|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$18.43M
-53.31%
YoY
|
-$39.48M
-1354.18%
YoY
|
$3.148M
-383.06%
YoY
|
-$1.112M
511.98%
YoY
|
| Depreciation, Depletion And Amortization |
$495.7K
-5.63%
YoY
|
$525.3K
-13.48%
YoY
|
$607.1K
N/A
|
N/A
|
| Cash From Operating Activities |
$7.864M
124.69%
YoY
|
$3.500M
-732.96%
YoY
|
-$553.0K
-26.93%
YoY
|
-$756.7K
6.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$479.0K
-16.93%
YoY
|
$576.7K
97.59%
YoY
|
$291.9K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$600.00
-94.83%
YoY
|
$11.60K
-99.99%
YoY
|
$130.6M
-4452.86%
YoY
|
-$3.000M
-98.52%
YoY
|
| Cash From Investing Activities |
-$478.4K
-20.26%
YoY
|
-$600.0K
-100.46%
YoY
|
$130.6M
-4452.86%
YoY
|
-$3.000M
-98.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
-$133.1M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.031M
99.92%
YoY
|
$2.017M
-101.55%
YoY
|
-$130.3M
-4442.03%
YoY
|
$3.000M
-98.53%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$7.864M
124.69%
YoY
|
$3.500M
-732.96%
YoY
|
-$553.0K
-26.93%
YoY
|
-$756.7K
6.39%
YoY
|
| Cash From Investing Activities |
-$478.4K
-20.26%
YoY
|
-$600.0K
-100.46%
YoY
|
$130.6M
-4452.86%
YoY
|
-$3.000M
-98.52%
YoY
|
| Cash From Financing Activities |
$4.031M
99.92%
YoY
|
$2.017M
-101.55%
YoY
|
-$130.3M
-4442.03%
YoY
|
$3.000M
-98.53%
YoY
|
| Net Change In Cash |
$11.42M
132.22%
YoY
|
$4.917M
-2256.76%
YoY
|
-$228.0K
-69.88%
YoY
|
-$756.7K
-173.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.864M
124.69%
YoY
|
$3.500M
-732.96%
YoY
|
-$553.0K
-26.93%
YoY
|
-$756.7K
6.39%
YoY
|
| Capital Expenditures |
$479.0K
-16.93%
YoY
|
$576.7K
97.59%
YoY
|
$291.9K
N/A
|
N/A
|
| Free Cash Flow |
$7.385M
152.62%
YoY
|
$2.923M
-446.03%
YoY
|
-$844.8K
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.01M
-56.57%
YoY
|
$2.913M
-158.72%
YoY
|
-$4.660M
-2777.39%
YoY
|
-$4.674M
-892.13%
YoY
|
-$27.67M
-3797.72%
YoY
|
-$4.961M
-830.46%
YoY
|
$174.1K
-75.89%
YoY
|
$590.1K
-40.89%
YoY
|
$748.2K
39.51%
YoY
|
$679.2K
-435.94%
YoY
|
$721.9K
-173.4%
YoY
|
$998.2K
-315.8%
YoY
|
$536.3K
-453.16%
YoY
|
-$202.2K
34577.36%
YoY
|
-$983.5K
479655.61%
YoY
|
| Depreciation, Depletion And Amortization |
$508.6K
218.67%
YoY
|
$503.5K
-81.6%
YoY
|
$180.0K
-51.35%
YoY
|
$123.8K
-13.13%
YoY
|
$159.6K
N/A
|
$2.737M
N/A
|
$370.0K
N/A
|
$142.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.27M
34.04%
YoY
|
-$8.766M
-22.56%
YoY
|
-$2.150M
2756.38%
YoY
|
-$1.500M
443.96%
YoY
|
$15.12M
-13605.14%
YoY
|
-$11.32M
10099.48%
YoY
|
-$75.27K
-63.23%
YoY
|
-$275.8K
112.25%
YoY
|
-$112.0K
-52.05%
YoY
|
-$111.0K
-59.12%
YoY
|
-$204.7K
44.2%
YoY
|
-$129.9K
18.41%
YoY
|
-$233.5K
-67.13%
YoY
|
-$271.5K
34706.41%
YoY
|
-$142.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$479.0K
-16.94%
YoY
|
N/A
|
$120.0K
-40.0%
YoY
|
$175.2K
1352.63%
YoY
|
$576.7K
N/A
|
N/A
|
$200.0K
N/A
|
$12.06K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$363.9K
-3.45%
YoY
|
-$363.9K
-98.79%
YoY
|
$0.00
-100.0%
YoY
|
$600.00
-100.0%
YoY
|
$376.9K
-178.52%
YoY
|
-$30.09M
-229.67%
YoY
|
-$240.0K
-100.22%
YoY
|
$29.97M
