|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$190.6M
11.41%
YoY
|
$171.0M
8.38%
YoY
|
$157.8M
-34.39%
YoY
|
$240.6M
21.68%
YoY
|
$197.7M
157.94%
YoY
|
| Depreciation, Depletion And Amortization |
$23.04M
19.65%
YoY
|
$19.26M
3.96%
YoY
|
$18.53M
9.6%
YoY
|
$16.90M
53.43%
YoY
|
$11.02M
74.21%
YoY
|
| Cash From Operating Activities |
$267.5M
49.86%
YoY
|
$178.5M
-20.56%
YoY
|
$224.7M
-12.13%
YoY
|
$255.7M
77.29%
YoY
|
$144.2M
26.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$35.41M
65.24%
YoY
|
$21.43M
23.0%
YoY
|
$17.42M
-60.5%
YoY
|
$44.11M
136.46%
YoY
|
$18.65M
-26.96%
YoY
|
| Acquisitions |
$172.8M
N/A
|
$0.00
-100.0%
YoY
|
$19.20M
-81.83%
YoY
|
$105.7M
-25.29%
YoY
|
$141.4M
N/A
|
| Other Investing Activities |
-$187.0M
7298.38%
YoY
|
-$2.528M
-82.31%
YoY
|
-$14.29M
-83.24%
YoY
|
-$85.24M
-39.31%
YoY
|
-$140.4M
-6484.05%
YoY
|
| Cash From Investing Activities |
-$222.4M
828.56%
YoY
|
-$23.96M
-24.45%
YoY
|
-$31.71M
-75.48%
YoY
|
-$129.3M
-18.71%
YoY
|
-$159.1M
581.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$159.9M
7.54%
YoY
|
$148.7M
36.02%
YoY
|
$109.3M
5.7%
YoY
|
$103.4M
73.51%
YoY
|
$59.60M
4035.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$162.8M
10.03%
YoY
|
-$147.9M
37.36%
YoY
|
-$107.7M
5.4%
YoY
|
-$102.2M
57.0%
YoY
|
-$65.10M
832.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$267.5M
49.86%
YoY
|
$178.5M
-20.56%
YoY
|
$224.7M
-12.13%
YoY
|
$255.7M
77.29%
YoY
|
$144.2M
26.48%
YoY
|
| Cash From Investing Activities |
-$222.4M
828.56%
YoY
|
-$23.96M
-24.45%
YoY
|
-$31.71M
-75.48%
YoY
|
-$129.3M
-18.71%
YoY
|
-$159.1M
581.41%
YoY
|
| Cash From Financing Activities |
-$162.8M
10.03%
YoY
|
-$147.9M
37.36%
YoY
|
-$107.7M
5.4%
YoY
|
-$102.2M
57.0%
YoY
|
-$65.10M
832.33%
YoY
|
| Net Change In Cash |
-$117.7M
-1886.0%
YoY
|
$6.592M
-92.27%
YoY
|
$85.26M
252.97%
YoY
|
$24.16M
-130.21%
YoY
|
-$79.97M
-195.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$267.5M
49.86%
YoY
|
$178.5M
-20.56%
YoY
|
$224.7M
-12.13%
YoY
|
$255.7M
77.29%
YoY
|
$144.2M
26.48%
YoY
|
| Capital Expenditures |
$35.41M
65.24%
YoY
|
$21.43M
23.0%
YoY
|
$17.42M
-60.5%
YoY
|
$44.11M
136.46%
YoY
|
$18.65M
-26.96%
YoY
|
| Free Cash Flow |
$232.1M
47.76%
YoY
|
$157.1M
-24.22%
YoY
|
$207.3M
-2.04%
YoY
|
$211.6M
68.5%
YoY
|
$125.6M
41.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$42.46M
16.88%
YoY
|
$44.07M
-21.95%
YoY
|
$52.38M
19.55%
YoY
|
$51.64M
50.0%
YoY
|
$36.33M
7.06%
YoY
|
$56.46M
56.9%
YoY
|
$43.82M
-5.48%
YoY
|
$34.43M
-27.23%
YoY
|
$33.93M
N/A
|
$35.99M
-51.45%
YoY
|
$46.36M
-22.22%
YoY
|
$47.31M
-11.77%
YoY
|
$74.12M
97.06%
YoY
|
$59.60M
120.37%
YoY
|
$53.62M
112.79%
YoY
|
$79.42M
N/A
|
$37.61M
90.9%
YoY
|
$27.05M
79.72%
YoY
|
| Depreciation, Depletion And Amortization |
$6.380M
28.76%
YoY
|
$5.552M
16.05%
YoY
