|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.80M
-1939.78%
YoY
|
-$1.076M
-87.1%
YoY
|
-$8.344M
33.53%
YoY
|
-$6.249M
-47.12%
YoY
|
-$11.82M
-13.26%
YoY
|
| Depreciation, Depletion And Amortization |
$7.483M
-29.43%
YoY
|
$10.60M
-38.65%
YoY
|
$17.28M
4.18%
YoY
|
$16.59M
-5.59%
YoY
|
$17.57M
9.18%
YoY
|
| Cash From Operating Activities |
$21.54M
-11.78%
YoY
|
$24.42M
-268.8%
YoY
|
-$14.47M
-128.8%
YoY
|
$50.23M
270.12%
YoY
|
$13.57M
-53.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.151M
-25.57%
YoY
|
$2.890M
-72.98%
YoY
|
$10.69M
9.47%
YoY
|
$9.769M
-14.59%
YoY
|
$11.44M
0.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$83.00M
N/A
|
$0.00
-100.0%
YoY
|
$18.45M
789.59%
YoY
|
$2.074M
-110.07%
YoY
|
| Cash From Investing Activities |
-$2.151M
-102.69%
YoY
|
$80.11M
-849.11%
YoY
|
-$10.69M
-223.19%
YoY
|
$8.681M
-192.71%
YoY
|
-$9.364M
-70.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.996M
42.78%
YoY
|
$1.398M
44.42%
YoY
|
| Cash From Financing Activities |
-$15.27M
-69.68%
YoY
|
-$50.35M
-302.39%
YoY
|
$24.88M
-142.43%
YoY
|
-$58.64M
984.23%
YoY
|
-$5.408M
525.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.54M
-11.78%
YoY
|
$24.42M
-268.8%
YoY
|
-$14.47M
-128.8%
YoY
|
$50.23M
270.12%
YoY
|
$13.57M
-53.0%
YoY
|
| Cash From Investing Activities |
-$2.151M
-102.69%
YoY
|
$80.11M
-849.11%
YoY
|
-$10.69M
-223.19%
YoY
|
$8.681M
-192.71%
YoY
|
-$9.364M
-70.67%
YoY
|
| Cash From Financing Activities |
-$15.27M
-69.68%
YoY
|
-$50.35M
-302.39%
YoY
|
$24.88M
-142.43%
YoY
|
-$58.64M
984.23%
YoY
|
-$5.408M
525.2%
YoY
|
| Net Change In Cash |
$4.124M
-92.39%
YoY
|
$54.18M
-19312.41%
YoY
|
-$282.0K
-201.08%
YoY
|
$279.0K
-123.25%
YoY
|
-$1.200M
-69.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.54M
-11.78%
YoY
|
$24.42M
-268.8%
YoY
|
-$14.47M
-128.8%
YoY
|
$50.23M
270.12%
YoY
|
$13.57M
-53.0%
YoY
|
| Capital Expenditures |
$2.151M
-25.57%
YoY
|
$2.890M
-72.98%
YoY
|
$10.69M
9.47%
YoY
|
$9.769M
-14.59%
YoY
|
$11.44M
0.84%
YoY
|
| Free Cash Flow |
$19.39M
-9.93%
YoY
|
$21.53M
-185.57%
YoY
|
-$25.16M
-162.18%
YoY
|
$40.46M
1796.16%
YoY
|
$2.134M
-87.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$732.0K
-83.42%
YoY
|
$3.817M
