|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.300M
-68.49%
YoY
|
$4.000M
-60.07%
YoY
|
$5.000M
14.58%
YoY
|
$5.600M
11.17%
YoY
|
$7.300M
11.17%
YoY
|
$10.02M
19.23%
YoY
|
$4.364M
-52.09%
YoY
|
$5.037M
55.96%
YoY
|
$6.566M
63.0%
YoY
|
$8.403M
25682.45%
YoY
|
$9.109M
8737.09%
YoY
|
$3.230M
5314.6%
YoY
|
$4.028M
N/A
|
$32.59K
N/A
|
$59.65K
N/A
|
| Cash & Equivalents |
$2.300M
-68.49%
YoY
|
$4.000M
-60.0%
YoY
|
$5.000M
14.58%
YoY
|
$5.600M
11.17%
YoY
|
$7.300M
11.17%
YoY
|
$10.00M
19.01%
YoY
|
$4.364M
-52.09%
YoY
|
$5.037M
55.96%
YoY
|
$6.566M
63.0%
YoY
|
$8.403M
25685.61%
YoY
|
$9.109M
8737.09%
YoY
|
$3.230M
5314.96%
YoY
|
$4.028M
N/A
|
$32.59K
N/A
|
$59.65K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$541.7K
-7.26%
YoY
|
$306.5K
440.56%
YoY
|
$206.9K
-32.96%
YoY
|
$382.2K
-5.94%
YoY
|
$584.1K
26.54%
YoY
|
$56.70K
-36.77%
YoY
|
$308.6K
N/A
|
$406.3K
N/A
|
$461.6K
N/A
|
$89.67K
-87.1%
YoY
|
N/A
|
N/A
|
N/A
|
$695.0K
N/A
|
$181.5K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$191.7K
13.7%
YoY
|
$234.9K
-18.8%
YoY
|
$293.8K
-28.51%
YoY
|
$89.67K
294.77%
YoY
|
$168.6K
N/A
|
$289.3K
N/A
|
$410.9K
N/A
|
$22.72K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$2.855M
-64.06%
YoY
|
$4.319M
-57.29%
YoY
|
$4.080M
-12.69%
YoY
|
$5.972M
9.71%
YoY
|
$7.945M
13.04%
YoY
|
$10.11M
19.08%
YoY
|
$4.672M
-49.64%
YoY
|
$5.444M
54.68%
YoY
|
$7.028M
58.31%
YoY
|
$8.492M
1067.15%
YoY
|
$9.278M
N/A
|
$3.519M
1359.31%
YoY
|
$4.439M
N/A
|
$727.6K
N/A
|
$241.2K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.619K
-1.26%
YoY
|
$5.174K
-25.49%
YoY
|
$5.729K
603.81%
YoY
|
$4.277K
250.57%
YoY
|
$4.678K
176.8%
YoY
|
$6.944K
203.63%
YoY
|
$814.00
-71.78%
YoY
|
$1.220K
-64.94%
YoY
|
$1.690K
105.35%
YoY
|
$2.287K
125.77%
YoY
|
$2.884K
N/A
|
$3.480K
N/A
|
$823.00
N/A
|
$1.013K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.167K
-42.85%
YoY
|
$2.167K
-42.85%
YoY
|
$2.167K
-42.85%
YoY
|
$2.167K
-42.85%
YoY
|
$3.792K
0.0%
YoY
|
$3.792K
0.0%
YoY
|
$3.792K
0.0%
YoY
|
$3.792K
0.0%
YoY
|
$3.792K
0.03%
YoY
|
$3.792K
-36.66%
YoY
|
$3.792K
N/A
|
$3.792K
72.36%
YoY
|
$3.791K
N/A
|
$5.987K
N/A
|
$2.200K
N/A
|
| Total Long-Term Assets |
$6.786K
-19.88%
YoY
|
$7.341K
-31.62%
YoY
|
