2013 Q4 Form 10-Q Financial Statement

#000115752313005709 Filed on December 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q2 2012 Q4
Revenue $70.59M $70.38M $65.56M
YoY Change 7.67% -7.05% 13.01%
Cost Of Revenue $58.35M $57.53M $53.68M
YoY Change 8.7% -7.23% 8.74%
Gross Profit $12.24M $12.85M $11.88M
YoY Change 3.01% -6.21% 37.37%
Gross Profit Margin 17.33% 18.26% 18.12%
Selling, General & Admin $7.200M $6.772M $7.209M
YoY Change -0.12% -15.68% 26.03%
% of Gross Profit 58.85% 52.71% 60.7%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.331M $1.297M $1.285M
YoY Change 3.58% 2.61% 7.08%
% of Gross Profit 10.88% 10.09% 10.82%
Operating Expenses $7.200M $6.772M $7.209M
YoY Change -0.12% -15.68% 26.03%
Operating Profit $5.035M $6.076M $4.668M
YoY Change 7.86% 7.22% 59.54%
Interest Expense $99.00K $140.0K $156.0K
YoY Change -36.54% -26.32% -17.02%
% of Operating Profit 1.97% 2.3% 3.34%
Other Income/Expense, Net -$224.0K -$163.0K -$76.00K
YoY Change 194.74% 56.73% -606.67%
Pretax Income $4.814M $5.863M $4.532M
YoY Change 6.22% 6.72% 58.3%
Income Tax $1.718M $2.161M -$3.736M
% Of Pretax Income 35.69% 36.86% -82.44%
Net Earnings $3.096M $3.702M $8.268M
YoY Change -62.55% 8.15% 32.25%
Net Earnings / Revenue 4.39% 5.26% 12.61%
Basic Earnings Per Share $0.25 $0.31 $0.68
Diluted Earnings Per Share $0.25 $0.30 $0.67
COMMON SHARES
Basic Shares Outstanding 12.18M shares 12.10M shares 12.19M shares
Diluted Shares Outstanding 12.39M shares 12.32M shares 12.35M shares

Balance Sheet

Concept 2013 Q4 2013 Q2 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $30.50M $28.80M $28.70M
YoY Change 6.27% -7.1% 18.11%
Cash & Equivalents $24.27M $23.53M $23.46M
Short-Term Investments $6.200M $5.300M $5.200M
Other Short-Term Assets $2.550M $2.093M $1.640M
YoY Change 55.49% 5.23% 2.37%
Inventory $44.88M $38.42M $38.26M
Prepaid Expenses
Receivables $24.94M $23.39M $20.68M
Other Receivables $0.00 $300.0K $0.00
Total Short-Term Assets $110.6M $100.7M $93.75M
YoY Change 17.97% 4.01% 19.11%
LONG-TERM ASSETS
Property, Plant & Equipment $30.56M $30.59M $30.62M
YoY Change -0.2% -2.19% 0.62%
Goodwill $11.46M $11.46M $11.46M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments $600.0K
YoY Change
Other Assets $2.959M $1.151M $1.868M
YoY Change 58.4% -39.64% -5.75%
Total Long-Term Assets $45.64M $43.96M $48.69M
YoY Change -6.26% -8.14% 0.57%
TOTAL ASSETS
Total Short-Term Assets $110.6M $100.7M $93.75M
Total Long-Term Assets $45.64M $43.96M $48.69M
Total Assets $156.2M $144.7M $142.4M
YoY Change 9.69% -0.01% 12.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $28.54M $22.36M $23.22M
YoY Change 22.93% -27.09% 7.05%
Accrued Expenses $11.67M $11.83M $10.61M
YoY Change 10.0% 26.91% 55.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $600.0K $900.0K
YoY Change -100.0% -33.33%
Long-Term Debt Due $2.200M $2.200M $2.401M
YoY Change -8.37% -8.49% 0.0%
Total Short-Term Liabilities $42.79M $37.46M $37.60M
YoY Change 13.81% -15.12% 19.52%
LONG-TERM LIABILITIES
Long-Term Debt $2.200M $4.400M $4.416M
YoY Change -50.18% -34.51% -35.23%
Other Long-Term Liabilities $4.100M $4.200M $4.200M
YoY Change -2.38% 0.0% 2.44%
Total Long-Term Liabilities $2.200M $4.400M $4.416M
YoY Change -50.18% -34.51% -35.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $42.79M $37.46M $37.60M
Total Long-Term Liabilities $2.200M $4.400M $4.416M
Total Liabilities $54.73M $49.12M $47.06M
YoY Change 16.3% -11.83% 9.36%
SHAREHOLDERS EQUITY
Retained Earnings $58.36M $53.02M
YoY Change 25.36%
Common Stock $612.0K $611.0K
YoY Change -3.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $101.5M $95.58M $95.39M
YoY Change
Total Liabilities & Shareholders Equity $156.2M $144.7M $142.4M
YoY Change 9.69% -0.01% 12.05%

