2012 Q2 Form 10-Q Financial Statement
#000104746912007707 Filed on August 03, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $2.308B | $1.448B |
YoY Change | 59.44% | 43.92% |
Cost Of Revenue | $1.874B | $1.190B |
YoY Change | 57.55% | 24.68% |
Gross Profit | $434.1M | $258.1M |
YoY Change | 68.19% | 398.26% |
Gross Profit Margin | 18.81% | 17.83% |
Selling, General & Admin | $72.00M | $18.20M |
YoY Change | 295.6% | 68.52% |
% of Gross Profit | 16.59% | 7.05% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $32.20M | $22.04M |
YoY Change | 46.08% | 2.53% |
% of Gross Profit | 7.42% | 8.54% |
Operating Expenses | $104.2M | $40.20M |
YoY Change | 159.2% | 24.46% |
Operating Profit | $235.8M | $217.9M |
YoY Change | 8.2% | 1017.54% |
Interest Expense | $19.00M | $14.21M |
YoY Change | 33.76% | -395.94% |
% of Operating Profit | 8.06% | 6.52% |
Other Income/Expense, Net | $20.60M | -$6.986M |
YoY Change | -394.88% | -1264.33% |
Pretax Income | $256.4M | $210.9M |
YoY Change | 21.55% | 30033.43% |
Income Tax | $91.10M | $76.74M |
% Of Pretax Income | 35.53% | 36.38% |
Net Earnings | $154.7M | $134.2M |
YoY Change | 15.28% | 11083.0% |
Net Earnings / Revenue | 6.7% | 9.27% |
Basic Earnings Per Share | $1.78 | $1.44 |
Diluted Earnings Per Share | $1.75 | $1.42 |
COMMON SHARES | ||
Basic Shares Outstanding | 86.80M shares | 86.42M shares |
Diluted Shares Outstanding | 88.50M shares | 87.79M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $692.6M | $748.0M |
YoY Change | -7.41% | 1081.67% |
Cash & Equivalents | $692.6M | $748.0M |
Short-Term Investments | ||
Other Short-Term Assets | $90.90M | $60.20M |
YoY Change | 51.0% | 63.59% |
Inventory | $514.3M | $315.9M |
Prepaid Expenses | ||
Receivables | $214.3M | $98.20M |
Other Receivables | $1.900M | $0.00 |
Total Short-Term Assets | $1.514B | $1.222B |
YoY Change | 23.86% | 170.6% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.701B | $1.061B |
YoY Change | 60.3% | -4.33% |
Goodwill | $40.97M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $28.20M | $25.00M |
YoY Change | 12.8% | 35.87% |
Total Long-Term Assets | $1.771B | $1.128B |
YoY Change | 57.03% | -3.54% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.514B | $1.222B |
Total Long-Term Assets | $1.771B | $1.128B |
Total Assets | $3.285B | $2.350B |
YoY Change | 39.78% | 44.99% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $426.8M | $165.6M |
YoY Change | 157.73% | 40.58% |
Accrued Expenses | $93.70M | $34.70M |
YoY Change | 170.03% | -16.99% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $3.300M | $200.0K |
YoY Change | 1550.0% | -95.83% |
Total Short-Term Liabilities | $609.5M | $270.9M |
YoY Change | 124.99% | 45.41% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $851.9M | $591.5M |
YoY Change | 44.02% | 19.23% |
Other Long-Term Liabilities | $22.30M | $19.50M |
YoY Change | 14.36% | 195.45% |
Total Long-Term Liabilities | $874.2M | $611.0M |
YoY Change | 43.08% | 21.54% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $609.5M | $270.9M |
Total Long-Term Liabilities | $874.2M | $611.0M |
Total Liabilities | $2.008B | $1.377B |
YoY Change | 45.89% | 41.14% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.277B | $973.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $3.285B | $2.350B |
YoY Change | 39.78% | 44.99% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $154.7M | $134.2M |
YoY Change | 15.28% | 11083.0% |
Depreciation, Depletion And Amortization | $32.20M | $22.04M |
YoY Change | 46.08% | 2.53% |
Cash From Operating Activities | $249.6M | $178.5M |
YoY Change | 39.83% | 8013.64% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$45.70M | -$13.70M |
YoY Change | 233.58% | 153.7% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $300.0K | $100.0K |
YoY Change | 200.0% | |
Cash From Investing Activities | -$45.40M | -$13.60M |
YoY Change | 233.82% | 151.85% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -12.40M | 417.1M |
YoY Change | -102.97% | 1343.25% |
NET CHANGE | ||
Cash From Operating Activities | 249.6M | 178.5M |
Cash From Investing Activities | -45.40M | -13.60M |
Cash From Financing Activities | -12.40M | 417.1M |
Net Change In Cash | 191.8M | 582.0M |
YoY Change | -67.04% | 2164.59% |
FREE CASH FLOW | ||
Cash From Operating Activities | $249.6M | $178.5M |
Capital Expenditures | -$45.70M | -$13.70M |
Free Cash Flow | $295.3M | $192.2M |
YoY Change | 53.64% | 2428.95% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.46 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
103857000 | USD | |
cvi |
Reporting Segments Number
ReportingSegmentsNumber
|
2 | Segment | |
CY2012Q2 | cvi |
Minimum Percentage Of Voting Required For Removal Of General Partner
MinimumPercentageOfVotingRequiredForRemovalOfGeneralPartner
|
0.66666 | pure |
CY2012Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
243663000 | USD |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
4300000 | USD | |
us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
900000 | USD | |
CY2012Q2 | cvi |
Inventory Raw Materials And Precious Metals Net Of Reserves
InventoryRawMaterialsAndPreciousMetalsNetOfReserves
|
194478000 | USD |
CY2012Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
36986000 | USD |
CY2012Q2 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
39182000 | USD |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
514309000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
323315000 | USD |
CY2011Q4 | cvi |
Inventory Raw Materials And Precious Metals Net Of Reserves
InventoryRawMaterialsAndPreciousMetalsNetOfReserves
|
157931000 | USD |
CY2011Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
115372000 | USD |
CY2011Q4 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
39603000 | USD |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