$7.896K
16.07%
YoY
|
$6.444K
-52.85%
YoY
|
$8.470K
-58.48%
YoY
|
$10.74K
-60.35%
YoY
|
$6.803K
-79.74%
YoY
|
$13.67K
-65.74%
YoY
|
$20.40K
-52.33%
YoY
|
$27.08K
-46.46%
YoY
|
$33.57K
N/A
|
$39.89K
1713.27%
YoY
|
$42.79K
N/A
|
$50.58K
N/A
|
$2.200K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$2.855M
-64.06%
YoY
|
$4.319M
-57.29%
YoY
|
$4.080M
-12.69%
YoY
|
$5.972M
9.71%
YoY
|
$7.945M
13.04%
YoY
|
$10.11M
19.08%
YoY
|
$4.672M
-49.64%
YoY
|
$5.444M
54.68%
YoY
|
$7.028M
58.31%
YoY
|
$8.492M
1067.15%
YoY
|
$9.278M
N/A
|
$3.519M
1359.31%
YoY
|
$4.439M
N/A
|
$727.6K
N/A
|
$241.2K
N/A
|
| Total Long-Term Assets |
$6.786K
|
$7.341K
|
$7.896K
|
$6.444K
|
$8.470K
|
$10.74K
|
$6.803K
|
$13.67K
|
$20.40K
|
$27.08K
|
$33.57K
|
$39.89K
|
$42.79K
|
$50.58K
|
$2.200K
|
| Total Assets |
$2.862M
-64.01%
YoY
|
$4.327M
-57.26%
YoY
|
$4.088M
-12.64%
YoY
|
$5.978M
9.55%
YoY
|
$7.953M
12.84%
YoY
|
$10.12M
18.83%
YoY
|
$4.679M
-49.75%
YoY
|
$5.457M
53.33%
YoY
|
$7.048M
57.26%
YoY
|
$8.519M
994.77%
YoY
|
$9.312M
N/A
|
$3.559M
1362.51%
YoY
|
$4.482M
N/A
|
$778.2K
N/A
|
$243.4K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$824.8K
-35.48%
YoY
|
$650.7K
-56.69%
YoY
|
$614.1K
23.61%
YoY
|
$895.6K
17.92%
YoY
|
$1.278M
219.3%
YoY
|
$1.502M
797.97%
YoY
|
$496.8K
250.72%
YoY
|
$759.5K
872.01%
YoY
|
$400.4K
234.85%
YoY
|
$167.3K
-58.68%
YoY
|
$141.7K
N/A
|
$78.14K
-62.34%
YoY
|
$119.6K
N/A
|
$404.9K
N/A
|
$207.5K
N/A
|
| Accrued Expenses |
$240.1K
-57.25%
YoY
|
$937.3K
-20.67%
YoY
|
$738.5K
-3.82%
YoY
|
$783.9K
12.53%
YoY
|
$561.8K
27.45%
YoY
|
$1.181M
85.13%
YoY
|
$767.9K
93.46%
YoY
|
$696.6K
156.0%
YoY
|
$440.8K
70.25%
YoY
|
$638.2K
-26.1%
YoY
|
$396.9K
N/A
|
$272.1K
105.83%
YoY
|
$258.9K
N/A
|
$863.6K
N/A
|
$132.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$43.73K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.065M
-42.13%
YoY
|
$1.588M
-40.83%
YoY
|
$1.353M
6.77%
YoY
|
$1.680M
14.65%
YoY
|
$1.840M
114.89%
YoY
|
$2.684M
224.59%
YoY
|
$1.267M
124.81%
YoY
|
$1.465M
291.37%
YoY
|
$856.3K
113.21%
YoY
|
$826.9K
-38.04%
YoY
|
$563.6K
N/A
|
$374.3K
10.18%
YoY
|
$401.6K
N/A
|
$1.334M
N/A
|
$339.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$553.3K
N/A
|