Cashflow Statement

Concept 2013 Q4 2013 Q2 2012 Q4
OPERATING ACTIVITIES
Net Income $3.096M $3.702M $8.268M
YoY Change -62.55% 8.15% 32.25%
Depreciation, Depletion And Amortization $1.331M $1.297M $1.285M
YoY Change 3.58% 2.61% 7.08%
Cash From Operating Activities $6.760M $6.260M $9.610M
YoY Change -29.66% -32.47% 54.5%
INVESTING ACTIVITIES
Capital Expenditures -$1.020M -$1.640M -$940.0K
YoY Change 8.51% -24.42% -24.8%
Acquisitions
YoY Change
Other Investing Activities -$40.00K $50.00K -$30.00K
YoY Change 33.33% -98.18% -130.0%
Cash From Investing Activities -$1.060M -$1.580M -$970.0K
YoY Change 9.28% -377.19% -15.65%
FINANCING ACTIVITIES
Cash Dividend Paid $490.0K
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.670M -530.0K -7.100M
YoY Change -62.39% -1160.0% 20.95%
NET CHANGE
Cash From Operating Activities 6.760M 6.260M 9.610M
Cash From Investing Activities -1.060M -1.580M -970.0K
Cash From Financing Activities -2.670M -530.0K -7.100M
Net Change In Cash 3.030M 4.150M 1.540M
YoY Change 96.75% -58.04% -292.5%
FREE CASH FLOW
Cash From Operating Activities $6.760M $6.260M $9.610M
Capital Expenditures -$1.020M -$1.640M -$940.0K
Free Cash Flow $7.780M $7.900M $10.55M
YoY Change -26.26% -30.94% 41.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
37457000
CY2013Q2 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
4191000
CY2013Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
7000000
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12225000 shares
CY2013Q2 us-gaap Interest Payable Current
InterestPayableCurrent
111000
CY2013Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
4200000
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
2200000
CY2013Q2 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
7000000
CY2013Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11829000
CY2013Q2 us-gaap Long Term Debt
LongTermDebt
6600000
CY2013Q2 us-gaap Liabilities
Liabilities
49123000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
144706000
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3075000
CY2013Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
285000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1151000
CY2013Q2 us-gaap Goodwill
Goodwill
11462000
CY2013Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
13100000
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9831000
CY2013Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4400000
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1887000
CY2013Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
561000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
22357000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
95583000
CY2013Q2 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
341000
CY2013Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
318000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23392000
CY2013Q2 us-gaap Inventory Net
InventoryNet
38418000
CY2013Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
30568000
CY2013Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5311000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30594000
CY2013Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
7709000
CY2013Q2 us-gaap Assets
Assets
144706000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23530000
CY2013Q2 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
753000
CY2013Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
24715000
CY2013Q2 us-gaap Short Term Investments
ShortTermInvestments
5286000
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
2093000
CY2013Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2539000
CY2013Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
625000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
100746000
CY2013Q2 cfi Undistributed Earnings Of Foreign Subsidiaries Subject To Repatriation
UndistributedEarningsOfForeignSubsidiariesSubjectToRepatriation
56700000
CY2013Q2 cfi Noncompete Agreements Net Noncurrent
NoncompeteAgreementsNetNoncurrent
185000
CY2013Q2 cfi Accounts Payable Capital Expenditures Current
AccountsPayableCapitalExpendituresCurrent
225000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12209000 shares
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
112000
CY2012Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
4200000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2401000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
37595000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
856000
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
385000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1868000
CY2012Q4 us-gaap Goodwill
Goodwill
11462000
CY2012Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
282000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20678000
CY2012Q4 us-gaap Inventory Net
InventoryNet
38261000
CY2012Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
29588000
CY2012Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5884000
CY2012Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
4188000
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
7000000
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
12800000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7775000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4416000
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2724000
CY2012Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
875000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
23219000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
95388000
CY2012Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
6600000
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10611000
CY2012Q4 us-gaap Long Term Debt
LongTermDebt
6817000
CY2012Q4 us-gaap Liabilities
Liabilities
47055000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
142443000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30621000
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
4470000
CY2012Q4 us-gaap Assets
Assets
142443000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23464000
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
4738000
CY2012Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
21790000
CY2012Q4 us-gaap Short Term Investments
ShortTermInvestments
5241000
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
2550000
CY2013Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
414000
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
13500000
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8567000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2200000
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3031000
CY2013Q4 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Amount Of Unrecorded Benefit
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit
848000
CY2013Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
7100000
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11672000
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
585000
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
4400000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
28543000
CY2013Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
2200000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
101515000
CY2013Q4 us-gaap Liabilities
Liabilities
54727000
CY2013Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
2200000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
156242000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5016000
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
304000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2959000
CY2013Q4 us-gaap Goodwill
Goodwill
11462000
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1640000
