|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$25.32M
27.22%
YoY
|
-$19.90M
76.01%
YoY
|
-$11.31M
N/A
|
| Depreciation, Depletion And Amortization |
$216.0K
-58.54%
YoY
|
$521.0K
34.28%
YoY
|
$388.0K
N/A
|
| Cash From Operating Activities |
-$22.86M
13.8%
YoY
|
-$20.09M
85.99%
YoY
|
-$10.80M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$90.00K
-41.18%
YoY
|
$153.0K
-79.71%
YoY
|
$754.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$90.00K
-41.18%
YoY
|
-$153.0K
-79.71%
YoY
|
-$754.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$15.08M
-26.57%
YoY
|
$20.53M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.60M
56.58%
YoY
|
$15.08M
-26.57%
YoY
|
$20.53M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$22.86M
13.8%
YoY
|
-$20.09M
85.99%
YoY
|
-$10.80M
N/A
|
| Cash From Investing Activities |
-$90.00K
-41.18%
YoY
|
-$153.0K
-79.71%
YoY
|
-$754.0K
N/A
|
| Cash From Financing Activities |
$23.60M
56.58%
YoY
|
$15.08M
-26.57%
YoY
|
$20.53M
N/A
|
| Net Change In Cash |
$650.0K
-112.57%
YoY
|
-$5.169M
-157.61%
YoY
|
$8.973M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.86M
13.8%
YoY
|
-$20.09M
85.99%
YoY
|
-$10.80M
N/A
|
| Capital Expenditures |
$90.00K
-41.18%
YoY
|
$153.0K
-79.71%
YoY
|
$754.0K
N/A
|
| Free Cash Flow |
-$22.95M
13.39%
YoY
|
-$20.24M
75.18%
YoY
|
-$11.56M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$7.033M
30.85%
YoY
|
-$7.394M
-62.84%
YoY
|
-$7.921M
36.71%
YoY
|
-$4.625M
-12.17%
YoY
|
-$5.375M
27.98%
YoY
|
-$19.90M
N/A
|
| Depreciation, Depletion And Amortization |
$56.00K
-59.12%
YoY
|
$55.00K
-85.97%
YoY
|
$54.00K
3.85%
YoY
|
$55.00K
5.77%
YoY
|
$137.0K
6.2%
YoY
|
$392.0K
N/A
|
| Cash From Operating Activities |
-$6.066M
21.66%
YoY
|
-$7.686M
-52.16%
YoY
|
-$5.666M
N/A
|
-$4.526M
N/A
|
-$4.986M
23.88%
YoY
|
-$16.07M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$48.00K
20.0%
YoY
|
$8.000K
-94.52%
YoY
|
$12.00K
N/A
|
$30.00K
N/A
|
$40.00K
471.43%
YoY
|
$146.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$48.00K
20.0%
YoY
|
-$8.000K
-94.52%
YoY
|
-$12.00K
N/A
|
-$30.00K
N/A
|
-$40.00K
471.43%
YoY
|
-$146.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.95M
40935.29%
YoY
|
$15.00K
-99.9%
YoY
|
$22.39M
N/A
|
$1.168M
N/A
|
$34.00K
-17.07%
YoY
|
$15.03M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.066M
21.66%
YoY
|
-$7.686M
-52.16%
YoY
|
-$5.666M
N/A
|
-$4.526M
N/A
|
-$4.986M
23.88%
YoY
|
-$16.07M
N/A
|
| Cash From Investing Activities |
-$48.00K
20.0%
YoY
|
-$8.000K
-94.52%
YoY
|
-$12.00K
N/A
|
-$30.00K
N/A
|
-$40.00K
471.43%
YoY
|
-$146.0K
N/A
|
| Cash From Financing Activities |
$13.95M
40935.29%
YoY
|
$15.00K
-99.9%
YoY
|
$22.39M
N/A
|
$1.168M
N/A
|
$34.00K
-17.07%
YoY
|
$15.03M
N/A
|
| Net Change In Cash |
$7.838M
-257.01%
YoY
|
-$7.679M
551.87%
YoY
|
$16.71M
N/A
|
-$3.388M
N/A
|
-$4.992M
25.08%
YoY
|
-$1.178M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.066M
21.66%
YoY
|
-$7.686M
-52.16%
YoY
|
-$5.666M
N/A
|
-$4.526M
N/A
|
-$4.986M
23.88%
YoY
|
-$16.07M
N/A
|
| Capital Expenditures |
$48.00K
20.0%
YoY
|
$8.000K
-94.52%
YoY
|
$12.00K
N/A
|
$30.00K
N/A
|
$40.00K
471.43%
YoY
|
$146.0K
N/A
|
| Free Cash Flow |
-$6.114M
21.65%
YoY
|
-$7.694M
-52.54%
YoY
|
-$5.678M
N/A
|
-$4.556M
N/A
|
-$5.026M
24.65%
YoY
|
-$16.21M
N/A
|
Loading...