|
$4.961M
4.24%
YoY
|
$5.169M
8.57%
YoY
|
$4.955M
6.08%
YoY
|
$4.784M
13.9%
YoY
|
$4.759M
4.23%
YoY
|
$4.761M
0.68%
YoY
|
$4.671M
N/A
|
$4.200M
10.53%
YoY
|
$4.566M
15.71%
YoY
|
$4.729M
10.83%
YoY
|
$3.800M
171.43%
YoY
|
$3.946M
150.38%
YoY
|
$4.267M
166.69%
YoY
|
$3.000M
N/A
|
$1.400M
0.0%
YoY
|
$1.576M
12.57%
YoY
|
| Cash From Operating Activities |
$67.37M
74.34%
YoY
|
$66.13M
75.04%
YoY
|
$78.47M
43.51%
YoY
|
$55.52M
17.15%
YoY
|
$38.65M
108.01%
YoY
|
$37.78M
-17.7%
YoY
|
$54.68M
-33.55%
YoY
|
$47.39M
85.32%
YoY
|
$18.58M
N/A
|
$45.90M
-56.16%
YoY
|
$82.29M
41.3%
YoY
|
$25.57M
40.08%
YoY
|
$104.7M
87.6%
YoY
|
$58.24M
139.92%
YoY
|
$18.26M
-18.5%
YoY
|
$45.88M
N/A
|
$55.81M
228.31%
YoY
|
$24.28M
-37.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.046M
31.06%
YoY
|
$8.490M
56.24%
YoY
|
$9.732M
99.47%
YoY
|
$9.138M
83.68%
YoY
|
$6.139M
46.73%
YoY
|
$5.434M
14.71%
YoY
|
$4.879M
16.64%
YoY
|
$4.975M
52.79%
YoY
|
$4.184M
N/A
|
$4.737M
-157.9%
YoY
|
$4.183M
-83.27%
YoY
|
$3.256M
-133.52%
YoY
|
-$8.181M
293.7%
YoY
|
$25.01M
864.4%
YoY
|
-$9.715M
-50.69%
YoY
|
-$4.267M
N/A
|
-$2.078M
3.9%
YoY
|
$2.593M
-236.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.54M
278.62%
YoY
|
-$171.2M
-6984.32%
YoY
|
-$2.702M
237.33%
YoY
|
$1.423M
-480.48%
YoY
|
-$3.840M
291.04%
YoY
|
$2.487M
-116.25%
YoY
|
-$801.0K
-112.78%
YoY
|
-$374.0K
-99.61%
YoY
|
-$982.0K
N/A
|
-$15.31M
550.49%
YoY
|
$6.269M
931.09%
YoY
|
-$96.89M
6170.94%
YoY
|
-$2.353M
-98.43%
YoY
|
$608.0K
-159.43%
YoY
|
-$1.545M
-203.0%
YoY
|
$12.47M
N/A
|
-$150.4M
4911.7%
YoY
|
-$1.023M
-160.18%
YoY
|
| Cash From Investing Activities |
-$22.59M
126.33%
YoY
|
-$179.7M
5997.83%
YoY
|
-$12.43M
118.91%
YoY
|
-$7.715M
44.23%
YoY
|
-$9.979M
93.17%
YoY
|
-$2.947M
-85.37%
YoY
|
-$5.680M
-372.29%
YoY
|
-$5.349M
-94.66%
YoY
|
-$5.166M
N/A
|
-$20.14M
91.22%
YoY
|
$2.086M
-108.55%
YoY
|
-$100.1M
789.36%
YoY
|
-$10.53M
-93.09%
YoY
|
-$24.40M
574.75%
YoY
|
-$11.26M
-38.13%
YoY
|
$8.203M
N/A
|
-$152.4M
2948.58%
YoY
|
-$3.616M
1708.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
69.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.46M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$38.96M
203.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.84M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.65M
-7.2%
YoY
|
-$43.90M
3.5%
YoY
|
-$34.51M
-17.29%
YoY
|
-$54.73M
71.76%
YoY
|
-$31.95M
183.54%
YoY
|
-$42.42M
-21.79%
YoY
|
-$41.72M
2699.87%
YoY
|
-$31.86M
12.45%
YoY
|
-$11.27M
N/A
|
-$54.24M
-5584.63%
YoY
|
-$1.490M
-96.29%
YoY
|
-$28.34M
-8.01%
YoY
|
$989.0K
-117.28%
YoY
|
-$40.21M
205.8%
YoY
|
-$30.81M
460.09%
YoY
|
-$15.42M
N/A
|
-$5.723M
853.83%
YoY
|
-$13.15M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$67.37M
74.34%
YoY
|
$66.13M
75.04%
YoY
|
$78.47M
43.51%
YoY
|