-2846.04%
YoY
|
$4.714M
-743.99%
YoY
|
$6.850M
13.0%
YoY
|
$4.415M
-170.45%
YoY
|
-$139.0K
-98.24%
YoY
|
-$732.0K
-111.05%
YoY
|
$6.062M
-251.74%
YoY
|
-$6.267M
104.27%
YoY
|
-$7.907M
138.45%
YoY
|
$6.626M
409.69%
YoY
|
-$3.995M
1991.62%
YoY
|
-$3.068M
-24.12%
YoY
|
-$3.316M
-74.4%
YoY
|
$1.300M
-110.01%
YoY
|
-$191.0K
-102.16%
YoY
|
-$4.043M
-176.62%
YoY
|
-$12.96M
-308.95%
YoY
|
-$12.98M
-16.98%
YoY
|
$8.841M
-369.71%
YoY
|
| Depreciation, Depletion And Amortization |
$1.754M
-9.68%
YoY
|
$1.827M
-5.24%
YoY
|
$1.855M
-9.16%
YoY
|
$1.859M
-10.54%
YoY
|
$1.942M
-57.37%
YoY
|
$1.928M
-56.84%
YoY
|
$2.042M
-53.19%
YoY
|
$2.078M
-51.53%
YoY
|
$4.555M
9.34%
YoY
|
$4.467M
8.5%
YoY
|
$4.362M
7.25%
YoY
|
$4.287M
4.74%
YoY
|
$4.166M
-3.39%
YoY
|
$4.117M
-11.39%
YoY
|
$4.067M
-10.69%
YoY
|
$4.093M
0.29%
YoY
|
$4.312M
0.42%
YoY
|
$4.646M
9.58%
YoY
|
$4.554M
8.43%
YoY
|
$4.081M
0.02%
YoY
|
| Cash From Operating Activities |
-$8.658M
95.57%
YoY
|
$2.308M
-78.7%
YoY
|
$7.970M
-30.29%
YoY
|
$15.69M
650.05%
YoY
|
-$4.427M
-7732.76%
YoY
|
$10.84M
128.99%
YoY
|
$11.43M
-174.14%
YoY
|
$2.092M
-0.29%
YoY
|
$58.00K
-100.99%
YoY
|
$4.732M
-41.21%
YoY
|
-$15.42M
-173.95%
YoY
|
$2.098M
-88.93%
YoY
|
-$5.876M
-346.06%
YoY
|
$8.049M
584.44%
YoY
|
$20.85M
956.87%
YoY
|
$18.94M
-789.63%
YoY
|
$2.388M
-81.86%
YoY
|
$1.176M
-86.2%
YoY
|
$1.973M
-91.56%
YoY
|
-$2.747M
-178.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$788.0K
179.43%
YoY
|
$1.085M
192.45%
YoY
|
$651.0K
358.45%
YoY
|
$133.0K
-90.13%
YoY
|
$282.0K
-72.62%
YoY
|
$371.0K
-38.37%
YoY
|
$142.0K
-91.29%
YoY
|
$1.347M
-58.88%
YoY
|
$1.030M
-80.14%
YoY
|
$602.0K
-129.64%
YoY
|
$1.631M
-141.28%
YoY
|
$3.276M
-287.95%
YoY
|
$5.185M
153.67%
YoY
|
-$2.031M
12.9%
YoY
|
-$3.951M
99.55%
YoY
|
-$1.743M
-39.67%
YoY
|
$2.044M
-57.13%
YoY
|
-$1.799M
-39.83%
YoY
|
-$1.980M
-17.84%
YoY
|
-$2.889M
10.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$83.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$18.45M
1950.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$900.0K
-225.0%
YoY
|
$2.500M
N/A
|
-$1.326M
-93.33%
YoY
|
| Cash From Investing Activities |
-$788.0K
179.43%
YoY
|
-$1.085M
-101.31%
YoY
|
-$651.0K
358.45%
YoY
|
-$133.0K
