|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$36.17M
1.5%
YoY
|
$35.64M
16.44%
YoY
|
$30.60M
46.58%
YoY
|
$20.88M
-15.57%
YoY
|
$24.73M
64.29%
YoY
|
| Depreciation, Depletion And Amortization |
$1.181M
3.42%
YoY
|
$1.142M
44.7%
YoY
|
$789.4K
4.17%
YoY
|
$757.8K
-12.03%
YoY
|
$861.4K
93.09%
YoY
|
| Cash From Operating Activities |
$41.10M
10.91%
YoY
|
$37.05M
0.38%
YoY
|
$36.91M
-7.42%
YoY
|
$39.87M
107.0%
YoY
|
$19.26M
35.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$298.6K
-94.65%
YoY
|
$5.576M
442.7%
YoY
|
$1.028M
136.51%
YoY
|
$434.4K
-49.15%
YoY
|
$854.3K
-3.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.42M
102.14%
YoY
|
-$23.46M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$47.72M
64.35%
YoY
|
-$29.03M
2725.68%
YoY
|
-$1.028M
136.51%
YoY
|
-$434.4K
-49.15%
YoY
|
-$854.3K
-3.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$62.90K
-91.66%
YoY
|
-$754.2K
N/A
|
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.939M
-17.73%
YoY
|
-$3.572M
59.45%
YoY
|
-$2.240M
48.97%
YoY
|
-$1.504M
1.61%
YoY
|
-$1.480M
-0.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.10M
10.91%
YoY
|
$37.05M
0.38%
YoY
|
$36.91M
-7.42%
YoY
|
$39.87M
107.0%
YoY
|
$19.26M
35.76%
YoY
|
| Cash From Investing Activities |
-$47.72M
64.35%
YoY
|
-$29.03M
2725.68%
YoY
|
-$1.028M
136.51%
YoY
|
-$434.4K
-49.15%
YoY
|
-$854.3K
-3.88%
YoY
|
| Cash From Financing Activities |
-$2.939M
-17.73%
YoY
|
-$3.572M
59.45%
YoY
|
-$2.240M
48.97%
YoY
|
-$1.504M
1.61%
YoY
|
-$1.480M
-0.4%
YoY
|
| Net Change In Cash |
-$9.559M
-314.9%
YoY
|
$4.448M
-86.78%
YoY
|
$33.64M
-11.31%
YoY
|
$37.93M
124.09%
YoY
|
$16.93M
43.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.10M
10.91%
YoY
|
$37.05M
0.38%
YoY
|
$36.91M
-7.42%
YoY
|
$39.87M
107.0%
YoY
|
$19.26M
35.76%
YoY
|
| Capital Expenditures |
$298.6K
-94.65%
YoY
|
$5.576M
442.7%
YoY
|
$1.028M
136.51%
YoY
|
$434.4K
-49.15%
YoY
|
$854.3K
-3.88%
YoY
|
| Free Cash Flow |
$40.80M
29.61%
YoY
|
$31.48M
-12.28%
YoY
|
$35.88M
-9.01%
YoY
|
$39.44M
114.25%
YoY
|
$18.41M
38.41%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.44M
-25.81%
YoY
|
$22.10M
-10.54%
YoY
|
$14.08M
28.71%
YoY
|
$24.70M
28.53%
YoY
|
$10.94M
-3.97%
YoY
|
$19.22M
28.04%
YoY
|
$11.39M
93.99%
YoY
|
$15.01M
-17.72%
YoY
|
$5.870M
-9.51%
YoY
|
$18.24M
26.32%
YoY
|
$6.487M
962.35%
YoY
|
$14.44M
2.72%
YoY
|
$610.7K
-85.02%
YoY
|
$14.06M
19.32%
YoY
|
$4.076M
182.64%
YoY
|
$11.78M
154.54%
YoY
|
$1.442M
-43.45%
YoY
|
$4.629M
3460.58%
YoY
|
$2.550M
-178.46%
YoY
|
$130.0K
-104.23%
YoY
|
| Depreciation, Depletion And Amortization |
$500.1K
-17.72%
YoY
|
$573.6K
1.18%
YoY
|
$607.8K
5.63%
YoY
|
$566.9K
37.16%
YoY
|
$575.4K
53.0%
YoY
|
$413.3K
13.19%
YoY
|
$376.1K
-4.23%
YoY
|
$365.1K
-57.61%
YoY
|
$392.7K
-12.16%
