|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.427M
-50.34%
YoY
|
-$12.94M
-73.53%
YoY
|
-$48.90M
-3.97%
YoY
|
-$50.92M
35.29%
YoY
|
-$37.64M
-22.56%
YoY
|
| Depreciation, Depletion And Amortization |
$14.68M
-24.62%
YoY
|
$19.47M
-16.8%
YoY
|
$23.40M
-41.48%
YoY
|
$39.99M
40.35%
YoY
|
$28.49M
177.44%
YoY
|
| Cash From Operating Activities |
$13.06M
60.19%
YoY
|
$8.151M
-150.4%
YoY
|
-$16.17M
-59.08%
YoY
|
-$39.52M
-46.04%
YoY
|
-$73.24M
36.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$102.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-96.15%
YoY
|
$130.0K
-137.04%
YoY
|
-$351.0K
-5.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$5.362M
N/A
|
| Other Investing Activities |
$23.25M
-174.03%
YoY
|
-$31.41M
-324.19%
YoY
|
$14.01M
-77.71%
YoY
|
$62.83M
-184.24%
YoY
|
-$74.58M
-388.86%
YoY
|
| Cash From Investing Activities |
$23.15M
-173.71%
YoY
|
-$31.41M
-324.27%
YoY
|
$14.00M
-77.67%
YoY
|
$62.70M
-183.67%
YoY
|
-$74.94M
-394.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$22.01M
441.72%
YoY
|
$4.063M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$251.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$149.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.78M
267.73%
YoY
|
-$7.010M
5599.19%
YoY
|
-$123.0K
-43.58%
YoY
|
-$218.0K
-100.15%
YoY
|
$148.3M
305.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.06M
60.19%
YoY
|
$8.151M
-150.4%
YoY
|
-$16.17M
-59.08%
YoY
|
-$39.52M
-46.04%
YoY
|
-$73.24M
36.88%
YoY
|
| Cash From Investing Activities |
$23.15M
-173.71%
YoY
|
-$31.41M
-324.27%
YoY
|
$14.00M
-77.67%
YoY
|
$62.70M
-183.67%
YoY
|
-$74.94M
-394.32%
YoY
|
| Cash From Financing Activities |
-$25.78M
267.73%
YoY
|
-$7.010M
5599.19%
YoY
|
-$123.0K
-43.58%
YoY
|
-$218.0K
-100.15%
YoY
|
$148.3M
305.08%
YoY
|
| Net Change In Cash |
$10.43M
-134.45%
YoY
|
-$30.26M
1220.42%
YoY
|
-$2.292M
-109.98%
YoY
|
$22.96M
13985.89%
YoY
|
$163.0K
-98.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.06M
60.19%
YoY
|
$8.151M
-150.4%
YoY
|
-$16.17M
-59.08%
YoY
|
-$39.52M
-46.04%
YoY
|
-$73.24M
36.88%
YoY
|
| Capital Expenditures |
$102.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-96.15%
YoY
|
$130.0K
-137.04%
YoY
|
-$351.0K
-5.14%
YoY
|
| Free Cash Flow |
$12.96M
58.94%
YoY
|
$8.151M
-150.39%
YoY
|
-$16.18M
-59.2%
YoY
|
-$39.65M
-45.6%
YoY
|
-$72.89M
37.17%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.328M
-516.3%
YoY
|
-$3.786M
34.59%
YoY
|
-$3.744M
22.27%
YoY
|
$784.0K
-138.6%
YoY
|
$319.0K
-106.34%
YoY
|
-$2.813M
-39.62%
YoY
|
-$3.062M
-88.47%
YoY
|
-$2.031M
-79.53%
YoY
|
-$5.035M
-35.04%
YoY
|
-$4.659M
-67.97%
YoY
|
-$26.57M
490.07%
YoY
|
-$9.921M
-37.9%
YoY
|
-$7.751M
-51.23%
YoY
|
-$14.55M
27.53%
YoY
|
-$4.502M
-642.41%
YoY
|
-$15.98M
92.4%
YoY
|
-$15.89M
-15.29%
YoY
|
-$11.41M
-76.36%
YoY
|
$830.0K
-262.75%
YoY
|
| Depreciation, Depletion And Amortization |
$3.719M
4.64%
YoY
