2018 Q4 Form 10-Q Financial Statement
#000137613918000067 Filed on October 25, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
Revenue | $1.738B | $1.935B | $1.915B |
YoY Change | 9.1% | 33.08% | 33.54% |
Cost Of Revenue | $1.388B | $1.738B | $1.768B |
YoY Change | -9.19% | 29.32% | 25.84% |
Gross Profit | $350.0M | $197.0M | $147.0M |
YoY Change | 442.64% | 79.09% | 406.9% |
Gross Profit Margin | 20.14% | 10.18% | 7.68% |
Selling, General & Admin | $29.00M | $27.00M | $31.00M |
YoY Change | -7.94% | 0.0% | 24.0% |
% of Gross Profit | 8.29% | 13.71% | 21.09% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $70.00M | $66.00M | $71.00M |
YoY Change | 27.74% | 22.22% | 31.48% |
% of Gross Profit | 20.0% | 33.5% | 48.3% |
Operating Expenses | $99.00M | $27.00M | $31.00M |
YoY Change | 214.29% | 0.0% | 24.0% |
Operating Profit | $124.0M | $164.0M | $108.0M |
YoY Change | -3200.0% | 127.78% | -1642.86% |
Interest Expense | -$23.00M | -$26.00M | -$26.00M |
YoY Change | -182.44% | -194.2% | -194.2% |
% of Operating Profit | -18.55% | -15.85% | -24.07% |
Other Income/Expense, Net | $9.000M | $3.000M | $2.000M |
YoY Change | -109.83% | -106.76% | -107.35% |
Pretax Income | $109.0M | $143.0M | $83.00M |
YoY Change | -276.95% | 320.59% | -419.23% |
Income Tax | $14.00M | $33.00M | $15.00M |
% Of Pretax Income | 12.84% | 23.08% | 18.07% |
Net Earnings | $73.00M | $80.00M | $46.00M |
YoY Change | -66.82% | 135.29% | -355.56% |
Net Earnings / Revenue | 4.2% | 4.13% | 2.4% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $735.6K | $845.5K | $440.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 100.5M shares | 86.83M shares | 86.83M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $668.0M | $702.0M | $534.0M |
YoY Change | 38.65% | -17.32% | -35.65% |
Cash & Equivalents | $668.0M | $702.0M | $534.0M |
Short-Term Investments | |||
Other Short-Term Assets | $72.00M | $47.00M | $54.00M |
YoY Change | 113.65% | 14.36% | 17.9% |
Inventory | $380.0M | $427.0M | $433.0M |
Prepaid Expenses | |||
Receivables | $169.0M | $214.0M | $190.0M |
Other Receivables | $4.000M | $0.00 | $0.00 |
Total Short-Term Assets | $1.293B | $1.390B | $1.211B |
YoY Change | 19.94% | 0.49% | -10.03% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.430B | $2.441B | $2.494B |
YoY Change | -5.56% | -5.63% | -4.85% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $277.0M | $171.0M | $145.0M |
YoY Change | -8.28% | 680.82% | 600.48% |
Total Long-Term Assets | $2.707B | $2.612B | $2.639B |
YoY Change | -5.84% | -1.42% | -1.64% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.293B | $1.390B | $1.211B |
Total Long-Term Assets | $2.707B | $2.612B | $2.639B |
Total Assets | $4.000B | $4.002B | $3.850B |
YoY Change | 1.19% | -0.76% | -4.45% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $320.0M | $409.0M | $356.0M |
YoY Change | -4.19% | 45.09% | 51.3% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | $69.00M | $32.00M | $11.00M |
YoY Change | 101.75% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.000M | $2.000M | |
YoY Change | 0.0% | 0.0% | |
Total Short-Term Liabilities | $496.0M | $604.0M | $591.0M |
YoY Change | -8.82% | -2.3% | -2.33% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.167B | $1.166B | $1.165B |
YoY Change | 0.22% | 0.16% | 0.12% |
Other Long-Term Liabilities | $14.00M | $22.00M | $13.00M |
YoY Change | 55.56% | -37.5% | -62.43% |
Total Long-Term Liabilities | $1.561B | $1.535B | $1.572B |
YoY Change | -1.58% | -14.37% | -11.87% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $496.0M | $604.0M | $591.0M |
Total Long-Term Liabilities | $1.561B | $1.535B | $1.572B |
Total Liabilities | $2.057B | $2.139B | $2.163B |
YoY Change | -3.43% | -11.27% | -9.46% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$187.0M | -$233.0M | -$313.0M |
YoY Change | -10.1% | -46.36% | -24.25% |
Common Stock | $1.475B | $1.474B | $1.198B |
YoY Change | 23.12% | 22.99% | -0.04% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.000M | $2.000M | $2.000M |
YoY Change | 0.0% | -13.04% | -13.04% |
Treasury Stock Shares | 98.61K shares | 98.61K shares | 98.61K shares |
Shareholders Equity | $1.286B | $1.239B | $883.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $4.000B | $4.002B | $3.850B |
YoY Change | 1.19% | -0.76% | -4.45% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2018 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $73.00M | $80.00M | $46.00M |
YoY Change | -66.82% | 135.29% | -355.56% |
Depreciation, Depletion And Amortization | $70.00M | $66.00M | $71.00M |
YoY Change | 27.74% | 22.22% | 31.48% |
Cash From Operating Activities | $102.0M | $297.0M | $203.0M |
YoY Change | -163.79% | 250.65% | 93.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$35.00M | -$33.00M | -$21.00M |
YoY Change | -9.56% | 46.67% | -36.75% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.000M | $0.00 | $1.000M |
YoY Change | -101.32% | -100.0% | |
Cash From Investing Activities | -$34.00M | -$33.00M | -$20.00M |
YoY Change | -70.33% | 52.78% | -39.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $75.00M | $75.00M | |
YoY Change | 74.42% | 72.81% | |
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -102.0M | -96.00M | -69.00M |
YoY Change | 9.91% | 118.68% | 51.98% |
NET CHANGE | |||
Cash From Operating Activities | 102.0M | 297.0M | 203.0M |
Cash From Investing Activities | -34.00M | -33.00M | -20.00M |
Cash From Financing Activities | -102.0M | -96.00M | -69.00M |
Net Change In Cash | -34.00M | 168.0M | 114.0M |
YoY Change | -90.74% | 775.0% | 333.46% |
FREE CASH FLOW | |||
Cash From Operating Activities | $102.0M | $297.0M | $203.0M |
Capital Expenditures | -$35.00M | -$33.00M | -$21.00M |
Free Cash Flow | $137.0M | $330.0M | $224.0M |
YoY Change | -213.04% | 207.84% | 62.2% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001376139 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
100530599 | shares |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CVR ENERGY INC | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
334000000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
179000000 | USD |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
214000000 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1431000000 | USD |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1585000000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1197000000 | USD |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1473000000 | USD |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11000000 | USD | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17000000 | USD | |
CY2017Q4 | us-gaap |
Assets
Assets
|
3807000000 | USD |
CY2018Q3 | us-gaap |
Assets
Assets
|
4002000000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1094000000 | USD |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1390000000 | USD |
CY2017Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2000000 | USD |