CY2012Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2789000
CY2012Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
1327000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
93754000
CY2012Q4 cfi Undistributed Earnings Of Foreign Subsidiaries Subject To Repatriation
UndistributedEarningsOfForeignSubsidiariesSubjectToRepatriation
55600000
CY2012Q4 cfi Noncompete Agreements Net Noncurrent
NoncompeteAgreementsNetNoncurrent
259000
CY2012Q4 cfi Accounts Payable Capital Expenditures Current
AccountsPayableCapitalExpendituresCurrent
104000
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
12250030 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12250000 shares
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
74000
CY2013Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
4100000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2200000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
42785000
CY2013Q4 us-gaap Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
4141000
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4600000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24937000
CY2013Q4 us-gaap Inventory Net
InventoryNet
44882000
CY2013Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
36907000
CY2013Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
5592000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30559000
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
7745000
CY2013Q4 us-gaap Assets
Assets
156242000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24267000
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
661000
CY2013Q4 us-gaap Short Term Investments
ShortTermInvestments
6220000
CY2013Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
649000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
110601000
CY2013Q4 cfi Customer Relationships Net Of Amortization
CustomerRelationshipsNetOfAmortization
842000
CY2013Q4 cfi Undistributed Earnings Of Foreign Subsidiaries Subject To Repatriation
UndistributedEarningsOfForeignSubsidiariesSubjectToRepatriation
57700000
CY2013Q4 cfi Noncompete Agreements Net Noncurrent
NoncompeteAgreementsNetNoncurrent
1054000
CY2013Q4 cfi Accounts Payable Capital Expenditures Current
AccountsPayableCapitalExpendituresCurrent
66000
CY2013Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
26022000
CY2013Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2383000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
60000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1617000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
1000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-121000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2300000
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
89000000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25023000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.94
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12541000 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
7650000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
170000 shares
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.05 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.191 pure
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
123335 shares
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.019 pure
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12371000 shares
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.04 pure
us-gaap Sales Revenue Net
SalesRevenueNet
134744000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1946000
us-gaap Payments Of Dividends
PaymentsOfDividends
747000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
44000
us-gaap Investment Income Interest
InvestmentIncomeInterest
222000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
54000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
9903000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-373000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
44000
us-gaap Interest Paid
InterestPaid
379000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
66000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4353000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11836000
us-gaap Gross Profit
GrossProfit
24998000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
80000
us-gaap Operating Income Loss
OperatingIncomeLoss
10148000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
5022000
us-gaap Net Income Loss
NetIncomeLoss
11792000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1882000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
109746000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-7945000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3325000
us-gaap Share Based Compensation
ShareBasedCompensation
197000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1559000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1205000
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
795000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-7397000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14850000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1889000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-59000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
119000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1310000
us-gaap Interest Expense
InterestExpense
346000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
64000
us-gaap Increase Decrease In Restructuring Reserve
IncreaseDecreaseInRestructuringReserve
-40000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
-183000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
60000
us-gaap Depreciation
Depreciation
2539000
us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
1000000
cfi Income Tax Expense Benefit From Change In Treatment Of Undistributed Earnings
IncomeTaxExpenseBenefitFromChangeInTreatmentOfUndistributedEarnings
6600000
cfi Deferred Tax Liability Withholding Taxes
DeferredTaxLiabilityWithholdingTaxes
21600000
cfi Deferred Tax Liability Effect Of Tax Credits
DeferredTaxLiabilityEffectOfTaxCredits
15000000
cfi Capital Expenditures
CapitalExpenditures
1881000
cfi Effective Income Tax Rate Reconciliation Deferred Tax Liabilities Undistributed Foreign Earnings
EffectiveIncomeTaxRateReconciliationDeferredTaxLiabilitiesUndistributedForeignEarnings
0.67 pure
dei Trading Symbol
TradingSymbol
CFI
dei Entity Registrant Name
EntityRegistrantName
CULP INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-10-27
dei Entity Central Index Key
EntityCentralIndexKey
0000723603
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-27
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><a name="notes" id="notes"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold"> 1.&#xA0;&#xA0;Basis of Presentation</font></a></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The accompanying unaudited consolidated financial statements of Culp, Inc. and subsidiaries (the &#x201C;company&#x201D;) include all adjustments, which are, in the opinion of management, necessary for fair presentation of the results of operations and financial position.&#xA0;&#xA0;All of these adjustments are of a normal recurring nature except as disclosed in note 3 to the consolidated financial statements.&#xA0;&#xA0;Results of operations for interim periods may not be indicative of future results.&#xA0;&#xA0;The unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, which are included in the company&#x2019;s annual report on Form 10-K filed with the Securities and Exchange Commission on July 12, 2013 for the fiscal year ended April 28, 2013.</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The company&#x2019;s six months ended October 27, 2013 and October 28, 2012, represent 26 week periods, respectively.</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> </div> </div>