636221000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2241255000 | USD |
CY2012Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
539950000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
478325000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1701305000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1672961000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2151286000 | USD |
CY2012Q2 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
2300000 | USD |
CY2011Q2 | us-gaap |
Interest Costs Incurred Capitalized
InterestCostsIncurredCapitalized
|
800000 | USD |
CY2012Q2 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
25100000 | USD |
CY2011Q2 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
300000 | USD |
CY2012Q2 | cvi |
Depreciation And Amortization Not Included In Cost Of Product Sold
DepreciationAndAmortizationNotIncludedInCostOfProductSold
|
900000 | USD |
CY2012Q2 | cvi |
Depreciation And Amortization Not Included In Direct Operating Expenses
DepreciationAndAmortizationNotIncludedInDirectOperatingExpenses
|
30700000 | USD |
CY2012Q2 | cvi |
Depreciation And Amortization Not Included In Selling General And Administrative Expenses
DepreciationAndAmortizationNotIncludedInSellingGeneralAndAdministrativeExpenses
|
600000 | USD |
CY2011Q4 | us-gaap |
Notes Payable
NotesPayable
|
9900000 | USD |
us-gaap |
Debt Instrument Increase Additional Borrowings
DebtInstrumentIncreaseAdditionalBorrowings
|
2200000 | USD | |
CY2011 | us-gaap |
Debt Instrument Increase Additional Borrowings
DebtInstrumentIncreaseAdditionalBorrowings
|
8800000 | USD |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.94 | ||
CY2012Q2 | cvi |
Other Derivative Liabilities Unrealized Current
OtherDerivativeLiabilitiesUnrealizedCurrent
|
6056000 | USD |
CY2012Q2 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
17610000 | USD |
CY2011Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
17867000 | USD |
CY2012Q2 | cvi |
Interest Rate Swap Current
InterestRateSwapCurrent
|
927000 | USD |
CY2011Q4 | cvi |
Interest Rate Swap Current
InterestRateSwapCurrent
|
905000 | USD |
CY2012Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
15130000 | USD |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
15655000 | USD |
CY2012Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
39723000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
34427000 | USD |
cvi |
Business Interruption Minimum Number Of Days Covered Under Insurance Policies
BusinessInterruptionMinimumNumberOfDaysCoveredUnderInsurancePolicies
|
45 | day | |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
17800000 | USD |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
200000 | USD |
CY2012Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.355 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.353 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.394 | pure | |
CY2011Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.364 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.366 | pure | |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.397 | pure | |
CY2012Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
51738000 | USD |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
52259000 | USD |
CY2012Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
851911000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
853903000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
170653000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86418356 | shares | |
us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
1364131 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3801 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
87786288 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.97 | ||
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
124865000 | USD |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86422881 | shares |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
1362167 | shares |
CY2011Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4303 | shares |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
87789351 | shares |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.44 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.42 | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
154734000 | USD |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86821224 | shares |
CY2012Q2 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
1629790 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
88454006 | shares |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.78 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.75 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
129532000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86814687 | shares | |
us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
1645254 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
88464347 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.49 | ||
CY2011Q2 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
900000 | USD |
CY2012Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
968230000 | USD |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
11000000 | USD | |
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
2500000 | USD | |
CY2012Q2 | cvi |
Operating Leases Future Minimum Payments Due Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsDueRemainderOfFiscalYear
|
5065000 | USD |
CY2012Q2 | cvi |
Operating Leases Future Minimum Payments Due First Full Fiscal Year
OperatingLeasesFutureMinimumPaymentsDueFirstFullFiscalYear
|
9093000 | USD |
CY2012Q2 | cvi |
Operating Leases Future Minimum Payments Due Second Full Fiscal Year
OperatingLeasesFutureMinimumPaymentsDueSecondFullFiscalYear
|
7145000 | USD |
CY2012Q2 | cvi |
Operating Leases Future Minimum Payments Due Third Full Fiscal Year
