Financial Snapshot

Revenue
$1.128B
TTM
Gross Margin
65.32%
TTM
Net Earnings
$42.00M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
110.33%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$431.6M
Q3 2024
Cash
Q3 2024
P/E
18.09
Nov 29, 2024 EST
Free Cash Flow
-$100.4M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.104B $1.217B $1.046B $838.6M $885.4M $880.4M $705.0M $670.7M $724.2M $719.0M $684.5M $674.3M $652.6M $649.7M $588.7M $773.9M $712.5M $683.8M $643.1M $603.6M $582.5M $564.4M $573.6M $584.0M $472.7M $370.5M $297.9M $236.3M $180.3M $131.9M $81.90M $56.00M $41.20M $28.80M
YoY Change -9.31% 16.33% 24.74% -5.29% 0.56% 24.88% 5.12% -7.4% 0.73% 5.03% 1.52% 3.33% 0.45% 10.36% -23.93% 8.62% 4.2% 6.33% 6.54% 3.62% 3.21% -1.6% -1.78% 23.55% 27.58% 24.37% 26.07% 31.06% 36.69% 61.05% 46.25% 35.92% 43.06% 28.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $1.104B $1.217B $1.046B $838.6M $885.4M $880.4M $705.0M $670.7M $724.2M $719.0M $684.5M $674.3M $652.6M $649.7M $588.7M $773.9M $712.5M $683.8M $643.1M $603.6M $582.5M $564.4M $573.6M $584.0M $472.7M $370.5M $297.9M $236.3M $180.3M $131.9M $81.90M $56.00M $41.20M $28.80M
Cost Of Revenue $405.2M $492.0M $435.3M $299.3M $320.0M $304.9M $245.1M $220.6M $240.7M $280.6M $289.0M $279.9M $272.0M $248.7M $220.3M $351.7M $277.5M $257.9M $232.3M $197.7M $179.2M $155.6M $169.0M $180.4M $121.0M $100.9M $79.30M $60.20M $42.60M $32.40M $20.60M $16.30M $14.80M $12.80M
Gross Profit $698.4M $724.8M $610.7M $539.2M $565.4M $575.5M $459.9M $450.1M $483.5M $438.4M $395.6M $394.4M $380.6M $401.0M $368.4M $422.2M $435.0M $425.9M $410.8M $406.0M $403.2M $408.8M $404.6M $403.6M $351.7M $269.6M $218.6M $176.0M $137.7M $99.60M $61.30M $39.70M $26.40M $16.00M
Gross Profit Margin 63.28% 59.57% 58.38% 64.3% 63.86% 65.37% 65.23% 67.11% 66.76% 60.98% 57.79% 58.49% 58.32% 61.72% 62.58% 54.55% 61.05% 62.28% 63.88% 67.26% 69.22% 72.43% 70.54% 69.11% 74.4% 72.77% 73.38% 74.48% 76.37% 75.51% 74.85% 70.89% 64.08% 55.56%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $582.2M $587.0M $493.4M $463.1M $477.8M $444.0M $355.3M $345.2M $354.3M $352.3M $331.5M $328.0M $323.8M $323.2M $325.0M $390.0M $392.1M $375.1M $354.6M $347.0M $332.0M $334.4M $348.4M $336.0M $273.5M $203.7M $164.0M $133.8M $103.0M $74.30M $46.00M $29.90M $20.80M $13.50M
YoY Change -0.81% 18.95% 6.55% -3.08% 7.61% 24.96% 2.93% -2.57% 0.57% 6.27% 1.07% 1.3% 0.19% -0.55% -16.67% -0.54% 4.53% 5.78% 2.19% 4.52% -0.72% -4.02% 3.69% 22.85% 34.27% 24.21% 22.57% 29.9% 38.63% 61.52% 53.85% 43.75% 54.07% 15.38%
