|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.916B
26.08%
YoY
|
$3.106B
-23.74%
YoY
|
$4.073B
-36.51%
YoY
|
$6.415B
992.84%
YoY
|
$587.0M
-124.67%
YoY
|
| Depreciation, Depletion And Amortization |
$5.192B
6.59%
YoY
|
$4.871B
4.89%
YoY
|
$4.644B
-0.75%
YoY
|
$4.679B
-20.51%
YoY
|
$5.886B
69.92%
YoY
|
| Cash From Operating Activities |
$8.228B
-10.9%
YoY
|
$9.235B
25.0%
YoY
|
$7.388B
-35.21%
YoY
|
$11.40B
92.65%
YoY
|
$5.919B
2068.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.907B
-2.15%
YoY
|
$5.015B
16.68%
YoY
|
$4.298B
15.91%
YoY
|
$3.708B
-244.67%
YoY
|
-$2.563B
198.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.770B
2395.5%
YoY
|
-$111.0M
-88.87%
YoY
|
-$997.0M
-171.52%
YoY
|
$1.394B
-14.0%
YoY
|
$1.621B
-40625.0%
YoY
|
| Cash From Investing Activities |
-$7.677B
49.77%
YoY
|
-$5.126B
-3.19%
YoY
|
-$5.295B
128.82%
YoY
|
-$2.314B
145.65%
YoY
|
-$942.0M
9.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.468B
48.67%
YoY
|
-$1.660B
-2.81%
YoY
|
-$1.708B
-26.7%
YoY
|
-$2.330B
779.25%
YoY
|
-$265.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$749.0M
-78.63%
YoY
|
-$3.505B
-18.73%
YoY
|
-$4.313B
-43.81%
YoY
|
-$7.676B
206.18%
YoY
|
-$2.507B
-399.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.228B
-10.9%
YoY
|
$9.235B
25.0%
YoY
|
$7.388B
-35.21%
YoY
|
$11.40B
92.65%
YoY
|
$5.919B
2068.13%
YoY
|
| Cash From Investing Activities |
-$7.677B
49.77%
YoY
|
-$5.126B
-3.19%
YoY
|
-$5.295B
128.82%
YoY
|
-$2.314B
145.65%
YoY
|
-$942.0M
9.15%
YoY
|
| Cash From Financing Activities |
-$749.0M
-78.63%
YoY
|
-$3.505B
-18.73%
YoY
|
-$4.313B
-43.81%
YoY
|
-$7.676B
206.18%
YoY
|
-$2.507B
-399.52%
YoY
|
| Net Change In Cash |
-$198.0M
-132.78%
YoY
|
$604.0M
-127.21%
YoY
|
-$2.220B
-257.11%
YoY
|
$1.413B
-42.79%
YoY
|
$2.470B
900.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.228B
-10.9%
YoY
|
$9.235B
25.0%
YoY
|
$7.388B
-35.21%
YoY
|
$11.40B
92.65%
YoY
|
$5.919B
2068.13%
YoY
|
| Capital Expenditures |
$4.907B
-2.15%
YoY
|
$5.015B
16.68%
YoY
|
$4.298B
15.91%
YoY
|
$3.708B
-244.67%
YoY
|
-$2.563B
198.37%
YoY
|
| Free Cash Flow |
$3.321B
-21.3%
YoY
|
$4.220B
36.57%
YoY
|
$3.090B
-59.84%
YoY
|
$7.695B
-9.28%
YoY
|
$8.482B
649.29%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$932.0M
580.29%
YoY
|
$1.284B
58.32%
YoY
|
$847.0M
-14.53%
YoY
|
$853.0M