YoY
|
$861.4K
93.09%
YoY
|
$447.1K
N/A
|
$446.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.52M
-4.77%
YoY
|
$27.94M
161.79%
YoY
|
$13.15M
-50.14%
YoY
|
$10.67M
-32.82%
YoY
|
$26.38M
25.48%
YoY
|
$15.89M
-29.53%
YoY
|
$21.02M
21.35%
YoY
|
$22.55M
123.82%
YoY
|
$17.32M
88.56%
YoY
|
$10.07M
6.7%
YoY
|
$9.188M
93.57%
YoY
|
$9.442M
-15.76%
YoY
|
$4.747M
-34.51%
YoY
|
$11.21M
46.16%
YoY
|
$7.247M
80.09%
YoY
|
$7.669M
80.58%
YoY
|
$4.024M
-29.02%
YoY
|
$4.247M
-327.11%
YoY
|
$5.670M
-278.86%
YoY
|
-$1.870M
16.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$149.5K
158.2%
YoY
|
$240.7K
-12.38%
YoY
|
$57.90K
-98.91%
YoY
|
$274.7K
-56.56%
YoY
|
$5.302M
1241.87%
YoY
|
$632.4K
67.3%
YoY
|
$395.1K
600.02%
YoY
|
$378.0K
535.72%
YoY
|
$56.44K
-92.9%
YoY
|
$59.46K
-91.29%
YoY
|
$794.9K
285.52%
YoY
|
$682.7K
882.09%
YoY
|
$206.2K
9.61%
YoY
|
$69.51K
17.99%
YoY
|
$188.1K
1060.46%
YoY
|
$58.91K
114.37%
YoY
|
$16.21K
-59.48%
YoY
|
$27.48K
-72.52%
YoY
|
$40.00K
N/A
|
$100.0K
900.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$775.7K
-97.41%
YoY
|
-$17.47M
37.1%
YoY
|
-$29.94M
179.54%
YoY
|
-$12.75M
N/A
|
-$10.71M
-51.06%
YoY
|
N/A
|
-$21.89M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$925.2K
-96.92%
YoY
|
-$17.72M
36.05%
YoY
|
-$30.00M
87.35%
YoY
|
-$13.02M
-161.26%
YoY
|
-$16.01M
3953.0%
YoY
|
$21.26M
-5723.44%
YoY
|
-$395.1K
600.02%
YoY
|
-$378.0K
535.72%
YoY
|
-$56.44K
-92.9%
YoY
|
-$59.46K
-91.29%
YoY
|
-$794.9K
285.52%
YoY
|
-$682.7K
882.09%
YoY
|
-$206.2K
9.61%
YoY
|
-$69.51K
17.99%
YoY
|
-$188.1K
1060.46%
YoY
|
-$58.91K
114.37%
YoY
|
-$16.21K
-59.48%
YoY
|
-$27.48K
-72.52%
YoY
|
-$40.00K
N/A
|
-$100.0K
900.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$251.9K
N/A
|
-$754.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$8.340M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.711M
-7.87%
YoY
|
$3.600K
-100.38%
YoY
|
-$2.942M
11.68%
YoY
|
-$937.3K
896.07%
YoY
|
-$2.635M
22.76%
YoY
|
-$94.10K
-21.84%
YoY
|
-$2.146M
55.13%
YoY
|
-$120.4K
21.91%
YoY
|
-$1.383M
0.16%
YoY
|
-$98.76K
-25.02%
YoY
|
-$1.381M
2.0%
YoY
|
-$131.7K
79.19%
YoY
|
-$1.354M
41.47%
YoY
|
-$73.51K
N/A
|
-$957.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.920K
-100.06%
YoY
|
$90.00K
0.0%
YoY
|
$8.300M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.52M
-4.77%
YoY
|
$27.94M
161.79%
YoY
|
$13.15M
-50.14%
YoY
|
$10.67M
-32.82%
YoY
|
$26.38M
25.48%
YoY
|
$15.89M
-29.53%
YoY
|
$21.02M
21.35%
YoY
|
$22.55M
123.82%
YoY
|
$17.32M
88.56%
YoY
|
$10.07M
6.7%
YoY
|
$9.188M
93.57%
YoY
|
$9.442M
-15.76%
YoY
|
$4.747M
-34.51%
YoY
|
$11.21M
46.16%
YoY
|
$7.247M
80.09%
YoY
|
$7.669M
80.58%
YoY
|
$4.024M
-29.02%
YoY
|
$4.247M
-327.11%
YoY
|
$5.670M
-278.86%
YoY
|
-$1.870M
16.88%
YoY
|
| Cash From Investing Activities |
