|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.07M
17.6%
YoY
|
-$17.07M
-156.59%
YoY
|
$30.16M
654.49%
YoY
|
$3.997M
196.07%
YoY
|
$1.350M
-101.01%
YoY
|
| Depreciation, Depletion And Amortization |
$72.62M
6.73%
YoY
|
$68.04M
-9.45%
YoY
|
$75.14M
-13.84%
YoY
|
$87.21M
4.95%
YoY
|
$83.10M
-13.93%
YoY
|
| Cash From Operating Activities |
$22.34M
-73.25%
YoY
|
$83.51M
-13.52%
YoY
|
$96.57M
5.22%
YoY
|
$91.77M
3.66%
YoY
|
$88.53M
-24.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.19M
-22.76%
YoY
|
$26.14M
-17.37%
YoY
|
$31.63M
24.44%
YoY
|
$25.42M
63.26%
YoY
|
$15.57M
54.43%
YoY
|
| Acquisitions |
$72.17M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$183.0K
-50.81%
YoY
|
-$372.0K
95.79%
YoY
|
-$190.0K
-66.01%
YoY
|
-$559.0K
-87.9%
YoY
|
| Cash From Investing Activities |
-$90.11M
502.99%
YoY
|
-$14.94M
2.91%
YoY
|
-$14.52M
62.34%
YoY
|
-$8.945M
1167.0%
YoY
|
-$706.0K
-60.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.437M
-76.17%
YoY
|
$14.42M
94.29%
YoY
|
$7.423M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$53.61M
81.02%
YoY
|
$29.62M
154.56%
YoY
|
$11.63M
-18.12%
YoY
|
$14.21M
205.64%
YoY
|
$4.649M
N/A
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$29.90M
-1.78%
YoY
|
$30.44M
-75.74%
YoY
|
$125.5M
214.85%
YoY
|
| Cash From Financing Activities |
$74.72M
-214.6%
YoY
|
-$65.20M
-24.89%
YoY
|
-$86.80M
8.97%
YoY
|
-$79.66M
-7.92%
YoY
|
-$86.51M
-24.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$22.34M
-73.25%
YoY
|
$83.51M
-13.52%
YoY
|
$96.57M
5.22%
YoY
|
$91.77M
3.66%
YoY
|
$88.53M
-24.56%
YoY
|
| Cash From Investing Activities |
-$90.11M
502.99%
YoY
|
-$14.94M
2.91%
YoY
|
-$14.52M
62.34%
YoY
|
-$8.945M
1167.0%
YoY
|
-$706.0K
-60.2%
YoY
|
| Cash From Financing Activities |
$74.72M
-214.6%
YoY
|
-$65.20M
-24.89%
YoY
|
-$86.80M
8.97%
YoY
|
-$79.66M
-7.92%
YoY
|
-$86.51M
-24.25%
YoY
|
| Net Change In Cash |
$9.235M
390.96%
YoY
|
$1.881M
-140.62%
YoY
|
-$4.631M
-376.97%
YoY
|
$1.672M
1216.54%
YoY
|
$127.0K
-95.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.34M
-73.25%
YoY
|
$83.51M
-13.52%
YoY
|
$96.57M
5.22%
YoY
|
$91.77M
3.66%
YoY
|
$88.53M
-24.56%
YoY
|
| Capital Expenditures |
$20.19M
-22.76%
YoY
|
$26.14M
-17.37%
YoY
|
$31.63M
24.44%
YoY
|
$25.42M
63.26%
YoY
|
$15.57M
54.43%
YoY
|
| Free Cash Flow |
$2.147M
-96.26%