-90.13%
YoY
|
-$282.0K
-72.62%
YoY
|
$82.63M
-13825.75%
YoY
|
-$142.0K
-91.29%
YoY
|
-$1.347M
-58.88%
YoY
|
-$1.030M
-80.14%
YoY
|
-$602.0K
-103.67%
YoY
|
-$1.631M
-58.72%
YoY
|
-$3.276M
87.95%
YoY
|
-$5.185M
153.67%
YoY
|
$16.42M
-1926.36%
YoY
|
-$3.951M
-859.81%
YoY
|
-$1.743M
-58.65%
YoY
|
-$2.044M
-57.13%
YoY
|
-$899.0K
-75.77%
YoY
|
$520.0K
-121.58%
YoY
|
-$4.215M
-81.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$422.0K
12.23%
YoY
|
N/A
|
N/A
|
N/A
|
$376.0K
210.74%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.039M
5.4%
YoY
|
-$3.822M
-89.82%
YoY
|
-$3.926M
-72.81%
YoY
|
-$3.687M
73.1%
YoY
|
-$3.832M
-201.43%
YoY
|
-$37.56M
991.54%
YoY
|
-$14.44M
-196.15%
YoY
|
-$2.130M
-159.51%
YoY
|
$3.778M
-61.15%
YoY
|
-$3.441M
-86.12%
YoY
|
$15.02M
-189.91%
YoY
|
$3.579M
-115.75%
YoY
|
$9.724M
73.74%
YoY
|
-$24.80M
-2100.0%
YoY
|
-$16.70M
147.9%
YoY
|
-$22.73M
-620.28%
YoY
|
$5.597M
-230.65%
YoY
|
$1.240M
-128.57%
YoY
|
-$6.737M
-67.41%
YoY
|
$4.369M
-74.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.658M
95.57%
YoY
|
$2.308M
-78.7%
YoY
|
$7.970M
-30.29%
YoY
|
$15.69M
650.05%
YoY
|
-$4.427M
-7732.76%
YoY
|
$10.84M
128.99%
YoY
|
$11.43M
-174.14%
YoY
|
$2.092M
-0.29%
YoY
|
$58.00K
-100.99%
YoY
|
$4.732M
-41.21%
YoY
|
-$15.42M
-173.95%
YoY
|
$2.098M
-88.93%
YoY
|
-$5.876M
-346.06%
YoY
|
$8.049M
584.44%
YoY
|
$20.85M
956.87%
YoY
|
$18.94M
-789.63%
YoY
|
$2.388M
-81.86%
YoY
|
$1.176M
-86.2%
YoY
|
$1.973M
-91.56%
YoY
|
-$2.747M
-178.49%
YoY
|
| Cash From Investing Activities |
-$788.0K
179.43%
YoY
|
-$1.085M
-101.31%
YoY
|
-$651.0K
358.45%
YoY
|
-$133.0K
-90.13%
YoY
|
-$282.0K
-72.62%
YoY
|
$82.63M
-13825.75%
YoY
|
-$142.0K
-91.29%
YoY
|
-$1.347M
-58.88%
YoY
|
-$1.030M
-80.14%
YoY
|
-$602.0K
-103.67%
YoY
|
-$1.631M
-58.72%
YoY
|
-$3.276M
87.95%
YoY
|
-$5.185M
153.67%
YoY
|
$16.42M
-1926.36%
YoY
|
-$3.951M
-859.81%
YoY
|
-$1.743M
-58.65%
YoY
|
-$2.044M
-57.13%
YoY
|
-$899.0K
-75.77%
YoY
|
$520.0K
-121.58%
YoY
|
-$4.215M
-81.25%
YoY
|
| Cash From Financing Activities |
-$4.039M
5.4%
YoY
|
-$3.822M
-89.82%
YoY
|
-$3.926M
-72.81%
YoY
|
-$3.687M
73.1%
YoY
|
-$3.832M
-201.43%
YoY
|
-$37.56M
991.54%
YoY
|
-$14.44M
-196.15%
YoY
|
-$2.130M
-159.51%
YoY
|