$425.0K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.442M
N/A
|
$149.5K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.995M
N/A
|
$574.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.065M
-42.13%
YoY
|
$1.588M
-40.83%
YoY
|
$1.353M
6.77%
YoY
|
$1.680M
14.65%
YoY
|
$1.840M
114.89%
YoY
|
$2.684M
224.59%
YoY
|
$1.267M
124.81%
YoY
|
$1.465M
291.37%
YoY
|
$856.3K
113.21%
YoY
|
$826.9K
-38.04%
YoY
|
$563.6K
N/A
|
$374.3K
10.18%
YoY
|
$401.6K
N/A
|
$1.334M
N/A
|
$339.7K
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.995M
N/A
|
$574.5K
N/A
|
| Total Liabilities |
$1.065M
-42.13%
YoY
|
$1.588M
-40.83%
YoY
|
$1.353M
6.77%
YoY
|
$1.680M
14.65%
YoY
|
$1.840M
114.89%
YoY
|
$2.684M
224.59%
YoY
|
$1.267M
123.92%
YoY
|
$1.465M
282.38%
YoY
|
$856.3K
105.45%
YoY
|
$826.9K
-86.94%
YoY
|
$565.8K
N/A
|
$383.1K
-58.09%
YoY
|
$416.8K
N/A
|
$6.329M
N/A
|
$914.2K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$41.50M
40.2%
YoY
|
-$39.00M
51.75%
YoY
|
-$35.92M
66.8%
YoY
|
-$33.20M
73.57%
YoY
|
-$29.60M
76.88%
YoY
|
-$25.70M
70.52%
YoY
|
-$21.54M
54.63%
YoY
|
-$19.13M
48.38%
YoY
|
-$16.73M
40.77%
YoY
|
-$15.07M
124.47%
YoY
|
-$13.93M
N/A
|
-$12.89M
N/A
|
-$11.89M
N/A
|
-$6.714M
N/A
|
N/A
|
| Common Stock |
$2.507K
31.33%
YoY
|
$2.338K
31.2%
YoY
|
$2.059K
66.86%
YoY
|
$2.006K
-99.99%
YoY
|
$1.909K
-99.99%
YoY
|
$1.782K
-99.99%
YoY
|
$1.234K
-90.52%
YoY
|
$23.12M
197135.45%
YoY
|
$22.93M
195487.95%
YoY
|
$22.76M
277710.47%
YoY
|
$13.02K
N/A
|
$11.72K
-88.28%
YoY
|
$11.72K
N/A
|
$8.194K
N/A
|
$100.0K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.797M
-70.6%
YoY
|
$2.739M
-63.19%
YoY
|
$2.735M
-19.85%
YoY
|
$4.299M
7.68%
YoY
|
$6.113M
-1.28%
YoY
|
$7.440M
-3.29%
YoY
|
$3.412M
-60.98%
YoY
|
$3.992M
25.7%
YoY
|
$6.192M
52.32%
YoY
|
$7.692M
-238.57%
YoY
|
$8.746M
-841.28%
YoY
|
$3.176M
-573.42%
YoY
|
$4.065M
N/A
|
-$5.551M
N/A
|
-$670.8K
N/A
|
| Total Liabilities & Shareholders Equity |
$2.862M
-64.01%
YoY
|
$4.327M
-57.26%
YoY
|
$4.088M
-12.64%
YoY
|
$5.978M
9.55%
YoY
|
$7.953M
12.84%
YoY
|
$10.12M
18.83%
YoY
|
$4.679M
-49.75%
YoY
|
$5.457M
53.33%
YoY
|
$7.048M
57.26%
YoY
|
$8.519M
994.77%
YoY
|
$9.312M
N/A
|
$3.559M
1362.51%
YoY
|
$4.482M
N/A
|
$778.2K
N/A
|
$243.4K
N/A
|
Loading...