|
$3.857M
-18.18%
YoY
|
$3.622M
-22.01%
YoY
|
$3.642M
-23.79%
YoY
|
$3.554M
-33.35%
YoY
|
$4.714M
-11.47%
YoY
|
$4.644M
-15.72%
YoY
|
$4.779M
-27.45%
YoY
|
$5.332M
-10.82%
YoY
|
$5.325M
-46.25%
YoY
|
$5.510M
-47.58%
YoY
|
$6.587M
-40.56%
YoY
|
$5.979M
-35.34%
YoY
|
$9.907M
-25.56%
YoY
|
$10.51M
37.84%
YoY
|
$11.08M
143.67%
YoY
|
$9.247M
207.21%
YoY
|
$13.31M
29.59%
YoY
|
$7.626M
N/A
|
| Cash From Operating Activities |
$1.210M
-37.04%
YoY
|
$3.969M
30.77%
YoY
|
$4.377M
93.67%
YoY
|
$2.789M
27.35%
YoY
|
$1.922M
188.59%
YoY
|
$3.035M
-219.39%
YoY
|
$2.260M
-174.83%
YoY
|
$2.190M
-150.93%
YoY
|
$666.0K
-110.56%
YoY
|
-$2.542M
-71.04%
YoY
|
-$3.020M
-76.02%
YoY
|
-$4.300M
-26.65%
YoY
|
-$6.308M
-48.66%
YoY
|
-$8.779M
-72.08%
YoY
|
-$12.59M
-31.7%
YoY
|
-$5.862M
-45.55%
YoY
|
-$12.29M
-2.41%
YoY
|
-$31.45M
-40.35%
YoY
|
-$18.44M
5168.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$77.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-122.73%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.38%
YoY
|
-$98.00K
-44.0%
YoY
|
-$22.00K
N/A
|
-$60.00K
-83.78%
YoY
|
-$116.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.546M
18.58%
YoY
|
$6.257M
-535.42%
YoY
|
$8.613M
-128.74%
YoY
|
$6.233M
N/A
|
$2.147M
N/A
|
-$1.437M
71750.0%
YoY
|
-$29.97M
2927.07%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-100.1%
YoY
|
-$990.0K
-102.7%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
-24.22%
YoY
|
$2.000M
-92.23%
YoY
|
$36.69M
28.89%
YoY
|
$4.349M
-36.68%
YoY
|
$19.80M
-114.59%
YoY
|
$25.74M
0.49%
YoY
|
$28.46M
94776.67%
YoY
|
| Cash From Investing Activities |
$2.546M
23.0%
YoY
|
$6.232M
-533.68%
YoY
|
$8.613M
-128.74%
YoY
|
$6.233M
N/A
|
$2.070M
N/A
|
-$1.437M
-48000.0%
YoY
|
-$29.97M
2896.8%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-99.85%
YoY
|
-$1.000M
-102.73%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
-24.16%
YoY
|
$2.000M
-92.21%
YoY
|
$36.68M
29.39%
YoY
|
$4.251M
-36.49%
YoY
|
$19.77M
-114.58%
YoY
|
$25.67M
1.68%
YoY
|
$28.35M
94390.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$4.862M
113.53%
YoY
|
N/A
|
N/A
|
N/A
|
$2.277M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$311.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$88.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.174M
96.36%
YoY
|
-$5.991M
78.3%
YoY
|
-$5.825M
162.03%
YoY
|
-$11.33M
697.11%
YoY
|
-$2.635M
43816.67%
YoY
|
-$3.360M
7048.94%
YoY
|
-$2.223M
11015.0%
YoY
|
-$1.421M
4483.87%
YoY
|
-$6.000K
-76.92%
YoY
|
-$47.00K
17.5%
YoY
|
-$20.00K
17.65%
YoY
|
-$31.00K
29.17%
YoY
|
-$26.00K
-81.02%
YoY
|
-$40.00K
-88.89%
YoY
|
-$17.00K
-180.95%
YoY
|
-$24.00K
-88.06%
YoY
|
-$137.0K
-100.09%
YoY
|
-$360.0K
-100.98%
YoY
|
$21.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.210M
-37.04%
YoY
|
$3.969M
30.77%
YoY
|
$4.377M
93.67%
YoY
|
$2.789M
27.35%
YoY
|
$1.922M
188.59%
YoY
|
$3.035M
-219.39%
YoY
|
$2.260M
-174.83%
