|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.760B
44.05%
YoY
|
$1.916B
-2689.19%
YoY
|
-$74.00M
-98.79%
YoY
|
-$6.094B
-35.86%
YoY
|
-$9.501B
-7.18%
YoY
|
| Depreciation, Depletion And Amortization |
$2.790B
9.11%
YoY
|
$2.557B
7.89%
YoY
|
$2.370B
4.18%
YoY
|
$2.275B
1.88%
YoY
|
$2.233B
-0.36%
YoY
|
| Cash From Operating Activities |
$6.218B
4.98%
YoY
|
$5.923B
38.36%
YoY
|
$4.281B
-356.19%
YoY
|
-$1.671B
-59.32%
YoY
|
-$4.108B
-34.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.611B
-21.94%
YoY
|
$4.626B
40.86%
YoY
|
$3.284B
-33.52%
YoY
|
$4.940B
-236.96%
YoY
|
-$3.607B
-0.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$290.0M
218.68%
YoY
|
$91.00M
-80.8%
YoY
|
$474.0M
173.99%
YoY
|
$173.0M
170.31%
YoY
|
$64.00M
-83.16%
YoY
|
| Cash From Investing Activities |
-$3.321B
-26.77%
YoY
|
-$4.535B
61.39%
YoY
|
-$2.810B
-41.05%
YoY
|
-$4.767B
34.55%
YoY
|
-$3.543B
9.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.027B
-68.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.189B
-15.29%
YoY
|
-$2.584B
-49.22%
YoY
|
-$5.089B
-242.27%
YoY
|
$3.577B
-48.52%
YoY
|
$6.949B
-62.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.218B
4.98%
YoY
|
$5.923B
38.36%
YoY
|
$4.281B
-356.19%
YoY
|
-$1.671B
-59.32%
YoY
|
-$4.108B
-34.81%
YoY
|
| Cash From Investing Activities |
-$3.321B
-26.77%
YoY
|
-$4.535B
61.39%
YoY
|
-$2.810B
-41.05%
YoY
|
-$4.767B
34.55%
YoY
|
-$3.543B
9.35%
YoY
|
| Cash From Financing Activities |
-$2.189B
-15.29%
YoY
|
-$2.584B
-49.22%
YoY
|
-$5.089B
-242.27%
YoY
|
$3.577B
-48.52%
YoY
|
$6.949B
-62.74%
YoY
|
| Net Change In Cash |
$708.0M
-159.2%
YoY
|
-$1.196B
-66.94%
YoY
|
-$3.618B
26.46%
YoY
|
-$2.861B
307.55%
YoY
|
-$702.0M
-107.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.218B
4.98%
YoY
|
$5.923B
38.36%
YoY
|
$4.281B
-356.19%
YoY
|
-$1.671B
-59.32%
YoY
|
-$4.108B
-34.81%
YoY
|
| Capital Expenditures |
$3.611B
-21.94%
YoY
|
$4.626B
40.86%
YoY
|
$3.284B
-33.52%
YoY
|
$4.940B
-236.96%
YoY
|
-$3.607B
-0.36%
YoY
|
| Free Cash Flow |
$2.607B
101.0%
YoY
|
$1.297B
30.09%
YoY
|
$997.0M
-115.08%
YoY
|
-$6.611B
1219.56%
YoY
|
-$501.0M
-81.32%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$422.0M
39.27%
YoY
|
$1.852B
6.74%