YoY
|
$57.37M
-11.64%
YoY
|
$64.93M
-2.14%
YoY
|
$66.35M
-9.06%
YoY
|
$72.96M
-31.99%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.808M
-61.31%
YoY
|
-$6.460M
-57.13%
YoY
|
-$455.0K
-91.06%
YoY
|
-$3.314M
-140.28%
YoY
|
-$9.842M
91.74%
YoY
|
-$15.07M
-165.45%
YoY
|
-$5.091M
-156.43%
YoY
|
$8.227M
84.34%
YoY
|
-$5.133M
-19.2%
YoY
|
$23.03M
-277.12%
YoY
|
$9.022M
57.81%
YoY
|
$4.463M
-53.35%
YoY
|
-$6.353M
-550.57%
YoY
|
-$13.00M
-226.5%
YoY
|
$5.717M
950.92%
YoY
|
$9.568M
73500.0%
YoY
|
$1.410M
-114.87%
YoY
|
$10.28M
-670.94%
YoY
|
$544.0K
-92.22%
YoY
|
| Depreciation, Depletion And Amortization |
$17.31M
6.49%
YoY
|
$18.53M
10.48%
YoY
|
$20.01M
14.75%
YoY
|
$17.83M
4.5%
YoY
|
$16.25M
-3.08%
YoY
|
$16.77M
5.7%
YoY
|
$17.44M
3.11%
YoY
|
$17.06M
-17.59%
YoY
|
$16.77M
-22.58%
YoY
|
$15.86M
-25.85%
YoY
|
$16.91M
-25.19%
YoY
|
$20.70M
-10.32%
YoY
|
$21.66M
7.63%
YoY
|
$21.40M
6.06%
YoY
|
$22.61M
11.47%
YoY
|
$23.08M
7.98%
YoY
|
$20.13M
-5.37%
YoY
|
$20.17M
-15.95%
YoY
|
$20.28M
-18.28%
YoY
|
| Cash From Operating Activities |
-$9.744M
15.38%
YoY
|
$19.27M
102.87%
YoY
|
$14.07M
-60.56%
YoY
|
-$2.313M
-107.15%
YoY
|
-$8.445M
-241.1%
YoY
|
$9.496M
-76.24%
YoY
|
$35.67M
-3.07%
YoY
|
$32.36M
66.77%
YoY
|
$5.985M
1571.79%
YoY
|
$39.97M
35.95%
YoY
|
$36.80M
-5.01%
YoY
|
$19.40M
-10.49%
YoY
|
$358.0K
-81.67%
YoY
|
$29.40M
16.24%
YoY
|
$38.74M
14.31%
YoY
|
$21.68M
30.98%
YoY
|
$1.953M
-84.76%
YoY
|
$25.29M
-31.08%
YoY
|
$33.89M
-4.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.133M
-21.59%
YoY
|
$4.810M
-37.8%
YoY
|
$5.230M
-30.04%
YoY
|
$4.498M
-15.39%
YoY
|
$5.271M
-6.09%
YoY
|
$7.733M
-26.03%
YoY
|
$7.476M
-20.99%
YoY
|
$5.316M
-23.46%
YoY
|
$5.613M
17.62%
YoY
|
$10.45M
31.41%
YoY
|
$9.462M
7.29%
YoY
|
$6.945M
37.39%
YoY
|
$4.772M
32.85%
YoY
|
$7.955M
-234.24%
YoY
|
$8.819M
160.22%
YoY
|
$5.055M
60.07%
YoY
|
$3.592M
6.52%
YoY
|
-$5.926M
51.95%
YoY
|
$3.389M
41.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$648.0K
108.36%
YoY
|
-$6.000M
-7328.92%
YoY
|
-$64.84M
-1712.18%
YoY
|
$0.00
-100.0%
YoY
|
$311.0K
-96.9%
YoY
|
$83.00K
-98.11%
YoY
|
$4.022M
785.9%
YoY
|
$6.778M
N/A
|
$10.04M
132.94%
YoY
|
$4.400M
-49.27%
YoY
|
$454.0K
-51.6%
YoY
|
$0.00
-100.0%
YoY
|
$4.311M
-41.11%
YoY
|
$8.673M
1527.2%
YoY
|
$938.0K
200.64%
YoY
|
-$190.0K
N/A
|
$7.320M
2340.0%
YoY