% of Gross Profit 83.36% 80.98% 80.8% 85.89% 84.51% 77.15% 77.26% 76.69% 73.28% 80.36% 83.8% 83.16% 85.08% 80.6% 88.22% 92.37% 90.14% 88.07% 86.32% 85.47% 82.34% 81.8% 86.11% 83.25% 77.77% 75.56% 75.02% 76.02% 74.8% 74.6% 75.04% 75.31% 78.79% 84.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $69.94M $57.51M $49.80M $60.40M $77.60M $74.40M $71.40M $71.40M $61.90M $49.00M $44.20M $48.10M $53.00M $56.10M $48.00M $61.30M $51.80M $43.20M $39.80M $41.50M $43.90M $47.10M $56.10M $39.20M $35.70M $32.10M $27.40M $22.80M $16.80M $9.400M $5.800M $3.800M $2.300M $1.600M
YoY Change 21.61% 15.49% -17.55% -22.16% 4.3% 4.2% 0.0% 15.35% 26.33% 10.86% -8.11% -9.25% -5.53% 16.88% -21.7% 18.34% 19.91% 8.54% -4.1% -5.47% -6.79% -16.04% 43.11% 9.8% 11.21% 17.15% 20.18% 35.71% 78.72% 62.07% 52.63% 65.22% 43.75% -20.0%
% of Gross Profit 10.01% 7.93% 8.15% 11.2% 13.72% 12.93% 15.53% 15.86% 12.8% 11.18% 11.17% 12.2% 13.93% 13.99% 13.03% 14.52% 11.91% 10.14% 9.69% 10.22% 10.89% 11.52% 13.87% 9.71% 10.15% 11.91% 12.53% 12.95% 12.2% 9.44% 9.46% 9.57% 8.71% 10.0%
Operating Expenses $652.2M $644.5M $547.3M $528.6M $558.3M $826.5M $676.9M $638.2M $656.5M $679.3M $664.2M $371.1M $376.9M $379.3M $373.1M $453.2M $444.0M $416.3M $393.7M $392.0M $375.0M $383.9M $404.7M $374.8M $309.1M $233.9M $190.4M $156.0M $119.0M $83.60M $51.90M $33.90M $23.00M $15.10M
YoY Change 1.19% 17.75% 3.54% -5.32% -32.45% 22.1% 6.06% -2.78% -3.37% 2.29% 78.97% -1.54% -0.63% 1.66% -17.67% 2.07% 6.65% 5.74% 0.43% 4.53% -2.32% -5.14% 7.98% 21.26% 32.15% 22.85% 22.05% 31.09% 42.34% 61.08% 53.1% 47.39% 52.32% 10.22%
Operating Profit $46.24M $80.36M $67.16M -$14.03M $8.769M $55.42M $28.16M $32.45M $67.78M $39.65M $20.39M $23.30M $3.700M $21.70M -$4.700M -$31.00M -$9.000M $9.600M $17.10M $14.00M $28.20M $24.90M -$100.0K $28.80M $42.60M $35.70M $28.20M $20.00M $18.70M $16.00M $9.400M $5.800M $3.400M $900.0K
YoY Change -42.46% 19.65% -578.81% -259.96% -84.18% 96.82% -13.23% -52.13% 70.97% 94.4% -12.47% 529.73% -82.95% -561.7% -84.84% 244.44% -193.75% -43.86% 22.14% -50.35% 13.25% -25000.0% -100.35% -32.39% 19.33% 26.6% 41.0% 6.95% 16.88% 70.21% 62.07% 70.59% 277.78% 12.5%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense $13.42M $22.11M $11.99M -$2.900M -$1.200M $400.0K -$4.900M -$5.200M -$3.900M -$7.100M -$7.700M -$10.80M -$15.50M -$16.60M -$14.00M -$9.900M -$11.80M -$6.600M -$3.900M -$3.100M -$2.200M -$3.500M -$7.500M -$9.400M -$5.500M -$5.900M -$6.300M -$6.000M -$4.200M -$4.700M -$3.800M -$3.100M -$2.500M -$1.800M
YoY Change -39.32% 84.39% -513.48% 141.67% -400.0% -108.16% -5.77% 33.33% -45.07% -7.79% -28.7% -30.32% -6.63% 18.57% 41.41% -16.1% 78.79% 69.23% 25.81% 40.91% -37.14% -53.33% -20.21% 70.91% -6.78% -6.35% 5.0% 42.86% -10.64% 23.68% 22.58% 24.0% 38.89% 0.0%
% of Operating Profit 29.02% 27.51% 17.85% -13.68% 0.72% -17.4% -16.03% -5.75% -17.91% -37.76% -46.35% -418.92% -76.5% -68.75% -22.81% -22.14% -7.8% -14.06% -32.64% -12.91% -16.53% -22.34% -30.0% -22.46% -29.38% -40.43% -53.45% -73.53% -200.0%
