YoY
|
-$7.527M
-3.5%
YoY
|
-$9.990M
-3.67%
YoY
|
-$9.784M
-9.68%
YoY
|
-$10.96M
4.25%
YoY
|
-$7.800M
13.52%
YoY
|
-$10.37M
-19.28%
YoY
|
-$10.83M
-6.39%
YoY
|
-$10.51M
-1.23%
YoY
|
-$6.871M
3.68%
YoY
|
-$12.85M
31.57%
YoY
|
-$11.57M
-1.88%
YoY
|
-$10.65M
52.29%
YoY
|
-$6.627M
-13.82%
YoY
|
| Capital Expenditures |
$121.0K
-19.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$27.00K
170.0%
YoY
|
$150.0K
172.73%
YoY
|
$2.000K
N/A
|
-$1.000K
N/A
|
$10.00K
N/A
|
$55.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$750.00
-1975.0%
YoY
|
-$78.00K
500.0%
YoY
|
-$65.00K
-74.0%
YoY
|
$27.00K
-95.83%
YoY
|
-$40.00
-99.96%
YoY
|
-$13.00K
-96.29%
YoY
|
| Free Cash Flow |
-$11.06M
32.94%
YoY
|
-$1.076M
-88.08%
YoY
|
-$9.024M
19.9%
YoY
|
-$3.442M
-65.58%
YoY
|
-$8.322M
-15.42%
YoY
|
-$9.030M
-17.62%
YoY
|
-$7.526M
-3.51%
YoY
|
-$10.00M
-3.58%
YoY
|
-$9.839M
-9.18%
YoY
|
-$10.96M
4.24%
YoY
|
-$7.800M
14.82%
YoY
|
-$10.37M
-18.87%
YoY
|
-$10.83M
-6.61%
YoY
|
-$10.51M
-1.23%
YoY
|
-$6.793M
2.71%
YoY
|
-$12.78M
34.35%
YoY
|
-$11.60M
-6.77%
YoY
|
-$10.65M
54.73%
YoY
|
-$6.614M
-9.89%
YoY
|
Loading...