OperatingLeasesFutureMinimumPaymentsDueThirdFullFiscalYear
|
5586000 | USD |
CY2012Q2 | cvi |
Operating Leases Future Minimum Payments Due Fourth Full Fiscal Year
OperatingLeasesFutureMinimumPaymentsDueFourthFullFiscalYear
|
4664000 | USD |
CY2012Q2 | cvi |
Operating Leases Future Minimum Payments Due After Fourth Full Fiscal Year
OperatingLeasesFutureMinimumPaymentsDueAfterFourthFullFiscalYear
|
8563000 | USD |
CY2012Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
|
63994000 | USD |
CY2012Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
|
126619000 | USD |
CY2012Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
|
113593000 | USD |
CY2012Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
|
103115000 | USD |
CY2012Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Fifth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
|
103013000 | USD |
CY2012Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Due After Five Years
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears
|
457896000 | USD |
CY2012Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
40116000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
2700000 | USD | |
CY2012Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1400000 | USD |
CY2011Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1300000 | USD |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
2600000 | USD | |
CY2012Q2 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
8100000 | USD |
cvi |
Cost Of Product Sold Exclusive Of Depreciation And Amortization
CostOfProductSoldExclusiveOfDepreciationAndAmortization
|
3509365000 | USD | |
cvi |
Cost Of Product Sold Exclusive Of Depreciation And Amortization
CostOfProductSoldExclusiveOfDepreciationAndAmortization
|
2060197000 | USD | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2308318000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
2614981000 | USD | |
CY2012Q2 | cvi |
Cost Of Product Sold Exclusive Of Depreciation And Amortization
CostOfProductSoldExclusiveOfDepreciationAndAmortization
|
1874210000 | USD |
CY2011Q2 | cvi |
Cost Of Product Sold Exclusive Of Depreciation And Amortization
CostOfProductSoldExclusiveOfDepreciationAndAmortization
|
1123375000 | USD |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
217920000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
376280000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
327526000 | USD | |
CY2012Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
45634000 | USD |
CY2011Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
13642000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
105159000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
20979000 | USD | |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1447716000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
4276949000 | USD | |
CY2012Q2 | cvi |
Direct Operating Expenses Exclusive Of Depreciation And Amortization
DirectOperatingExpensesExclusiveOfDepreciationAndAmortization
|
94099000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
3119291000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
40969000 | USD |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
40969000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
3284714000 | USD |
CY2011Q2 | cvi |
Direct Operating Expenses Exclusive Of Depreciation And Amortization
DirectOperatingExpensesExclusiveOfDepreciationAndAmortization
|
66207000 | USD |
cvi |
Direct Operating Expenses Exclusive Of Depreciation And Amortization
DirectOperatingExpensesExclusiveOfDepreciationAndAmortization
|
209613000 | USD | |
cvi |
Direct Operating Expenses Exclusive Of Depreciation And Amortization
DirectOperatingExpensesExclusiveOfDepreciationAndAmortization
|
134641000 | USD | |
us-gaap |
Insurance Recoveries
InsuranceRecoveries
|
2870000 | USD | |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32190000 | USD |
CY2011Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
22043000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
64302000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
44054000 | USD | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
388328000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
182619000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
117509000 | USD |
CY2011Q4 | cvi |
Insurance Receivable
InsuranceReceivable
|
1939000 | USD |
CY2011Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
30167000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1356783000 | USD |
CY2011Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
312000 | USD |
CY2011Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
20319000 | USD |
CY2011Q4 | us-gaap |
Insurance Settlements Receivable Noncurrent
InsuranceSettlementsReceivableNoncurrent
|
4076000 | USD |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23871000 | USD |
CY2011Q4 | cvi |
Note Payable And Capital Lease Obligations
NotePayableAndCapitalLeaseObligations
|
9880000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
466559000 | USD |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
20849000 | USD |
CY2011Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
35147000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2400000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
9271000 | USD |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9026000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
587559000 | USD |
CY2011Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
1459000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
357473000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
19194000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1232029000 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
869000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
587199000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