-5266.52%
YoY
|
-$480.0K
-84.0%
YoY
|
$23.20M
N/A
|
$108.4M
N/A
|
-$580.0K
N/A
|
-$3.000M
-98.52%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$115.1K
-42.39%
YoY
|
-$63.30K
-99.79%
YoY
|
-$130.0K
-45.83%
YoY
|
-$200.0K
-100.67%
YoY
|
-$199.8K
-58.38%
YoY
|
-$30.09M
-229.67%
YoY
|
-$240.0K
-100.22%
YoY
|
$29.97M
-5266.52%
YoY
|
-$480.0K
-84.0%
YoY
|
$23.20M
N/A
|
$108.4M
N/A
|
-$580.0K
N/A
|
-$3.000M
-98.52%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.29M
-72.29%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$109.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.392M
-2801.17%
YoY
|
-$60.20K
-100.19%
YoY
|
-$440.0K
-239.86%
YoY
|
$141.6K
-100.48%
YoY
|
-$162.6K
-129.3%
YoY
|
$31.59M
-237.13%
YoY
|
$314.6K
-100.29%
YoY
|
-$29.72M
-5224.85%
YoY
|
$555.0K
-81.21%
YoY
|
-$23.03M
-49246.53%
YoY
|
-$108.4M
N/A
|
$580.0K
N/A
|
$2.953M
-98.56%
YoY
|
$46.87K
87.48%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.27M
34.04%
YoY
|
-$8.766M
-22.56%
YoY
|
-$2.150M
2756.38%
YoY
|
-$1.500M
443.96%
YoY
|
$15.12M
-13605.14%
YoY
|
-$11.32M
10099.48%
YoY
|
-$75.27K
-63.23%
YoY
|
-$275.8K
112.25%
YoY
|
-$112.0K
-52.05%
YoY
|
-$111.0K
-59.12%
YoY
|
-$204.7K
44.2%
YoY
|
-$129.9K
18.41%
YoY
|
-$233.5K
-67.13%
YoY
|
-$271.5K
34706.41%
YoY
|
-$142.0K
N/A
|
| Cash From Investing Activities |
-$115.1K
-42.39%
YoY
|
-$63.30K
-99.79%
YoY
|
-$130.0K
-45.83%
YoY
|
-$200.0K
-100.67%
YoY
|
-$199.8K
-58.38%
YoY
|
-$30.09M
-229.67%
YoY
|
-$240.0K
-100.22%
YoY
|
$29.97M
-5266.52%
YoY
|
-$480.0K
-84.0%
YoY
|
$23.20M
N/A
|
$108.4M
N/A
|
-$580.0K
N/A
|
-$3.000M
-98.52%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.392M
-2801.17%
YoY
|
-$60.20K
-100.19%
YoY
|
-$440.0K
-239.86%
YoY
|
$141.6K
-100.48%
YoY
|
-$162.6K
-129.3%
YoY
|
$31.59M
-237.13%
YoY
|
$314.6K
-100.29%
YoY
|
-$29.72M
-5224.85%
YoY
|
$555.0K
-81.21%
YoY
|
-$23.03M
-49246.53%
YoY
|
-$108.4M
N/A
|
$580.0K
N/A
|
$2.953M
-98.56%
YoY
|
$46.87K
87.48%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$24.55M
66.31%
YoY
|
-$8.890M
-9.5%
YoY
|
-$2.720M
399900.0%
YoY
|
-$1.558M
4476.63%
YoY
|
$14.76M
-40022.37%
YoY
|
-$9.823M
-16745.99%
YoY
|
-$680.00
-99.48%
YoY
|
-$34.05K
-73.79%
YoY
|
-$36.97K
-86.82%
YoY
|
$59.01K
-126.27%
YoY
|
-$129.7K
-8.63%
YoY
|
-$129.9K
18.41%
YoY
|
-$280.4K
-127.93%
YoY
|
-$224.6K
-1027.42%
YoY
|
-$142.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.27M
34.04%
YoY
|
-$8.766M
-22.56%
YoY
|
-$2.150M
2756.38%
YoY
|
-$1.500M
443.96%
YoY
|
$15.12M
-13605.14%
YoY
|
-$11.32M
10099.48%
YoY
|
-$75.27K
-63.23%
YoY
|
-$275.8K
112.25%
YoY
|
-$112.0K
-52.05%
YoY
|
-$111.0K
-59.12%
YoY
|
-$204.7K
44.2%
YoY
|
-$129.9K
18.41%
YoY
|
-$233.5K
-67.13%
YoY
|
-$271.5K
34706.41%
YoY
|
-$142.0K
N/A
|
| Capital Expenditures |
$479.0K
-16.94%
YoY
|
N/A
|
$120.0K
-40.0%
YoY
|
$175.2K
1352.63%
YoY
|
$576.7K
N/A
|
N/A
|
$200.0K
N/A
|
$12.06K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$19.79M
36.06%
YoY
|
N/A
|
-$2.270M
724.64%
YoY
|
-$1.675M
482.03%
YoY
|
$14.55M
N/A
|
N/A
|
-$275.3K
N/A
|
-$287.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...