|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-4.673M sgds
199.48%
YoY
|
-$1.561M
39.38%
YoY
|
-$1.120M
2.29%
YoY
|
-$1.095M
110.6%
YoY
|
-$519.7K
N/A
|
| Depreciation, Depletion And Amortization |
$28.39K
-32.72%
YoY
|
$42.20K
20.23%
YoY
|
$35.10K
20.62%
YoY
|
$29.10K
5.82%
YoY
|
$27.50K
N/A
|
| Cash From Operating Activities |
-$7.101M
474.51%
YoY
|
-$1.236M
-19.89%
YoY
|
-$1.543M
-16.59%
YoY
|
-$1.850M
733.57%
YoY
|
-$221.9K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
58.23K sgds
165.89%
YoY
|
$21.90K
-67.79%
YoY
|
$68.00K
325.0%
YoY
|
$16.00K
451.72%
YoY
|
$2.900K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$15.20K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$45.27K
106.7%
YoY
|
-$21.90K
-67.79%
YoY
|
-$68.00K
117.25%
YoY
|
-$31.30K
979.31%
YoY
|
-$2.900K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.69M
N/A
|
0.000 sgds
N/A
|
0.000 sgds
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.509M
609.12%
YoY
|
$1.341M
24.06%
YoY
|
$1.081M
-35.6%
YoY
|
$1.679M
69.31%
YoY
|
$991.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.101M
474.51%
YoY
|
-$1.236M
-19.89%
YoY
|
-$1.543M
-16.59%
YoY
|
-$1.850M
733.57%
YoY
|
-$221.9K
N/A
|
| Cash From Investing Activities |
-$45.27K
106.7%
YoY
|
-$21.90K
-67.79%
YoY
|
-$68.00K
117.25%
YoY
|
-$31.30K
979.31%
YoY
|
-$2.900K
N/A
|
| Cash From Financing Activities |
$9.509M
609.12%
YoY
|
$1.341M
24.06%
YoY
|
$1.081M
-35.6%
YoY
|
$1.679M
69.31%
YoY
|
$991.4K
N/A
|
| Net Change In Cash |
-$7.101M
-8645.06%
YoY
|
$83.10K
-115.68%
YoY
|
-$529.9K
161.68%
YoY
|
-$202.5K
-126.42%
YoY
|
$766.6K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.101M
474.51%
YoY
|
-$1.236M
-19.89%
YoY
|
-$1.543M
-16.59%
YoY
|
-$1.850M
733.57%
YoY
|
-$221.9K
N/A
|
| Capital Expenditures |
58.23K sgds
165.89%
YoY
|
$21.90K
-67.79%
YoY
|
$68.00K
325.0%
YoY
|
$16.00K
451.72%
YoY
|
$2.900K
N/A
|
| Free Cash Flow |
-$7.159M
469.14%
YoY
|
-$1.258M
-21.91%
YoY
|
-$1.611M
-13.66%
YoY
|
-$1.866M
729.94%
YoY
|
-$224.8K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.674M
199.49%
YoY
|
-$1.975M
180.55%
YoY
|
-$1.561M
N/A
|
-$704.0K
55.51%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$20.40K
-6.42%
YoY
|
$16.10K
187.5%
YoY
|
$21.80K
N/A
|
$5.600K
-62.42%
YoY
|
N/A
|
| Cash From Operating Activities |
-$903.1K
141.6%
YoY
|
-$8.231M
4339.54%
YoY
|
-$373.8K
N/A
|
-$185.4K
-72.61%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.60K
174.87%
YoY
|
$4.600K
-109.77%
YoY
|
$19.50K
N/A
|
-$47.10K
-195.15%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$53.60K
174.87%
YoY
|
-$4.600K
-109.77%
YoY
|
-$19.50K
N/A
|
$47.10K
-195.15%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.00K
-106.2%
YoY
|
$12.26M
2061.27%
YoY
|
$435.7K
N/A
|
$567.2K
67.76%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$903.1K
141.6%
YoY
|
-$8.231M
4339.54%
YoY
|
-$373.8K
N/A
|
-$185.4K
-72.61%
YoY
|
N/A
|
| Cash From Investing Activities |
-$53.60K
174.87%
YoY
|
-$4.600K
-109.77%
YoY
|
-$19.50K
N/A
|
$47.10K
-195.15%
YoY
|
N/A
|
| Cash From Financing Activities |
-$27.00K
-106.2%
YoY
|
$12.26M
2061.27%
YoY
|
$435.7K
N/A
|
$567.2K
67.76%
YoY
|
N/A
|
| Net Change In Cash |
-$983.7K
-2420.05%
YoY
|
$4.023M
838.03%
YoY
|
$42.40K
N/A
|
$428.9K
-210.48%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$903.1K
141.6%
YoY
|
-$8.231M
4339.54%
YoY
|
-$373.8K
N/A
|
-$185.4K
-72.61%
YoY
|
N/A
|
| Capital Expenditures |
$53.60K
174.87%
YoY
|
$4.600K
-109.77%
YoY
|
$19.50K
N/A
|
-$47.10K
-195.15%
YoY
|
N/A
|
| Free Cash Flow |
-$956.7K
143.25%
YoY
|
-$8.236M
5854.81%
YoY
|
-$393.3K
N/A
|
-$138.3K
-80.96%
YoY
|
N/A
|
Loading...