YoY
|
$565.0M
514.13%
YoY
|
-$78.00M
-63.55%
YoY
|
$303.0M
-731.25%
YoY
|
$1.735B
61.55%
YoY
|
$92.00M
-122.6%
YoY
|
-$214.0M
-69.12%
YoY
|
-$48.00M
-97.0%
YoY
|
$1.074B
-239.48%
YoY
|
-$407.0M
-77.81%
YoY
|
-$693.0M
-63.35%
YoY
|
-$1.599B
-38.97%
YoY
|
-$770.0M
-72.85%
YoY
|
-$1.834B
-11.49%
YoY
|
-$1.891B
-4.16%
YoY
|
-$2.620B
17.91%
YoY
|
-$2.836B
-0.8%
YoY
|
-$2.072B
-52.63%
YoY
|
-$1.973B
152.62%
YoY
|
| Depreciation, Depletion And Amortization |
$726.0M
10.17%
YoY
|
$718.0M
10.29%
YoY
|
$692.0M
9.15%
YoY
|
$654.0M
6.69%
YoY
|
$659.0M
10.57%
YoY
|
$651.0M
9.41%
YoY
|
$634.0M
-46.23%
YoY
|
$613.0M
5.33%
YoY
|
$596.0M
4.93%
YoY
|
$595.0M
2.41%
YoY
|
$1.179B
106.12%
YoY
|
$582.0M
5.05%
YoY
|
$568.0M
2.9%
YoY
|
$581.0M
3.38%
YoY
|
$572.0M
0.88%
YoY
|
$554.0M
0.36%
YoY
|
$552.0M
1.66%
YoY
|
$562.0M
2.0%
YoY
|
$567.0M
-1.73%
YoY
|
$552.0M
-3.16%
YoY
|
| Cash From Operating Activities |
$1.518B
66.45%
YoY
|
$1.382B
14.69%
YoY
|
$2.393B
17.36%
YoY
|
$925.0M
-47.65%
YoY
|
$912.0M
-0.98%
YoY
|
$1.205B
-34.33%
YoY
|
$2.039B
33.7%
YoY
|
$1.767B
N/A
|
$921.0M
-880.51%
YoY
|
$1.835B
-633.43%
YoY
|
$1.525B
50733.33%
YoY
|
N/A
|
-$118.0M
-67.93%
YoY
|
-$344.0M
-60.86%
YoY
|
$3.000M
-100.22%
YoY
|
-$1.212B
-19.36%
YoY
|
-$368.0M
-77.74%
YoY
|
-$879.0M
-69.1%
YoY
|
-$1.358B
-50.09%
YoY
|
-$1.503B
-263.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.506B
154.39%
YoY
|
$647.0M
12.13%
YoY
|
$851.0M
-35.48%
YoY
|
$607.0M
-71.61%
YoY
|
$592.0M
-12.3%
YoY
|
$577.0M
-31.06%
YoY
|
$1.319B
-25.56%
YoY
|
$2.138B
N/A
|
$675.0M
-42.85%
YoY
|
$837.0M
-255.58%
YoY
|
$1.772B
-460.9%
YoY
|
N/A
|
$1.181B
-342.51%
YoY
|
-$538.0M
-44.13%
YoY
|
-$491.0M
28.2%
YoY
|
-$2.730B
53.89%
YoY
|
-$487.0M
-71.7%
YoY
|
-$963.0M
316.88%
YoY
|
-$383.0M
11.99%
YoY
|
-$1.774B
33.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$23.00M
N/A
|
$265.0M
170.41%
YoY
|
$2.000M
-108.0%
YoY
|
$18.00M
-90.37%
YoY
|
$0.00
-100.0%
YoY
|
$98.00M
-62.74%
YoY
|
-$25.00M
N/A
|
$187.0M
-257.14%
YoY
|
$24.00M
-86.52%
YoY
|
$263.0M
-36.78%
YoY
|
N/A
|
-$119.0M
-124.84%
YoY
|
$178.0M
-88.76%
YoY
|
$416.0M
-327.32%
YoY
|
-$302.0M
-83.36%
YoY
|
$479.0M
-814.93%
YoY
|
$1.583B
4422.86%
YoY
|
-$183.0M
-174.09%
YoY
|
-$1.815B