$3.778M
-61.15%
YoY
|
-$3.441M
-86.12%
YoY
|
$15.02M
-189.91%
YoY
|
$3.579M
-115.75%
YoY
|
$9.724M
73.74%
YoY
|
-$24.80M
-2100.0%
YoY
|
-$16.70M
147.9%
YoY
|
-$22.73M
-620.28%
YoY
|
$5.597M
-230.65%
YoY
|
$1.240M
-128.57%
YoY
|
-$6.737M
-67.41%
YoY
|
$4.369M
-74.77%
YoY
|
| Net Change In Cash |
-$13.49M
57.89%
YoY
|
-$2.599M
-104.65%
YoY
|
$3.393M
-207.82%
YoY
|
$11.87M
-957.11%
YoY
|
-$8.541M
-404.38%
YoY
|
$55.91M
8013.93%
YoY
|
-$3.147M
54.64%
YoY
|
-$1.385M
-157.68%
YoY
|
$2.806M
-309.87%
YoY
|
$689.0K
-307.53%
YoY
|
-$2.035M
-1117.5%
YoY
|
$2.401M
-143.42%
YoY
|
-$1.337M
-122.5%
YoY
|
-$332.0K
-121.89%
YoY
|
$200.0K
-104.71%
YoY
|
-$5.530M
113.27%
YoY
|
$5.941M
44.44%
YoY
|
$1.517M
222.77%
YoY
|
-$4.244M
-1514.67%
YoY
|
-$2.593M
56.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.658M
95.57%
YoY
|
$2.308M
-78.7%
YoY
|
$7.970M
-30.29%
YoY
|
$15.69M
650.05%
YoY
|
-$4.427M
-7732.76%
YoY
|
$10.84M
128.99%
YoY
|
$11.43M
-174.14%
YoY
|
$2.092M
-0.29%
YoY
|
$58.00K
-100.99%
YoY
|
$4.732M
-41.21%
YoY
|
-$15.42M
-173.95%
YoY
|
$2.098M
-88.93%
YoY
|
-$5.876M
-346.06%
YoY
|
$8.049M
584.44%
YoY
|
$20.85M
956.87%
YoY
|
$18.94M
-789.63%
YoY
|
$2.388M
-81.86%
YoY
|
$1.176M
-86.2%
YoY
|
$1.973M
-91.56%
YoY
|
-$2.747M
-178.49%
YoY
|
| Capital Expenditures |
$788.0K
179.43%
YoY
|
$1.085M
192.45%
YoY
|
$651.0K
358.45%
YoY
|
$133.0K
-90.13%
YoY
|
$282.0K
-72.62%
YoY
|
$371.0K
-38.37%
YoY
|
$142.0K
-91.29%
YoY
|
$1.347M
-58.88%
YoY
|
$1.030M
-80.14%
YoY
|
$602.0K
-129.64%
YoY
|
$1.631M
-141.28%
YoY
|
$3.276M
-287.95%
YoY
|
$5.185M
153.67%
YoY
|
-$2.031M
12.9%
YoY
|
-$3.951M
99.55%
YoY
|
-$1.743M
-39.67%
YoY
|
$2.044M
-57.13%
YoY
|
-$1.799M
-39.83%
YoY
|
-$1.980M
-17.84%
YoY
|
-$2.889M
10.69%
YoY
|
| Free Cash Flow |
-$9.446M
100.59%
YoY
|
$1.223M
-88.31%
YoY
|
$7.319M
-35.18%
YoY
|
$15.56M
1988.32%
YoY
|
-$4.709M
384.47%
YoY
|
$10.47M
153.39%
YoY
|
$11.29M
-166.22%
YoY
|
$745.0K
-163.24%
YoY
|
-$972.0K
-91.21%
YoY
|
$4.130M
-59.03%
YoY
|
-$17.05M
-168.75%
YoY
|
-$1.178M
-105.69%
YoY
|
-$11.06M
-3315.41%
YoY
|
$10.08M
238.82%
YoY
|
$24.80M
527.45%
YoY
|
$20.69M
14468.31%
YoY
|
$344.0K
-95.9%
YoY
|
$2.975M
-74.15%
YoY
|
$3.953M
-84.67%
YoY
|
$142.0K
-97.68%
YoY
|
Loading...