|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$13.20M
23.36%
YoY
|
-$10.70M
28.04%
YoY
|
-$8.357M
24.47%
YoY
|
| Depreciation, Depletion And Amortization |
$6.874K
265.64%
YoY
|
$1.880K
-5.05%
YoY
|
$1.980K
55.91%
YoY
|
| Cash From Operating Activities |
-$12.60M
70.27%
YoY
|
-$7.400M
109.61%
YoY
|
-$3.530M
193.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$5.104K
-21.92%
YoY
|
$6.537K
100.89%
YoY
|
$3.254K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.100K
-21.54%
YoY
|
-$6.500K
100.0%
YoY
|
-$3.250K
42.54%
YoY
|
| Cash From Investing Activities |
-$5.104K
-21.92%
YoY
|
-$6.537K
100.89%
YoY
|
-$3.254K
42.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.862M
-5.48%
YoY
|
$5.144M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.597M
-26.54%
YoY
|
$8.980M
-24.56%
YoY
|
$11.90M
860.24%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$12.60M
70.27%
YoY
|
-$7.400M
109.61%
YoY
|
-$3.530M
193.03%
YoY
|
| Cash From Investing Activities |
-$5.104K
-21.92%
YoY
|
-$6.537K
100.89%
YoY
|
-$3.254K
42.72%
YoY
|
| Cash From Financing Activities |
$6.597M
-26.54%
YoY
|
$8.980M
-24.56%
YoY
|
$11.90M
860.24%
YoY
|
| Net Change In Cash |
-$6.008M
-481.98%
YoY
|
$1.573M
-81.21%
YoY
|
$8.370M
25582.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.60M
70.27%
YoY
|
-$7.400M
109.61%
YoY
|
-$3.530M
193.03%
YoY
|
| Capital Expenditures |
$5.104K
-21.92%
YoY
|
$6.537K
100.89%
YoY
|
$3.254K
N/A
|
| Free Cash Flow |
-$12.61M
70.19%
YoY
|
-$7.407M
109.6%
YoY
|
-$3.534M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.500M
-34.21%
YoY
|
-$3.039M
-27.42%
YoY
|
-$2.686M
11.54%
YoY
|
-$3.667M
53.25%
YoY
|
-$3.800M
128.46%
YoY
|
-$4.187M
266.0%
YoY
|
-$2.408M
132.31%
YoY
|
-$2.393M
138.58%
YoY
|
-$1.663M
-67.85%
YoY
|
-$1.144M
-82.96%
YoY
|
-$1.036M
1.01%
YoY
|
-$1.003M
47.76%
YoY
|
-$5.174M
2828.75%
YoY
|
-$6.714M
N/A
|
-$678.8K
N/A
|
| Depreciation, Depletion And Amortization |
$555.00
-89.94%
YoY
|
$600.00
50.0%
YoY
|
$401.00
-1.47%
YoY
|
$401.00
-14.68%
YoY
|
$5.517K
824.12%
YoY
|
$400.00
-79.8%
YoY
|
$407.00
-31.83%
YoY
|
$470.00
-21.27%
YoY
|
$597.00
214.21%
YoY
|
$1.980K
55.91%
YoY
|
$597.00
17.98%
YoY
|
$597.00
N/A
|
$190.00
N/A
|
$1.270K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$3.000M
-34.78%
YoY
|
-$2.570M
43.52%
YoY
|
-$2.357M
7.09%
YoY
|
-$3.026M
97.86%
YoY
|
-$4.600M
150.49%
YoY
|
-$1.791M
-49.28%
YoY
|
-$2.201M
N/A
|
-$1.529M
N/A
|
-$1.836M
29.98%
YoY
|
-$3.530M
398.68%
YoY
|
N/A
|
N/A
|
-$1.413M
3133.01%
YoY
|
-$707.9K
N/A
|
-$496.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$3.251K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.900K
N/A
|
$0.00
N/A
|
-$3.300K
N/A
|
-$6.500K
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.250K
42.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.280K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.900K
N/A
|
$0.00
N/A
|
-$3.251K
N/A
|
-$6.500K
100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$3.250K
42.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.280K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$63.97K
-103.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.055M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.409M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.303M
-33.88%
YoY
|
$2.718M
-63.53%
YoY
|
$648.4K
-57.56%
YoY
|
$1.261M
N/A
|
$1.970M
661019.46%
YoY
|
$7.451M
-37.4%
YoY
|
$1.528M
N/A
|
$0.00
N/A
|
$298.00
-99.99%
YoY
|
$11.90M
1642.44%
YoY
|
N/A
|
N/A
|
$5.409M
968.8%
YoY
|
$683.2K
N/A
|
$556.5K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.000M
-34.78%
YoY
|
-$2.570M
43.52%
YoY
|
-$2.357M
7.09%
YoY
|
-$3.026M
97.86%
YoY
|
-$4.600M
150.49%
YoY
|
-$1.791M
-49.28%
YoY
|
-$2.201M
N/A
|
-$1.529M
N/A
|
-$1.836M
29.98%
YoY
|
-$3.530M
398.68%
YoY
|
N/A
|
N/A
|
-$1.413M
3133.01%
YoY
|
-$707.9K
N/A
|
-$496.8K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.900K
N/A
|
$0.00
N/A
|
-$3.251K
N/A
|
-$6.500K
100.0%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$3.250K
42.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.280K
N/A
|
N/A
|
| Cash From Financing Activities |
$1.303M
-33.88%
YoY
|
$2.718M
-63.53%
YoY
|
$648.4K
-57.56%
YoY
|
$1.261M
N/A
|
$1.970M
661019.46%
YoY
|
$7.451M
-37.4%
YoY
|
$1.528M
N/A
|
$0.00
N/A
|
$298.00
-99.99%
YoY
|
$11.90M
1642.44%
YoY
|
N/A
|
N/A
|
$5.409M
968.8%
YoY
|
$683.2K
N/A
|
$556.5K
N/A
|
| Net Change In Cash |
-$1.697M
-35.54%
YoY
|
$147.7K
-97.39%
YoY
|
-$1.711M
154.08%
YoY
|
-$1.765M
15.44%
YoY
|
-$2.633M
43.41%
YoY
|
$5.654M
-32.45%
YoY
|
-$673.3K
N/A
|
-$1.529M
N/A
|
-$1.836M
-145.95%
YoY
|
$8.370M
-31030.97%
YoY
|
N/A
|
N/A
|
$3.996M
764.25%
YoY
|
-$27.06K
N/A
|
$59.65K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.000M
-34.78%
YoY
|
-$2.570M
43.52%
YoY
|
-$2.357M
7.09%
YoY
|
-$3.026M
97.86%
YoY
|
-$4.600M
150.49%
YoY
|
-$1.791M
-49.28%
YoY
|
-$2.201M
N/A
|
-$1.529M
N/A
|
-$1.836M
29.98%
YoY
|
-$3.530M
398.68%
YoY
|
N/A
|
N/A
|
-$1.413M
3133.01%
YoY
|
-$707.9K
N/A
|
-$496.8K
N/A
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$3.251K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.000M
-34.83%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.603M
150.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.836M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...