YoY
|
$2.190M
-150.93%
YoY
|
$666.0K
-110.56%
YoY
|
-$2.542M
-71.04%
YoY
|
-$3.020M
-76.02%
YoY
|
-$4.300M
-26.65%
YoY
|
-$6.308M
-48.66%
YoY
|
-$8.779M
-72.08%
YoY
|
-$12.59M
-31.7%
YoY
|
-$5.862M
-45.55%
YoY
|
-$12.29M
-2.41%
YoY
|
-$31.45M
-40.35%
YoY
|
-$18.44M
5168.86%
YoY
|
| Cash From Investing Activities |
$2.546M
23.0%
YoY
|
$6.232M
-533.68%
YoY
|
$8.613M
-128.74%
YoY
|
$6.233M
N/A
|
$2.070M
N/A
|
-$1.437M
-48000.0%
YoY
|
-$29.97M
2896.8%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-99.85%
YoY
|
-$1.000M
-102.73%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
-24.16%
YoY
|
$2.000M
-92.21%
YoY
|
$36.68M
29.39%
YoY
|
$4.251M
-36.49%
YoY
|
$19.77M
-114.58%
YoY
|
$25.67M
1.68%
YoY
|
$28.35M
94390.0%
YoY
|
| Cash From Financing Activities |
-$5.174M
96.36%
YoY
|
-$5.991M
78.3%
YoY
|
-$5.825M
162.03%
YoY
|
-$11.33M
697.11%
YoY
|
-$2.635M
43816.67%
YoY
|
-$3.360M
7048.94%
YoY
|
-$2.223M
11015.0%
YoY
|
-$1.421M
4483.87%
YoY
|
-$6.000K
-76.92%
YoY
|
-$47.00K
17.5%
YoY
|
-$20.00K
17.65%
YoY
|
-$31.00K
29.17%
YoY
|
-$26.00K
-81.02%
YoY
|
-$40.00K
-88.89%
YoY
|
-$17.00K
-180.95%
YoY
|
-$24.00K
-88.06%
YoY
|
-$137.0K
-100.09%
YoY
|
-$360.0K
-100.98%
YoY
|
$21.00K
N/A
|
| Net Change In Cash |
-$1.418M
-204.5%
YoY
|
$4.210M
-338.93%
YoY
|
$7.165M
-123.94%
YoY
|
-$2.305M
-399.74%
YoY
|
$1.357M
105.61%
YoY
|
-$1.762M
-31.94%
YoY
|
-$29.93M
640.87%
YoY
|
$769.0K
-117.76%
YoY
|
$660.0K
-92.38%
YoY
|
-$2.589M
-62.03%
YoY
|
-$4.040M
-116.79%
YoY
|
-$4.331M
164.89%
YoY
|
$8.661M
17.85%
YoY
|
-$6.819M
11.24%
YoY
|
$24.07M
142.42%
YoY
|
-$1.635M
-61.75%
YoY
|
$7.349M
1048.28%
YoY
|
-$6.130M
-166.99%
YoY
|
$9.927M
-3202.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.210M
-37.04%
YoY
|
$3.969M
30.77%
YoY
|
$4.377M
93.67%
YoY
|
$2.789M
27.35%
YoY
|
$1.922M
188.59%
YoY
|
$3.035M
-219.39%
YoY
|
$2.260M
-174.83%
YoY
|
$2.190M
-150.93%
YoY
|
$666.0K
-110.56%
YoY
|
-$2.542M
-71.04%
YoY
|
-$3.020M
-76.02%
YoY
|
-$4.300M
-26.65%
YoY
|
-$6.308M
-48.66%
YoY
|
-$8.779M
-72.08%
YoY
|
-$12.59M
-31.7%
YoY
|
-$5.862M
-45.55%
YoY
|
-$12.29M
-2.41%
YoY
|
-$31.45M
-40.35%
YoY
|
-$18.44M
5168.86%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$25.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$77.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.000K
-122.73%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.38%
YoY
|
-$98.00K
-44.0%
YoY
|
-$22.00K
N/A
|
-$60.00K
-83.78%
YoY
|
-$116.0K
N/A
|
| Free Cash Flow |
$1.210M
-34.42%
YoY
|
$3.944M
29.95%
YoY
|
$4.377M
93.67%
YoY
|
$2.789M
27.35%
YoY
|
$1.845M
177.03%
YoY
|
$3.035M
-219.63%
YoY
|
$2.260M
-174.83%
YoY
|
$2.190M
-150.93%
YoY
|
$666.0K
-110.55%
YoY
|
-$2.537M
-71.1%
YoY
|
-$3.020M
-76.0%
YoY
|
-$4.300M
-25.4%
YoY
|
-$6.313M
-48.53%
YoY
|
-$8.779M
-72.03%
YoY
|
-$12.58M
-31.32%
YoY
|
-$5.764M
-45.58%
YoY
|
-$12.27M
-2.58%
YoY
|
-$31.39M
-40.05%
YoY
|
-$18.32M
N/A
|
Loading...