|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Gross Profit |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$1.253M
331.54%
YoY
|
$290.4K
1404.66%
YoY
|
$19.30K
-21.86%
YoY
|
| Research & Development |
$2.986M
N/A
|
N/A
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.239M
1359.74%
YoY
|
$290.4K
1404.66%
YoY
|
$19.30K
-21.86%
YoY
|
| Operating Profit |
-$4.239M
1061.19%
YoY
|
-$365.1K
1791.51%
YoY
|
-$19.30K
-4.93%
YoY
|
| Interest Expense |
-$8.500K
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$22.51K
525.19%
YoY
|
$3.600K
3500.0%
YoY
|
$100.00
N/A
|
| Pretax Income |
-$4.225M
1068.77%
YoY
|
-$361.5K
1782.81%
YoY
|
-$19.20K
-4.95%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$4.225M
1068.77%
YoY
|
-$361.5K
1782.81%
YoY
|
-$19.20K
-4.95%
YoY
|
| Basic Earnings Per Share |
-$0.17
466.67%
YoY
|
-$0.03
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.17
1230.77%
YoY
|
-$0.01
2000.0%
YoY
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
25.50M shares
92.3%
YoY
|
13.26M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
25.50M shares
92.3%
YoY
|
13.26M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$786.3K
170.76%
YoY
|
$273.9K
N/A
|
$57.70K
N/A
|
$137.5K
N/A
|
$290.4K
N/A
|
| Research & Development |
$2.256M
N/A
|
$2.306M
N/A
|
$677.5K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.183M
2215.17%
YoY
|
$3.093M
964.94%
YoY
|
$951.3K
N/A
|
$57.66K
30.45%
YoY
|
$137.5K
N/A
|
$290.4K
N/A
|
| Operating Profit |
-$3.183M
2215.98%
YoY
|
N/A
|
-$951.3K
919.7%
YoY
|
-$57.66K
30.45%
YoY
|
-$137.5K
N/A
|
N/A
|
| Interest Expense |
N/A
|
$0.00
N/A
|
-$4.100K
N/A
|
-$3.100K
N/A
|
-$1.400K
N/A
|
N/A
|
| Other Income/Expense, Net |
$33.13K
2660.92%
YoY
|
$19.50K
441.67%
YoY
|
$1.358K
-36.21%
YoY
|
$403.00
N/A
|
$1.200K
N/A
|
$3.600K
N/A
|
| Pretax Income |
N/A
|
-$3.073M
750.1%
YoY
|
-$954.1K
N/A
|
-$60.40K
N/A
|
-$137.6K
N/A
|
-$361.5K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$3.150M
2189.69%
YoY
|
-$3.073M
750.1%
YoY
|
-$954.1K
946.51%
YoY
|
-$60.35K
36.53%
YoY
|
-$137.6K
71.55%
YoY
|
-$361.5K
N/A
|
| Basic Earnings Per Share |
-$0.11
1000.0%
YoY
|
N/A
|
-$0.04
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.11
2200.0%
YoY
|
-$0.11
769.23%
YoY
|
-$0.04
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
28.36M shares
18.19%
YoY
|
28.34M shares
N/A
|
27.75M shares
1056.25%
YoY
|
24.00M shares
900.0%
YoY
|
24.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
28.34M shares
18.1%
YoY
|
N/A
|
25.60M shares
966.65%
YoY
|
24.00M shares
900.0%
YoY
|
24.00M shares
N/A
|
N/A
|
Loading...