CY2018Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2000000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
736000000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
849000000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
482000000 | USD |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
702000000 | USD |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.50 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.50 | |
CY2018Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.75 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.75 | ||
CY2017Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.50 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.50 | ||
CY2018Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.75 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.00 | ||
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
86929660 | shares |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100629209 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86800000 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
86800000 | shares |
CY2018Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100600000 | shares |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
8000000 | USD | |
us-gaap |
Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
|
10000000 | USD | |
CY2018Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
32000000 | USD |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
51000000 | USD |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
152000000 | USD | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
49000000 | USD |
us-gaap |
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
151000000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
1133000000 | USD |
us-gaap |
Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
3582000000 | USD | |
us-gaap |
Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
4370000000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1344000000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4156000000 | USD | |
CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1731000000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4915000000 | USD | |
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
26000000 | USD |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
22000000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
15000000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
47000000 | USD | |
CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
386000000 | USD |
CY2018Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
347000000 | USD |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7000000 | USD | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2000000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8000000 | USD | |
CY2017Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
54000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
159000000 | USD | |
CY2018Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
51000000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
159000000 | USD | |
CY2017Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-17000000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-5000000 | USD | |
CY2018Q3 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
5000000 | USD |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
75000000 | USD | |
CY2017Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
160000000 | USD |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
422000000 | USD | |
CY2018Q3 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
121000000 | USD |
us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
394000000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
162000000 | USD | |
CY2017Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
5000000 | USD |
CY2018Q3 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
0 | USD |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.26 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.39 | ||
CY2017Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1000000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-2000000 | USD | |
CY2018Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-5000000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
34000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
62000000 | USD | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
156000000 | USD |
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-28000000 | USD |
cvi |
Increase Decrease In Accounts Payable Construction In Progress
IncreaseDecreaseInAccountsPayableConstructionInProgress
|
9000000 | USD | |
cvi |
Increase Decrease In Accounts Payable Construction In Progress
IncreaseDecreaseInAccountsPayableConstructionInProgress
|
2000000 | USD | |
cvi |
Increase Decreasein Current Assets Liabilities Net
IncreaseDecreaseinCurrentAssetsLiabilitiesNet
|
-92000000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-81000000 | USD | |
CY2018Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-26000000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
377000000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9000000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18000000 | USD | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
35000000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-79000000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
56000000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
73000000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10000000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
55000000 | USD | |
CY2017Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
172000000 | USD |
CY2018Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
195000000 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
385000000 | USD |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
427000000 | USD |
CY2017Q4 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
77000000 | USD |
CY2018Q3 | us-gaap |
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
|
74000000 | USD |
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
114000000 | USD |
CY2018Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
139000000 | USD |
CY2017Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
22000000 | USD |
CY2018Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
19000000 | USD |
cvi |
Increase Decreasein Current Assets Liabilities Net
IncreaseDecreaseinCurrentAssetsLiabilitiesNet
|
30000000 | USD | |
cvi |
Increase Decreasein Noncurrent Assets Liabilities Net
IncreaseDecreaseinNoncurrentAssetsLiabilitiesNet
|
0 | USD | |
cvi |
Increase Decreasein Noncurrent Assets Liabilities Net
IncreaseDecreaseinNoncurrentAssetsLiabilitiesNet
|
-15000000 | USD | |
cvi |
Landlord Incentivesfor Leasehold Improvements
LandlordIncentivesforLeaseholdImprovements
|
1000000 | USD | |
cvi |
Landlord Incentivesfor Leasehold Improvements
LandlordIncentivesforLeaseholdImprovements
|
0 | USD | |
CY2018Q3 | cvi |
Majority Shareholder Ownership Percentage Minimum
MajorityShareholderOwnershipPercentageMinimum
|
0.8 | |
CY2017Q4 | cvi |
Notes Payableand Capital Lease Obligations Current
NotesPayableandCapitalLeaseObligationsCurrent
|
2000000 | USD |
CY2018Q3 | cvi |
Notes Payableand Capital Lease Obligations Current
NotesPayableandCapitalLeaseObligationsCurrent
|
2000000 | USD |
CY2018Q3 | cvi |
Numberof Sponsorsof Pension Plans
NumberofSponsorsofPensionPlans
|
2 | sponsor |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
409000000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3807000000 | USD |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4002000000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
544000000 | USD |
CY2018Q3 | us-gaap |
Cost Of Goods Sold Excluding Depreciation Depletion And Amortization
CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
|
1561000000 | USD |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
604000000 | USD |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1559000000 | USD |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
13000000 | USD | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.94 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
2.31 | ||
CY2018Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1535000000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1164000000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
1166000000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
1192000000 | USD |
CY2018Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
|
1190000000 | USD |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
785000000 | USD |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
624000000 | USD |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
67000000 | USD | |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
-85000000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
113000000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
220000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-133000000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-232000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-81000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-67000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
327000000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
519000000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
34000000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
90000000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
207000000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
3000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
10000000 | USD | |
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
31000000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
97000000 | USD | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
79000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
148000000 | USD | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
174000000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
375000000 | USD | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
141000000 | USD |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
171000000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
208000000 | USD |
CY2018Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
193000000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9000000 | USD |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22000000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7000000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-7000000 | USD | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
0 | USD | |
CY2018Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3000000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1000000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1000000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
130000000 | USD | |
CY2017Q4 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
43000000 | USD |
CY2018Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
44000000 | USD |
CY2018Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
75000000 | USD |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
162000000 | USD | |
CY2017Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
23000000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
80000000 | USD | |
CY2018Q3 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
26000000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
68000000 | USD | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
43000000 | USD |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
47000000 | USD |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-1000000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-3000000 | USD | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
25000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
44000000 | USD | |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
121000000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
304000000 | USD | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4003000000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4026000000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2572000000 | USD |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2441000000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-277000000 | USD |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-233000000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
1454000000 | USD |
us-gaap |
Revenues
Revenues
|
4395000000 | USD | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
1935000000 | USD |
us-gaap |
Revenues
Revenues
|
5386000000 | USD | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
27000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
82000000 | USD | |
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
28000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
83000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17000000 | USD | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
919000000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1239000000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1704000000 | USD |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1863000000 | USD |
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
1000000 | USD | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
98610 | shares |
CY2018Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
98610 | shares |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2000000 | USD |
CY2018Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2000000 | USD |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
86800000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
86800000 | shares | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
95800000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
89800000 | shares |