566855000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2303000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1008000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1151612000 | USD |
CY2011Q4 | us-gaap |
Minority Interest
MinorityInterest
|
148091000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1299703000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3119291000 | USD |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1370000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1282000 | USD |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
86906760 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
98610 | shares |
CY2011Q2 | cvi |
Selling General And Administrative Expenses Exclusive Of Depreciation And Amortization
SellingGeneralAndAdministrativeExpensesExclusiveOfDepreciationAndAmortization
|
18171000 | USD |
CY2011Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1229796000 | USD |
CY2011Q2 | us-gaap |
Interest Expense
InterestExpense
|
14205000 | USD |
CY2011Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
211000 | USD |
CY2011Q2 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
484000 | USD |
CY2011Q2 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
6448000 | USD |
CY2011Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-170000 | USD |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
246000 | USD |
CY2011Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6986000 | USD |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
210934000 | USD |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
76738000 | USD |
CY2011Q2 | us-gaap |
Profit Loss
ProfitLoss
|
134196000 | USD |
CY2011Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
9331000 | USD |
cvi |
Selling General And Administrative Expenses Exclusive Of Depreciation And Amortization
SellingGeneralAndAdministrativeExpensesExclusiveOfDepreciationAndAmortization
|
51433000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2287455000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
27395000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
485000 | USD | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-18364000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
3190000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2078000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
477000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
179984000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
9331000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
129324000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
170652000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
|
-1000 | USD | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Tax Effect Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease
|
-202000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
|
67000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1420854000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
164000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2084000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-43685000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
283841000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-19226000 | USD | |
cvi |
Proceeds From Issuance Of Cvr Partners Long Term Debt
ProceedsFromIssuanceOfCVRPartnersLongTermDebt
|
125000000 | USD | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
325136000 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
255000 | USD | |
cvi |
Deferred Income Tax Noncash Expense Benefit
DeferredIncomeTaxNoncashExpenseBenefit
|
8122000 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-2177000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21220000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
18147000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
68774000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
13847000 | USD | |
us-gaap |
Increase Decrease In Insurance Settlements Receivable
IncreaseDecreaseInInsuranceSettlementsReceivable
|
8969000 | USD | |
cvi |
Business Interruption Insurance Proceeds
BusinessInterruptionInsuranceProceeds
|
2870000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
970000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5187000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
30139000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-15697000 | USD | |
us-gaap |
Other Increase Decrease In Environmental Liabilities
OtherIncreaseDecreaseInEnvironmentalLiabilities
|
-755000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
13878000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
162637000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
33000 | USD | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
225000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-20721000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
2700000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
4855000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
10498000 | USD | |
cvi |
Purchase Of Managing General Partner Interest And Incentive Distribution Rights
PurchaseOfManagingGeneralPartnerInterestAndIncentiveDistributionRights
|
-26001000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
70000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
406012000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
547928000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
47846000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
24333000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
4985000 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
200049000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
747977000 | USD |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
4306000 | USD | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
939000 | USD |