$55.52M
17.15%
YoY
|
$38.65M
108.01%
YoY
|
$37.78M
-17.7%
YoY
|
$54.68M
-33.55%
YoY
|
$47.39M
85.32%
YoY
|
$18.58M
N/A
|
$45.90M
-56.16%
YoY
|
$82.29M
41.3%
YoY
|
$25.57M
40.08%
YoY
|
$104.7M
87.6%
YoY
|
$58.24M
139.92%
YoY
|
$18.26M
-18.5%
YoY
|
$45.88M
N/A
|
$55.81M
228.31%
YoY
|
$24.28M
-37.6%
YoY
|
| Cash From Investing Activities |
-$22.59M
126.33%
YoY
|
-$179.7M
5997.83%
YoY
|
-$12.43M
118.91%
YoY
|
-$7.715M
44.23%
YoY
|
-$9.979M
93.17%
YoY
|
-$2.947M
-85.37%
YoY
|
-$5.680M
-372.29%
YoY
|
-$5.349M
-94.66%
YoY
|
-$5.166M
N/A
|
-$20.14M
91.22%
YoY
|
$2.086M
-108.55%
YoY
|
-$100.1M
789.36%
YoY
|
-$10.53M
-93.09%
YoY
|
-$24.40M
574.75%
YoY
|
-$11.26M
-38.13%
YoY
|
$8.203M
N/A
|
-$152.4M
2948.58%
YoY
|
-$3.616M
1708.0%
YoY
|
| Cash From Financing Activities |
-$29.65M
-7.2%
YoY
|
-$43.90M
3.5%
YoY
|
-$34.51M
-17.29%
YoY
|
-$54.73M
71.76%
YoY
|
-$31.95M
183.54%
YoY
|
-$42.42M
-21.79%
YoY
|
-$41.72M
2699.87%
YoY
|
-$31.86M
12.45%
YoY
|
-$11.27M
N/A
|
-$54.24M
-5584.63%
YoY
|
-$1.490M
-96.29%
YoY
|
-$28.34M
-8.01%
YoY
|
$989.0K
-117.28%
YoY
|
-$40.21M
205.8%
YoY
|
-$30.81M
460.09%
YoY
|
-$15.42M
N/A
|
-$5.723M
853.83%
YoY
|
-$13.15M
N/A
|
| Net Change In Cash |
$15.14M
-561.44%
YoY
|
-$157.5M
1974.59%
YoY
|
$31.53M
332.93%
YoY
|
-$6.921M
-167.98%
YoY
|
-$3.281M
-252.96%
YoY
|
-$7.591M
-73.35%
YoY
|
$7.283M
-91.21%
YoY
|
$10.18M
-109.89%
YoY
|
$2.145M
N/A
|
-$28.48M
-129.93%
YoY
|
$82.89M
-1400.83%
YoY
|
-$102.9M
332.22%
YoY
|
$95.16M
-192.98%
YoY
|
-$6.372M
-184.86%
YoY
|
-$23.81M
1731.38%
YoY
|
$38.67M
N/A
|
-$102.3M
-997.72%
YoY
|
$7.509M
-80.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$67.37M
74.34%
YoY
|
$66.13M
75.04%
YoY
|
$78.47M
43.51%
YoY
|
$55.52M
17.15%
YoY
|
$38.65M
108.01%
YoY
|
$37.78M
-17.7%
YoY
|
$54.68M
-33.55%
YoY
|
$47.39M
85.32%
YoY
|
$18.58M
N/A
|
$45.90M
-56.16%
YoY
|
$82.29M
41.3%
YoY
|
$25.57M
40.08%
YoY
|
$104.7M
87.6%
YoY
|
$58.24M
139.92%
YoY
|
$18.26M
-18.5%
YoY
|
$45.88M
N/A
|
$55.81M
228.31%
YoY
|
$24.28M
-37.6%
YoY
|
| Capital Expenditures |
$8.046M
31.06%
YoY
|
$8.490M
56.24%
YoY
|
$9.732M
99.47%
YoY
|
$9.138M
83.68%
YoY
|
$6.139M
46.73%
YoY
|
$5.434M
14.71%
YoY
|
$4.879M
16.64%
YoY
|
$4.975M
52.79%
YoY
|
$4.184M
N/A
|
$4.737M
-157.9%
YoY
|
$4.183M
-83.27%
YoY
|
$3.256M
-133.52%
YoY
|
-$8.181M
293.7%
YoY
|
$25.01M
864.4%
YoY
|
-$9.715M
-50.69%
YoY
|
-$4.267M
N/A
|
-$2.078M
3.9%
YoY
|
$2.593M
-236.47%
YoY
|
| Free Cash Flow |
$59.33M
82.51%
YoY
|
$57.64M
78.2%
YoY
|
$68.74M
38.02%
YoY
|
$46.39M
9.35%
YoY
|
$32.51M
125.83%
YoY
|
$32.34M
-21.43%
YoY
|
$49.80M
-36.24%
YoY
|
$42.42M
90.06%
YoY
|
$14.39M
N/A
|
$41.17M
-63.53%
YoY
|
$78.11M
135.04%
YoY
|
$22.32M
-20.21%
YoY
|
$112.9M
95.0%
YoY
|
$33.23M
53.27%
YoY
|
$27.97M
-33.56%
YoY
|
$50.15M
N/A
|
$57.89M
204.68%
YoY
|
$21.68M
-46.86%
YoY
|
Loading...