us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.03 pure
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12391000 shares
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
9443000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
226000 shares
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.06 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.389 pure
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
61667 shares
us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
0.039 pure
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12165000 shares
us-gaap Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
0.04 pure
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
us-gaap Sales Revenue Net
SalesRevenueNet
140730000
us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
30000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1900000
us-gaap Payments Of Dividends
PaymentsOfDividends
979000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-113000
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
143000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
194000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
62000
us-gaap Investment Income Interest
InvestmentIncomeInterest
195000
us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
1047000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
10349000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
74000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1515000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2640000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-616000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2200000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
143000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
437000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-113000
us-gaap Interest Paid
InterestPaid
276000
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-203000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1419000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6213000
us-gaap Gross Profit
GrossProfit
25308000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
47000
us-gaap Operating Income Loss
OperatingIncomeLoss
11009000
us-gaap Net Income Loss
NetIncomeLoss
6326000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6331000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
376000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
115422000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2904000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2140000
us-gaap Share Based Compensation
ShareBasedCompensation
376000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
737000
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
15000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-5504000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
5923000
us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
273000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
14299000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4023000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-298000
us-gaap Adjustment For Amortization
AdjustmentForAmortization
81000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-158000
us-gaap Interest Expense
InterestExpense
239000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
194000
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
367000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
143000
us-gaap Depreciation
Depreciation
2636000
us-gaap Dividends Cash
DividendsCash
979000
us-gaap Proceeds From Sale Of Machinery And Equipment
ProceedsFromSaleOfMachineryAndEquipment
113000
cfi Deferred Tax Liability Withholding Taxes
DeferredTaxLiabilityWithholdingTaxes
22400000
cfi Deferred Tax Liability Effect Of Tax Credits
DeferredTaxLiabilityEffectOfTaxCredits
15300000
cfi Capital Expenditures
CapitalExpenditures
1740000
CY2013 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
38000
CY2013 us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
76000
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
205000
CY2013 us-gaap Net Income Loss
NetIncomeLoss
18317000
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
562000
CY2013 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
5022000
CY2013 us-gaap Dividends Cash
DividendsCash
7593000
CY2013 cfi Deferred Tax Liability Withholding Taxes
DeferredTaxLiabilityWithholdingTaxes
22000000
CY2013 cfi Deferred Tax Liability Effect Of Tax Credits
DeferredTaxLiabilityEffectOfTaxCredits
15000000
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.68
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.67
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12348000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
157000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
123335 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12191000 shares
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
65560000
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
11000
CY2012Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
96000
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4532000
CY2012Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-76000
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
11000
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8279000
CY2012Q4 us-gaap Gross Profit
GrossProfit
11877000
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
4668000
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
8268000
CY2012Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
53683000
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7209000
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3736000
CY2012Q4 us-gaap Interest Expense
InterestExpense
156000
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12389000 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
206000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
61667 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12183000 shares
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
70589000
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
22000
CY2013Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
102000
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4814000
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-224000
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
22000
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
3118000
CY2013Q4 us-gaap Gross Profit
GrossProfit
12235000
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
5035000
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
3096000
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
58354000
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7200000
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1718000
CY2013Q4 us-gaap Interest Expense
InterestExpense
99000

Files In Submission

Name View Source Status
0001157523-13-005709-index-headers.html Edgar Link pending
0001157523-13-005709-index.html Edgar Link pending
0001157523-13-005709.txt Edgar Link pending
0001157523-13-005709-xbrl.zip Edgar Link pending
a50758521.htm Edgar Link pending
a50758521ex31-1.htm Edgar Link pending
a50758521ex31-2.htm Edgar Link pending
a50758521ex32-1.htm Edgar Link pending
a50758521ex32-2.htm Edgar Link pending
cfi-20131027.xml Edgar Link completed
cfi-20131027.xsd Edgar Link pending
cfi-20131027_cal.xml Edgar Link unprocessable
cfi-20131027_def.xml Edgar Link unprocessable
cfi-20131027_lab.xml Edgar Link unprocessable
cfi-20131027_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending