|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|
| Net loss | ||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Net loss | ||||
| Adjustments required to reconcile net loss to net cash used in operating activities: | ||||
| Stock based compensation and shares issued for services | ||||
| Company’s share of equity losses | ||||
| Interest | ||||
| Loan to Cuentas SDI LLC that was not repaid | ||||
| Credit losses | ||||
| Loss on sale of investment in unconsolidated entities | ||||
| Amortization of discounts and accrued interest on notes and loans | ||||
| Gain (loss) on fair value measurement of stock-based liabilities | ||||
| Loss upon default to pay principal and interest on notes and loans | ||||
| Gain from change in fair value of derivative warrants liability | ||||
| Gain from settlement of liabilities, net | ||||
| Issuance expenses and a day-one loss on derivative warrants liability | ||||
| Impairment of investments in unconsolidated entities | ||||
| Loss on impairment of an investment in an unconsolidated entity | ||||
| Loss on impairment of intangible asset | ||||
| Loss on impairment of property and equipment | ||||
| Depreciation expense | ||||
| Impairment of intangible assets | ||||
| Amortization of intangible assets | ||||
| Decrease (increase) in accounts receivable – related parties | ||||
| Other current assets | ||||
| Decrease in accounts receivable – other | ||||
| Changes in Operating Assets and Liabilities: | ||||
| Changes in related parties accounts | ||||
| Decrease in accounts receivable – other | ||||
| Increase in accounts payable | ||||
| Other accounts liabilities | ||||
| (Decrease) increase in other accounts liabilities | ||||
| Increase (decrease) in deferred revenue | ||||
| Decrease in deferred revenue | ||||
| Net cash used in operating activities | ||||
| Investment in unconsolidated entities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
| Proceeds from sale of an investment in unconsolidated entity | ||||
| Purchase of equipment | ||||
| Purchase of intangible asset | ||||
| Proceeds from sale of intangible asset | ||||
| Net cash provided by investing activities | ||||
| CASH FLOWS FROM FINANCE ACTIVITIES: | ||||
| Purchase of Treasury Stock | ||||
| Proceeds from issuance of common stock due to exercise of warrants | ||||
| Proceeds from issuance of common stock and warrants, net of issuance expense | ||||
| Short term loans received | ||||
| Short term loans repaid | ||||
| Treasury stock | ||||
| Net cash provided by finance activities | ||||
| DECREASE IN CASH AND CASH EQUIVALENTS | ||||
| CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | ||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | ||||
| Investment in unconsolidated entity against accounts receivables | ||||
| Non-cash investing and financing activities: | ||||
| Sale of investments in an unconsolidated entity | ||||
| Issuance of notes to consultants | ||||
| Warrants liability converted into shares of common stock | ||||
| Cash paid for interest | ||||
Loading...