|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$113.0K
-125.74%
YoY
|
$439.0K
-121.52%
YoY
|
-$2.040M
229.56%
YoY
|
-$619.0K
-4.62%
YoY
|
-$649.0K
-607.03%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$1.000K
-66.67%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$22.00K
-43.59%
YoY
|
| Cash From Operating Activities |
-$806.0K
-568.6%
YoY
|
$172.0K
-140.66%
YoY
|
-$423.0K
-12.6%
YoY
|
-$484.0K
93.6%
YoY
|
-$250.0K
-546.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$128.0K
156.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$880.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$880.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.223M
855.47%
YoY
|
-$128.0K
156.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$785.0K
7.83%
YoY
|
$728.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.000K
-63.64%
YoY
|
-$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$785.0K
-20.06%
YoY
|
$982.0K
844.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$806.0K
-568.6%
YoY
|
$172.0K
-140.66%
YoY
|
-$423.0K
-12.6%
YoY
|
-$484.0K
93.6%
YoY
|
-$250.0K
-546.43%
YoY
|
| Cash From Investing Activities |
$880.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.223M
855.47%
YoY
|
-$128.0K
156.0%
YoY
|
| Cash From Financing Activities |
-$4.000K
-63.64%
YoY
|
-$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$785.0K
-20.06%
YoY
|
$982.0K
844.23%
YoY
|
| Net Change In Cash |
$70.00K
-56.52%
YoY
|
$161.0K
-138.06%
YoY
|
-$423.0K
-54.12%
YoY
|
-$922.0K
-252.65%
YoY
|
$604.0K
449.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$806.0K
-568.6%
YoY
|
$172.0K
-140.66%
YoY
|
-$423.0K
-12.6%
YoY
|
-$484.0K
93.6%
YoY
|
-$250.0K
-546.43%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$128.0K
156.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$423.0K
-12.6%
YoY
|
-$484.0K
296.72%
YoY
|
-$122.0K
-215.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$219.0K
-4.78%
YoY
|
-$476.0K
-182.21%
YoY
|
-$258.0K
13.66%
YoY
|
-$235.0K
-162.67%
YoY
|
-$230.0K
-169.49%
YoY
|
$579.0K
-3718.75%
YoY
|
-$227.0K
-9.56%
YoY
|
$375.0K
-126.22%
YoY
|
$331.0K
-239.08%
YoY
|
-$16.00K
-94.65%
YoY
|
-$251.0K
243.84%
YoY
|
-$1.430M
-1621.28%
YoY
|
-$238.0K
-60.2%
YoY
|
-$299.0K
-31.89%
YoY
|
-$73.00K
-122.53%
YoY
|
$94.00K
N/A
|
-$598.0K
327.14%
YoY
|
-$439.0K
98.64%
YoY
|
$324.0K
256.04%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
0.0%
YoY
|
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$182.0K
-9.45%
YoY
|
-$219.0K
25.14%
YoY
|
-$182.0K
-2700.0%
YoY
|
-$248.0K
-240.91%
YoY
|
-$201.0K
51.13%
YoY
|
-$175.0K
-243.44%
YoY
|
$7.000K
-102.4%
YoY
|
$176.0K
-633.33%
YoY
|
-$133.0K
454.17%
YoY
|
$122.0K
-264.86%
YoY
|
-$292.0K
-13.61%
YoY
|
-$33.00K
-88.09%
YoY
|
-$24.00K
-116.33%
YoY
|
-$74.00K
362.5%
YoY
|
-$338.0K
69.0%
YoY
|
-$277.0K
75.32%
YoY
|
$147.0K
-33.18%
YoY
|
-$16.00K
-85.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
N/A
|
-$929.0K
1758.0%
YoY
|
-$250.0K
233.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$880.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$880.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
N/A
|
-$929.0K
1758.0%
YoY
|
-$250.0K
233.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$785.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$183.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-90.91%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$11.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$785.0K
423.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$182.0K
-9.45%
YoY
|
-$219.0K
25.14%
YoY
|
-$182.0K
-2700.0%
YoY
|
-$248.0K
-240.91%
YoY
|
-$201.0K
51.13%
YoY
|
-$175.0K
-243.44%
YoY
|
$7.000K
-102.4%
YoY
|
$176.0K
-633.33%
YoY
|
-$133.0K
454.17%
YoY
|
$122.0K
-264.86%
YoY
|
-$292.0K
-13.61%
YoY
|
-$33.00K
-88.09%
YoY
|
-$24.00K
-116.33%
YoY
|
-$74.00K
362.5%
YoY
|
-$338.0K
69.0%
YoY
|
-$277.0K
75.32%
YoY
|
$147.0K
-33.18%
YoY
|
-$16.00K
-85.71%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$880.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
N/A
|
-$929.0K
1758.0%
YoY
|
-$250.0K
233.33%
YoY
|
| Cash From Financing Activities |
N/A
|
$183.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-90.91%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$11.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$785.0K
423.33%
YoY
|
| Net Change In Cash |
N/A
|
$1.000K
-99.85%
YoY
|
-$219.0K
23.73%
YoY
|
-$183.0K
4475.0%
YoY
|
-$249.0K
-241.48%
YoY
|
$679.0K
-610.53%
YoY
|
-$177.0K
-245.08%
YoY
|
-$4.000K
-98.63%
YoY
|
$176.0K
-633.33%
YoY
|
-$133.0K
454.17%
YoY
|
$122.0K
-264.86%
YoY
|
-$292.0K
-13.61%
YoY
|
-$33.00K
-89.72%
YoY
|
-$24.00K
-96.93%
YoY
|
-$74.00K
-114.26%
YoY
|
-$338.0K
-164.38%
YoY
|
-$321.0K
494.44%
YoY
|
-$782.0K
-560.0%
YoY
|
$519.0K
-1502.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$182.0K
-9.45%
YoY
|
-$219.0K
25.14%
YoY
|
-$182.0K
-2700.0%
YoY
|
-$248.0K
-240.91%
YoY
|
-$201.0K
51.13%
YoY
|
-$175.0K
-243.44%
YoY
|
$7.000K
-102.4%
YoY
|
$176.0K
-633.33%
YoY
|
-$133.0K
454.17%
YoY
|
$122.0K
-264.86%
YoY
|
-$292.0K
-13.61%
YoY
|
-$33.00K
-88.09%
YoY
|
-$24.00K
-116.33%
YoY
|
-$74.00K
362.5%
YoY
|
-$338.0K
69.0%
YoY
|
-$277.0K
75.32%
YoY
|
$147.0K
-33.18%
YoY
|
-$16.00K
-85.71%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$44.00K
N/A
|
-$929.0K
1758.0%
YoY
|
-$250.0K
233.33%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$292.0K
-13.61%
YoY
|
-$33.00K
-85.84%
YoY
|
-$24.00K
-102.23%
YoY
|
-$74.00K
-131.62%
YoY
|
-$338.0K
71.57%
YoY
|
-$233.0K
47.47%
YoY
|
$1.076M
298.52%
YoY
|
$234.0K
-732.43%
YoY
|
Loading...