-1200.0%
YoY
|
| Cash From Investing Activities |
-$1.506B
162.37%
YoY
|
-$624.0M
8.15%
YoY
|
-$586.0M
-52.01%
YoY
|
-$605.0M
-72.03%
YoY
|
-$574.0M
17.62%
YoY
|
-$577.0M
-29.03%
YoY
|
-$1.221B
-19.09%
YoY
|
-$2.163B
N/A
|
-$488.0M
-62.46%
YoY
|
-$813.0M
125.83%
YoY
|
-$1.509B
1912.0%
YoY
|
N/A
|
-$1.300B
16150.0%
YoY
|
-$360.0M
-158.06%
YoY
|
-$75.00M
-86.75%
YoY
|
-$3.032B
-15.52%
YoY
|
-$8.000M
-99.55%
YoY
|
$620.0M
-416.33%
YoY
|
-$566.0M
495.79%
YoY
|
-$3.589B
209.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$7.000M
-61.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.00M
-1900.0%
YoY
|
$19.00M
-98.09%
YoY
|
$13.00M
-99.47%
YoY
|
$18.00M
-91.82%
YoY
|
-$1.000M
-100.18%
YoY
|
$997.0M
-8408.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$242.0M
-144.0%
YoY
|
-$1.117B
46.01%
YoY
|
-$504.0M
-63.48%
YoY
|
-$666.0M
-312.1%
YoY
|
-$550.0M
-44.39%
YoY
|
-$765.0M
-70.13%
YoY
|
-$1.380B
-11.08%
YoY
|
$314.0M
N/A
|
-$989.0M
-374.72%
YoY
|
-$2.561B
-439.66%
YoY
|
-$1.552B
-311.16%
YoY
|
N/A
|
$360.0M
-82.44%
YoY
|
$754.0M
100.53%
YoY
|
$735.0M
-206.06%
YoY
|
$1.728B
-66.87%
YoY
|
$2.050B
-58.59%
YoY
|
$376.0M
-91.2%
YoY
|
-$693.0M
-108.31%
YoY
|
$5.216B
378.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.518B
66.45%
YoY
|
$1.382B
14.69%
YoY
|
$2.393B
17.36%
YoY
|
$925.0M
-47.65%
YoY
|
$912.0M
-0.98%
YoY
|
$1.205B
-34.33%
YoY
|
$2.039B
33.7%
YoY
|
$1.767B
N/A
|
$921.0M
-880.51%
YoY
|
$1.835B
-633.43%
YoY
|
$1.525B
50733.33%
YoY
|
N/A
|
-$118.0M
-67.93%
YoY
|
-$344.0M
-60.86%
YoY
|
$3.000M
-100.22%
YoY
|
-$1.212B
-19.36%
YoY
|
-$368.0M
-77.74%
YoY
|
-$879.0M
-69.1%
YoY
|
-$1.358B
-50.09%
YoY
|
-$1.503B
-263.9%
YoY
|
| Cash From Investing Activities |
-$1.506B
162.37%
YoY
|
-$624.0M
8.15%
YoY
|
-$586.0M
-52.01%
YoY
|
-$605.0M
-72.03%
YoY
|
-$574.0M
17.62%
YoY
|
-$577.0M
-29.03%
YoY
|
-$1.221B
-19.09%
YoY
|
-$2.163B
N/A
|
-$488.0M
-62.46%
YoY
|
-$813.0M
125.83%
YoY
|
-$1.509B
1912.0%
YoY
|
N/A
|
-$1.300B
16150.0%
YoY
|
-$360.0M
-158.06%
YoY
|
-$75.00M
-86.75%
YoY
|
-$3.032B
-15.52%
YoY
|
-$8.000M
-99.55%
YoY
|
$620.0M
-416.33%
YoY
|
-$566.0M
495.79%
YoY
|
-$3.589B
209.13%
YoY
|
| Cash From Financing Activities |
$242.0M
-144.0%
YoY
|
-$1.117B
46.01%