|
$533.0K
-64.47%
YoY
|
| Cash From Investing Activities |
-$3.933M
-22.94%
YoY
|
-$4.162M
-43.92%
YoY
|
-$12.00M
62.32%
YoY
|
-$69.34M
5258.58%
YoY
|
-$5.104M
-538.11%
YoY
|
-$7.422M
1701.46%
YoY
|
-$7.393M
44.96%
YoY
|
-$1.294M
-80.06%
YoY
|
$1.165M
-146.47%
YoY
|
-$412.0K
-88.69%
YoY
|
-$5.100M
3393.15%
YoY
|
-$6.491M
57.66%
YoY
|
-$2.507M
141.52%
YoY
|
-$3.644M
-361.41%
YoY
|
-$146.0K
-94.35%
YoY
|
-$4.117M
46.1%
YoY
|
-$1.038M
-131.66%
YoY
|
$1.394M
-139.83%
YoY
|
-$2.582M
158.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.437M
-7.11%
YoY
|
N/A
|
N/A
|
N/A
|
$3.700M
N/A
|
$3.700M
N/A
|
$3.700M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.35M
330.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.334M
3.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.208M
-14.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.771M
41800.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$7.389M
-7.67%
YoY
|
N/A
|
N/A
|
N/A
|
$8.003M
-9.79%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.87M
-56.67%
YoY
|
-$12.89M
-23.58%
YoY
|
-$4.000M
-71.87%
YoY
|
$55.62M
-236.57%
YoY
|
$36.63M
453.75%
YoY
|
-$16.87M
-62.34%
YoY
|
-$14.22M
-59.48%
YoY
|
-$40.73M
201.92%
YoY
|
$6.614M
0.67%
YoY
|
-$44.78M
68.65%
YoY
|
-$35.10M
5.69%
YoY
|
-$13.49M
-27.28%
YoY
|
$6.570M
-588.48%
YoY
|
-$26.55M
4.47%
YoY
|
-$33.21M
10.72%
YoY
|
-$18.55M
28.83%
YoY
|
-$1.345M
-91.94%
YoY
|
-$25.41M
-26.55%
YoY
|
-$30.00M
-16.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$9.744M
15.38%
YoY
|
$19.27M
102.87%
YoY
|
$14.07M
-60.56%
YoY
|
-$2.313M
-107.15%
YoY
|
-$8.445M
-241.1%
YoY
|
$9.496M
-76.24%
YoY
|
$35.67M
-3.07%
YoY
|
$32.36M
66.77%
YoY
|
$5.985M
1571.79%
YoY
|
$39.97M
35.95%
YoY
|
$36.80M
-5.01%
YoY
|
$19.40M
-10.49%
YoY
|
$358.0K
-81.67%
YoY
|
$29.40M
16.24%
YoY
|
$38.74M
14.31%
YoY
|
$21.68M
30.98%
YoY
|
$1.953M
-84.76%
YoY
|
$25.29M
-31.08%
YoY
|
$33.89M
-4.26%
YoY
|
| Cash From Investing Activities |
-$3.933M
-22.94%
YoY
|
-$4.162M
-43.92%
YoY
|
-$12.00M
62.32%
YoY
|
-$69.34M
5258.58%
YoY
|
-$5.104M
-538.11%
YoY
|
-$7.422M
1701.46%
YoY
|
-$7.393M
44.96%
YoY
|
-$1.294M
-80.06%
YoY
|
$1.165M
-146.47%
YoY
|
-$412.0K
-88.69%
YoY
|
-$5.100M
3393.15%
YoY
|
-$6.491M
57.66%
YoY
|
-$2.507M
141.52%
YoY
|
-$3.644M
-361.41%
YoY
|
-$146.0K
-94.35%
YoY
|
-$4.117M
46.1%
YoY
|
-$1.038M