-26.91%
YoY
|
$137.0M
-81.34%
YoY
|
$811.0M
-56.28%
YoY
|
$991.0M
15.64%
YoY
|
$1.167B
86.12%
YoY
|
$734.0M
-5.29%
YoY
|
$1.855B
15.29%
YoY
|
$857.0M
-64.76%
YoY
|
$627.0M
-61.42%
YoY
|
$775.0M
-289.95%
YoY
|
$1.609B
192.01%
YoY
|
$2.432B
985.71%
YoY
|
$1.625B
638.64%
YoY
|
-$408.0M
-82.85%
YoY
|
$551.0M
-384.02%
YoY
|
$224.0M
-195.32%
YoY
|
$220.0M
-112.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.372B
12.0%
YoY
|
$1.322B
8.54%
YoY
|
$1.184B
-3.97%
YoY
|
$1.314B
9.96%
YoY
|
$1.225B
-3.54%
YoY
|
$1.218B
1.75%
YoY
|
$1.233B
15.02%
YoY
|
$1.195B
8.14%
YoY
|
$1.270B
-13.61%
YoY
|
$1.197B
14.33%
YoY
|
$1.072B
-5.3%
YoY
|
$1.105B
7.28%
YoY
|
$1.470B
-44.57%
YoY
|
$1.047B
-9.19%
YoY
|
$1.132B
9.27%
YoY
|
$1.030B
-1.44%
YoY
|
$2.652B
212.37%
YoY
|
$1.153B
5.59%
YoY
|
$1.036B
78.62%
YoY
|
$1.045B
10.82%
YoY
|
| Cash From Operating Activities |
$2.408B
18.68%
YoY
|
$2.131B
-13.86%
YoY
|
$2.374B
-2.82%
YoY
|
$1.315B
-42.55%
YoY
|
$2.029B
-31.13%
YoY
|
$2.474B
-9.64%
YoY
|
$2.443B
22.76%
YoY
|
$2.289B
-900.35%
YoY
|
$2.946B
-0.81%
YoY
|
$2.738B
-33.04%
YoY
|
$1.990B
-33.2%
YoY
|
-$286.0M
-120.95%
YoY
|
$2.970B
35.99%
YoY
|
$4.089B
91.25%
YoY
|
$2.979B
117.6%
YoY
|
$1.365B
498.68%
YoY
|
$2.184B
773.6%
YoY
|
$2.138B
192.08%
YoY
|
$1.369B
-264.15%
YoY
|
$228.0M
82.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.360B
-7.98%
YoY
|
$1.154B
-14.26%
YoY
|
$1.164B
0.78%
YoY
|
$1.229B
18.63%
YoY
|
$1.478B
26.32%
YoY
|
$1.346B
31.32%
YoY
|
$1.155B
15.27%
YoY
|
$1.036B
-5.9%
YoY
|
$1.170B
-8.16%
YoY
|
$1.025B
-218.5%
YoY
|
$1.002B
-221.75%
YoY
|
$1.101B
-247.59%
YoY
|
$1.274B
-252.57%
YoY
|
-$865.0M
33.69%
YoY
|
-$823.0M
54.12%
YoY
|
-$746.0M
36.38%
YoY
|
-$835.0M
234.0%
YoY
|
-$647.0M
325.66%
YoY
|
-$534.0M
263.27%
YoY
|
-$547.0M
76.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.278B
6408.57%
YoY
|
-$162.0M
-526.32%
YoY
|
-$211.0M
1306.67%
YoY
|
-$119.0M
20.2%
YoY
|
-$35.00M
-68.18%
YoY
|
$38.00M
-150.0%
YoY
|
-$15.00M
-90.45%
YoY
|
-$99.00M
-84.86%
YoY
|
-$110.0M
-205.77%
YoY
|
-$76.00M
-143.43%
YoY
|
-$157.0M
-590.63%
YoY
|
-$654.0M
-160.39%
YoY
|
$104.0M
-76.36%
YoY
|
$175.0M
-45.31%
YoY
|
$32.00M
-70.91%
YoY
|
$1.083B
44.21%
YoY
|
$440.0M
780.0%
YoY
|
$320.0M
1900.0%
YoY
|
$110.0M
-286.44%
YoY
|
$751.0M
-6927.27%
YoY
|
| Cash From Investing Activities |
-$3.638B
140.45%
YoY