-$925.2K
-96.92%
YoY
|
-$17.72M
36.05%
YoY
|
-$30.00M
87.35%
YoY
|
-$13.02M
-161.26%
YoY
|
-$16.01M
3953.0%
YoY
|
$21.26M
-5723.44%
YoY
|
-$395.1K
600.02%
YoY
|
-$378.0K
535.72%
YoY
|
-$56.44K
-92.9%
YoY
|
-$59.46K
-91.29%
YoY
|
-$794.9K
285.52%
YoY
|
-$682.7K
882.09%
YoY
|
-$206.2K
9.61%
YoY
|
-$69.51K
17.99%
YoY
|
-$188.1K
1060.46%
YoY
|
-$58.91K
114.37%
YoY
|
-$16.21K
-59.48%
YoY
|
-$27.48K
-72.52%
YoY
|
-$40.00K
N/A
|
-$100.0K
900.0%
YoY
|
| Cash From Financing Activities |
-$2.711M
-7.87%
YoY
|
$3.600K
-100.38%
YoY
|
-$2.942M
11.68%
YoY
|
-$937.3K
896.07%
YoY
|
-$2.635M
22.76%
YoY
|
-$94.10K
-21.84%
YoY
|
-$2.146M
55.13%
YoY
|
-$120.4K
21.91%
YoY
|
-$1.383M
0.16%
YoY
|
-$98.76K
-25.02%
YoY
|
-$1.381M
2.0%
YoY
|
-$131.7K
79.19%
YoY
|
-$1.354M
41.47%
YoY
|
-$73.51K
N/A
|
-$957.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.920K
-100.06%
YoY
|
$90.00K
0.0%
YoY
|
$8.300M
N/A
|
| Net Change In Cash |
$8.889M
-144.92%
YoY
|
$10.23M
-411.54%
YoY
|
-$19.79M
-355.95%
YoY
|
-$3.284M
-108.86%
YoY
|
$7.732M
-58.16%
YoY
|
$37.05M
68.04%
YoY
|
$18.48M
16.35%
YoY
|
$22.05M
122.36%
YoY
|
$15.88M
126.54%
YoY
|
$9.916M
14.94%
YoY
|
$7.012M
120.06%
YoY
|
$8.627M
-22.03%
YoY
|
$3.186M
-47.79%
YoY
|
$11.07M
45.41%
YoY
|
$6.102M
52.24%
YoY
|
$7.610M
80.57%
YoY
|
$4.008M
-29.93%
YoY
|
$4.215M
-33.42%
YoY
|
$5.720M
-285.71%
YoY
|
$6.330M
-493.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.52M
-4.77%
YoY
|
$27.94M
161.79%
YoY
|
$13.15M
-50.14%
YoY
|
$10.67M
-32.82%
YoY
|
$26.38M
25.48%
YoY
|
$15.89M
-29.53%
YoY
|
$21.02M
21.35%
YoY
|
$22.55M
123.82%
YoY
|
$17.32M
88.56%
YoY
|
$10.07M
6.7%
YoY
|
$9.188M
93.57%
YoY
|
$9.442M
-15.76%
YoY
|
$4.747M
-34.51%
YoY
|
$11.21M
46.16%
YoY
|
$7.247M
80.09%
YoY
|
$7.669M
80.58%
YoY
|
$4.024M
-29.02%
YoY
|
$4.247M
-327.11%
YoY
|
$5.670M
-278.86%
YoY
|
-$1.870M
16.88%
YoY
|
| Capital Expenditures |
$149.5K
158.2%
YoY
|
$240.7K
-12.38%
YoY
|
$57.90K
-98.91%
YoY
|
$274.7K
-56.56%
YoY
|
$5.302M
1241.87%
YoY
|
$632.4K
67.3%
YoY
|
$395.1K
600.02%
YoY
|
$378.0K
535.72%
YoY
|
$56.44K
-92.9%
YoY
|
$59.46K
-91.29%
YoY
|
$794.9K
285.52%
YoY
|
$682.7K
882.09%
YoY
|
$206.2K
9.61%
YoY
|
$69.51K
17.99%
YoY
|
$188.1K
1060.46%
YoY
|
$58.91K
114.37%
YoY
|
$16.21K
-59.48%
YoY
|
$27.48K
-72.52%
YoY
|
$40.00K
N/A
|
$100.0K
900.0%
YoY
|
| Free Cash Flow |
$12.38M
-5.49%
YoY
|
$27.70M
166.39%
YoY
|
$13.09M
-37.88%
YoY
|
$10.40M
-31.84%
YoY
|
$21.08M
2.18%
YoY
|
$15.26M
-31.18%
YoY
|
$20.63M
19.46%
YoY
|
$22.17M
121.37%
YoY
|
$17.27M
105.74%
YoY
|
$10.01M
14.34%
YoY
|
$8.393M
84.85%
YoY
|
$8.759M
-21.37%
YoY
|
$4.540M
-35.68%
YoY
|
$11.14M
46.37%
YoY
|
$7.059M
76.12%
YoY
|
$7.610M
80.36%
YoY
|
$4.008M
-28.81%
YoY
|
$4.219M
-314.19%
YoY
|
$5.630M
-277.6%
YoY
|
-$1.970M
22.36%
YoY
|
Loading...