-131.66%
YoY
|
$1.394M
-139.83%
YoY
|
-$2.582M
158.2%
YoY
|
| Cash From Financing Activities |
$15.87M
-56.67%
YoY
|
-$12.89M
-23.58%
YoY
|
-$4.000M
-71.87%
YoY
|
$55.62M
-236.57%
YoY
|
$36.63M
453.75%
YoY
|
-$16.87M
-62.34%
YoY
|
-$14.22M
-59.48%
YoY
|
-$40.73M
201.92%
YoY
|
$6.614M
0.67%
YoY
|
-$44.78M
68.65%
YoY
|
-$35.10M
5.69%
YoY
|
-$13.49M
-27.28%
YoY
|
$6.570M
-588.48%
YoY
|
-$26.55M
4.47%
YoY
|
-$33.21M
10.72%
YoY
|
-$18.55M
28.83%
YoY
|
-$1.345M
-91.94%
YoY
|
-$25.41M
-26.55%
YoY
|
-$30.00M
-16.68%
YoY
|
| Net Change In Cash |
$2.110M
-90.89%
YoY
|
$2.214M
-114.97%
YoY
|
-$1.930M
-113.73%
YoY
|
-$16.03M
65.95%
YoY
|
$23.17M
68.32%
YoY
|
-$14.79M
183.41%
YoY
|
$14.06M
-513.44%
YoY
|
-$9.662M
1574.52%
YoY
|
$13.76M
211.97%
YoY
|
-$5.219M
557.3%
YoY
|
-$3.400M
-163.15%
YoY
|
-$577.0K
-41.6%
YoY
|
$4.412M
3029.08%
YoY
|
-$794.0K
-162.37%
YoY
|
$5.384M
309.74%
YoY
|
-$988.0K
48.35%
YoY
|
$141.0K
-120.14%
YoY
|
$1.273M
-190.93%
YoY
|
$1.314M
-182.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.744M
15.38%
YoY
|
$19.27M
102.87%
YoY
|
$14.07M
-60.56%
YoY
|
-$2.313M
-107.15%
YoY
|
-$8.445M
-241.1%
YoY
|
$9.496M
-76.24%
YoY
|
$35.67M
-3.07%
YoY
|
$32.36M
66.77%
YoY
|
$5.985M
1571.79%
YoY
|
$39.97M
35.95%
YoY
|
$36.80M
-5.01%
YoY
|
$19.40M
-10.49%
YoY
|
$358.0K
-81.67%
YoY
|
$29.40M
16.24%
YoY
|
$38.74M
14.31%
YoY
|
$21.68M
30.98%
YoY
|
$1.953M
-84.76%
YoY
|
$25.29M
-31.08%
YoY
|
$33.89M
-4.26%
YoY
|
| Capital Expenditures |
$4.133M
-21.59%
YoY
|
$4.810M
-37.8%
YoY
|
$5.230M
-30.04%
YoY
|
$4.498M
-15.39%
YoY
|
$5.271M
-6.09%
YoY
|
$7.733M
-26.03%
YoY
|
$7.476M
-20.99%
YoY
|
$5.316M
-23.46%
YoY
|
$5.613M
17.62%
YoY
|
$10.45M
31.41%
YoY
|
$9.462M
7.29%
YoY
|
$6.945M
37.39%
YoY
|
$4.772M
32.85%
YoY
|
$7.955M
-234.24%
YoY
|
$8.819M
160.22%
YoY
|
$5.055M
60.07%
YoY
|
$3.592M
6.52%
YoY
|
-$5.926M
51.95%
YoY
|
$3.389M
41.39%
YoY
|
| Free Cash Flow |
-$13.88M
1.17%
YoY
|
$14.46M
719.91%
YoY
|
$8.840M
-68.65%
YoY
|
-$6.811M
-125.19%
YoY
|
-$13.72M
-3787.1%
YoY
|
$1.763M
-94.03%
YoY
|
$28.19M
3.13%
YoY
|
$27.04M
117.07%
YoY
|
$372.0K
-108.43%
YoY
|
$29.52M
37.64%
YoY
|
$27.34M
-8.64%
YoY
|
$12.46M
-25.06%
YoY
|
-$4.414M
169.31%
YoY
|
$21.45M
-31.3%
YoY
|
$29.92M
-1.9%
YoY
|
$16.62M
24.13%
YoY
|
-$1.639M
-117.35%
YoY
|
$31.22M
-23.11%
YoY
|
$30.50M
-7.58%
YoY
|
Loading...