|
-$1.316B
0.61%
YoY
|
-$1.375B
17.52%
YoY
|
-$1.348B
18.77%
YoY
|
-$1.513B
18.2%
YoY
|
-$1.308B
18.8%
YoY
|
-$1.170B
0.95%
YoY
|
-$1.135B
-35.33%
YoY
|
-$1.280B
9.4%
YoY
|
-$1.101B
59.57%
YoY
|
-$1.159B
46.52%
YoY
|
-$1.755B
-620.77%
YoY
|
-$1.170B
196.2%
YoY
|
-$690.0M
111.01%
YoY
|
-$791.0M
86.56%
YoY
|
$337.0M
65.2%
YoY
|
-$395.0M
97.5%
YoY
|
-$327.0M
140.44%
YoY
|
-$424.0M
105.83%
YoY
|
$204.0M
-163.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$760.0M
90.48%
YoY
|
-$932.0M
28.91%
YoY
|
-$460.0M
21.37%
YoY
|
-$316.0M
98.74%
YoY
|
-$399.0M
-12.5%
YoY
|
-$723.0M
-22.34%
YoY
|
-$379.0M
31.6%
YoY
|
-$159.0M
381.82%
YoY
|
-$456.0M
22.91%
YoY
|
-$931.0M
45.7%
YoY
|
-$288.0M
-67.93%
YoY
|
-$33.00M
-92.18%
YoY
|
-$371.0M
38.95%
YoY
|
-$639.0M
-64000.0%
YoY
|
-$898.0M
N/A
|
-$422.0M
-42300.0%
YoY
|
-$267.0M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.142B
-389.07%
YoY
|
-$1.519B
29.28%
YoY
|
-$1.078B
18.2%
YoY
|
-$294.0M
-56.57%
YoY
|
-$741.0M
15.96%
YoY
|
-$1.175B
-54.81%
YoY
|
-$912.0M
42.72%
YoY
|
-$677.0M
55.63%
YoY
|
-$639.0M
-14.8%
YoY
|
-$2.600B
-31.97%
YoY
|
-$639.0M
-68.22%
YoY
|
-$435.0M
-60.2%
YoY
|
-$750.0M
-18.12%
YoY
|
-$3.822B
318.62%
YoY
|
-$2.011B
180.47%
YoY
|
-$1.093B
-2902.56%
YoY
|
-$916.0M
1331.25%
YoY
|
-$913.0M
183.54%
YoY
|
-$717.0M
-168.88%
YoY
|
$39.00M
-78.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.408B
18.68%
YoY
|
$2.131B
-13.86%
YoY
|
$2.374B
-2.82%
YoY
|
$1.315B
-42.55%
YoY
|
$2.029B
-31.13%
YoY
|
$2.474B
-9.64%
YoY
|
$2.443B
22.76%
YoY
|
$2.289B
-900.35%
YoY
|
$2.946B
-0.81%
YoY
|
$2.738B
-33.04%
YoY
|
$1.990B
-33.2%
YoY
|
-$286.0M
-120.95%
YoY
|
$2.970B
35.99%
YoY
|
$4.089B
91.25%
YoY
|
$2.979B
117.6%
YoY
|
$1.365B
498.68%
YoY
|
$2.184B
773.6%
YoY
|
$2.138B
192.08%
YoY
|
$1.369B
-264.15%
YoY
|
$228.0M
82.4%
YoY
|
| Cash From Investing Activities |
-$3.638B
140.45%
YoY
|
-$1.316B
0.61%
YoY
|
-$1.375B
17.52%
YoY
|
-$1.348B
18.77%
YoY
|
-$1.513B
18.2%
YoY
|
-$1.308B
18.8%
YoY
|
-$1.170B
0.95%
YoY
|
-$1.135B
-35.33%
YoY
|
-$1.280B
9.4%
YoY
|
-$1.101B
59.57%
YoY
|
-$1.159B
46.52%
YoY
|
-$1.755B
-620.77%
YoY
|
-$1.170B
196.2%
YoY
|
-$690.0M
111.01%
YoY
|
-$791.0M
86.56%
YoY
|
$337.0M
65.2%
YoY
|
-$395.0M
97.5%
YoY
|
-$327.0M
140.44%
YoY
|
-$424.0M
105.83%
YoY
|
$204.0M
-163.55%
YoY
|
| Cash From Financing Activities |
$2.142B