YoY
|
-$504.0M
-63.48%
YoY
|
-$666.0M
-312.1%
YoY
|
-$550.0M
-44.39%
YoY
|
-$765.0M
-70.13%
YoY
|
-$1.380B
-11.08%
YoY
|
$314.0M
N/A
|
-$989.0M
-374.72%
YoY
|
-$2.561B
-439.66%
YoY
|
-$1.552B
-311.16%
YoY
|
N/A
|
$360.0M
-82.44%
YoY
|
$754.0M
100.53%
YoY
|
$735.0M
-206.06%
YoY
|
$1.728B
-66.87%
YoY
|
$2.050B
-58.59%
YoY
|
$376.0M
-91.2%
YoY
|
-$693.0M
-108.31%
YoY
|
$5.216B
378.97%
YoY
|
| Net Change In Cash |
$254.0M
-219.81%
YoY
|
-$359.0M
162.04%
YoY
|
$1.303B
-331.85%
YoY
|
-$346.0M
321.95%
YoY
|
-$212.0M
-61.87%
YoY
|
-$137.0M
-91.1%
YoY
|
-$562.0M
-63.41%
YoY
|
-$82.00M
N/A
|
-$556.0M
-47.45%
YoY
|
-$1.539B
-3178.0%
YoY
|
-$1.536B
-331.67%
YoY
|
N/A
|
-$1.058B
-163.2%
YoY
|
$50.00M
-57.26%
YoY
|
$663.0M
-125.33%
YoY
|
-$2.516B
-2129.03%
YoY
|
$1.674B
10.86%
YoY
|
$117.0M
-90.51%
YoY
|
-$2.617B
-147.41%
YoY
|
$124.0M
-85.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.518B
66.45%
YoY
|
$1.382B
14.69%
YoY
|
$2.393B
17.36%
YoY
|
$925.0M
-47.65%
YoY
|
$912.0M
-0.98%
YoY
|
$1.205B
-34.33%
YoY
|
$2.039B
33.7%
YoY
|
$1.767B
N/A
|
$921.0M
-880.51%
YoY
|
$1.835B
-633.43%
YoY
|
$1.525B
50733.33%
YoY
|
N/A
|
-$118.0M
-67.93%
YoY
|
-$344.0M
-60.86%
YoY
|
$3.000M
-100.22%
YoY
|
-$1.212B
-19.36%
YoY
|
-$368.0M
-77.74%
YoY
|
-$879.0M
-69.1%
YoY
|
-$1.358B
-50.09%
YoY
|
-$1.503B
-263.9%
YoY
|
| Capital Expenditures |
$1.506B
154.39%
YoY
|
$647.0M
12.13%
YoY
|
$851.0M
-35.48%
YoY
|
$607.0M
-71.61%
YoY
|
$592.0M
-12.3%
YoY
|
$577.0M
-31.06%
YoY
|
$1.319B
-25.56%
YoY
|
$2.138B
N/A
|
$675.0M
-42.85%
YoY
|
$837.0M
-255.58%
YoY
|
$1.772B
-460.9%
YoY
|
N/A
|
$1.181B
-342.51%
YoY
|
-$538.0M
-44.13%
YoY
|
-$491.0M
28.2%
YoY
|
-$2.730B
53.89%
YoY
|
-$487.0M
-71.7%
YoY
|
-$963.0M
316.88%
YoY
|
-$383.0M
11.99%
YoY
|
-$1.774B
33.79%
YoY
|
| Free Cash Flow |
$12.00M
-96.25%
YoY
|
$735.0M
17.04%
YoY
|
$1.542B
114.17%
YoY
|
$318.0M
-185.71%
YoY
|
$320.0M
30.08%
YoY
|
$628.0M
-37.07%
YoY
|
$720.0M
-391.5%
YoY
|
-$371.0M
N/A
|
$246.0M
-118.94%
YoY
|
$998.0M
414.43%
YoY
|
-$247.0M
-150.0%
YoY
|
N/A
|
-$1.299B
-1191.6%
YoY
|
$194.0M
130.95%
YoY
|
$494.0M
-150.67%
YoY
|
$1.518B
460.15%
YoY
|
$119.0M
75.0%
YoY
|
$84.00M
-103.21%
YoY
|
-$975.0M
-59.02%
YoY
|
$271.0M
-87.92%
YoY
|
Loading...