-389.07%
YoY
|
-$1.519B
29.28%
YoY
|
-$1.078B
18.2%
YoY
|
-$294.0M
-56.57%
YoY
|
-$741.0M
15.96%
YoY
|
-$1.175B
-54.81%
YoY
|
-$912.0M
42.72%
YoY
|
-$677.0M
55.63%
YoY
|
-$639.0M
-14.8%
YoY
|
-$2.600B
-31.97%
YoY
|
-$639.0M
-68.22%
YoY
|
-$435.0M
-60.2%
YoY
|
-$750.0M
-18.12%
YoY
|
-$3.822B
318.62%
YoY
|
-$2.011B
180.47%
YoY
|
-$1.093B
-2902.56%
YoY
|
-$916.0M
1331.25%
YoY
|
-$913.0M
183.54%
YoY
|
-$717.0M
-168.88%
YoY
|
$39.00M
-78.57%
YoY
|
| Net Change In Cash |
$912.0M
-505.33%
YoY
|
-$704.0M
7722.22%
YoY
|
-$79.00M
-121.88%
YoY
|
-$327.0M
-168.55%
YoY
|
-$225.0M
-121.91%
YoY
|
-$9.000M
-99.07%
YoY
|
$361.0M
88.02%
YoY
|
$477.0M
-119.26%
YoY
|
$1.027B
-2.19%
YoY
|
-$963.0M
127.66%
YoY
|
$192.0M
8.47%
YoY
|
-$2.476B
-506.57%
YoY
|
$1.050B
20.27%
YoY
|
-$423.0M
-147.1%
YoY
|
$177.0M
-22.37%
YoY
|
$609.0M
29.3%
YoY
|
$873.0M
-6335.71%
YoY
|
$898.0M
227.74%
YoY
|
$228.0M
22700.0%
YoY
|
$471.0M
-3464.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.408B
18.68%
YoY
|
$2.131B
-13.86%
YoY
|
$2.374B
-2.82%
YoY
|
$1.315B
-42.55%
YoY
|
$2.029B
-31.13%
YoY
|
$2.474B
-9.64%
YoY
|
$2.443B
22.76%
YoY
|
$2.289B
-900.35%
YoY
|
$2.946B
-0.81%
YoY
|
$2.738B
-33.04%
YoY
|
$1.990B
-33.2%
YoY
|
-$286.0M
-120.95%
YoY
|
$2.970B
35.99%
YoY
|
$4.089B
91.25%
YoY
|
$2.979B
117.6%
YoY
|
$1.365B
498.68%
YoY
|
$2.184B
773.6%
YoY
|
$2.138B
192.08%
YoY
|
$1.369B
-264.15%
YoY
|
$228.0M
82.4%
YoY
|
| Capital Expenditures |
$1.360B
-7.98%
YoY
|
$1.154B
-14.26%
YoY
|
$1.164B
0.78%
YoY
|
$1.229B
18.63%
YoY
|
$1.478B
26.32%
YoY
|
$1.346B
31.32%
YoY
|
$1.155B
15.27%
YoY
|
$1.036B
-5.9%
YoY
|
$1.170B
-8.16%
YoY
|
$1.025B
-218.5%
YoY
|
$1.002B
-221.75%
YoY
|
$1.101B
-247.59%
YoY
|
$1.274B
-252.57%
YoY
|
-$865.0M
33.69%
YoY
|
-$823.0M
54.12%
YoY
|
-$746.0M
36.38%
YoY
|
-$835.0M
234.0%
YoY
|
-$647.0M
325.66%
YoY
|
-$534.0M
263.27%
YoY
|
-$547.0M
76.45%
YoY
|
| Free Cash Flow |
$1.048B
90.2%
YoY
|
$977.0M
-13.39%
YoY
|
$1.210B
-6.06%
YoY
|
$86.00M
-93.14%
YoY
|
$551.0M
-68.98%
YoY
|
$1.128B
-34.15%
YoY
|
$1.288B
30.36%
YoY
|
$1.253B
-190.34%
YoY
|
$1.776B
4.72%
YoY
|
$1.713B
-65.42%
YoY
|
$988.0M
-74.01%
YoY
|
-$1.387B
-165.7%
YoY
|
$1.696B
-43.82%
YoY
|
$4.954B
77.88%
YoY
|
$3.802B
99.79%
YoY
|
$2.111B
172.39%
YoY
|
$3.019B
503.8%
YoY
|
$2.785B
215.05%
YoY
|
$1.903B
-377.0%
YoY
|
$775.0M
78.16%
YoY
|
Loading...