Other Income/Expense, Net -$8.445M -$10.79M -$10.40M $0.00 $100.0K $0.00 $200.0K $200.0K $200.0K $200.0K $500.0K $900.0K $500.0K -$900.0K -$800.0K $400.0K $0.00
YoY Change -21.76% 3.82% -100.0% -100.0% 0.0% 0.0% 0.0% -60.0% -44.44% 80.0% -155.56% 12.5% -300.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $72.24M $142.8M $79.15M -$16.92M $7.568M $55.80M $23.30M $27.22M $63.91M $32.58M $12.75M $12.40M -$16.40M $9.500M -$30.00M -$66.20M -$22.30M $3.200M $13.70M $11.80M $26.50M $19.10M -$8.400M $19.80M $37.20M $29.80M $21.90M $14.10M $14.60M $11.20M $5.600M $2.600M $1.000M -$900.0K
YoY Change -49.41% 80.4% -567.7% -323.63% -86.44% 139.53% -14.42% -57.41% 96.14% 155.61% 2.8% -175.61% -272.63% -131.67% -54.68% 196.86% -796.88% -76.64% 16.1% -55.47% 38.74% -327.38% -142.42% -46.77% 24.83% 36.07% 55.32% -3.42% 30.36% 100.0% 115.38% 160.0% -211.11% 0.0%
Income Tax $17.61M $34.86M $20.96M -$2.804M $2.349M $14.94M -$32.14M $10.39M $21.82M $14.77M $7.503M $6.300M -$2.200M $6.200M -$5.000M -$12.80M -$5.600M $4.600M $8.000M $8.500M $14.30M $10.90M -$1.700M $7.900M $14.90M $11.50M $8.100M $5.100M $5.300M $4.000M $1.700M $900.0K $400.0K $0.00
% Of Pretax Income 24.38% 24.41% 26.48% 31.04% 26.78% -137.97% 38.15% 34.15% 45.34% 58.86% 50.81% 65.26% 143.75% 58.39% 72.03% 53.96% 57.07% 39.9% 40.05% 38.59% 36.99% 36.17% 36.3% 35.71% 30.36% 34.62% 40.0%
Net Earnings $55.23M $108.7M $60.73M -$42.72M $8.477M $42.50M $55.44M $16.84M $42.09M $17.81M $5.244M $6.100M -$14.30M $3.300M -$25.00M -$53.40M -$16.70M -$1.400M $5.200M $3.400M $12.20M $8.300M -$6.700M $11.90M $22.30M $18.30M $13.70M $9.000M $9.300M $7.300M $3.900M $1.800M $800.0K -$800.0K
YoY Change -49.18% 78.96% -242.17% -603.93% -80.06% -23.33% 229.31% -60.0% 136.33% 239.59% -14.03% -142.66% -533.33% -113.2% -53.18% 219.76% 1092.86% -126.92% 52.94% -72.13% 46.99% -223.88% -156.3% -46.64% 21.86% 33.58% 52.22% -3.23% 27.4% 87.18% 116.67% 125.0% -200.0% 33.33%
Net Earnings / Revenue 5.0% 8.93% 5.81% -5.09% 0.96% 4.83% 7.86% 2.51% 5.81% 2.48% 0.77% 0.9% -2.19% 0.51% -4.25% -6.9% -2.34% -0.2% 0.81% 0.56% 2.09% 1.47% -1.17% 2.04% 4.72% 4.94% 4.6% 3.81% 5.16% 5.53% 4.76% 3.21% 1.94% -2.78%
Basic Earnings Per Share $4.23 $7.24 $3.61 -$2.46 $0.46 $2.32 $3.03 $0.93 $2.32 $1.17 $0.35
Diluted Earnings Per Share $3.99 $7.001M $3.57 -$2.46 $0.45 $2.30 $3.02 $0.92 $2.30 $1.15 $0.35 $412.2K -$972.8K $227.6K -$1.773M -$3.814M -$1.193M -$100.0K $363.6K $229.7K $829.9K $572.4K -$478.6K $820.7K $1.487M $1.271M $1.022M $671.6K $694.0K $695.2K $390.0K $180.0K $81.63K -$106.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $2.294M $68.67M $8.412M $8.400M $43.60M $23.10M $15.40M $7.800M $4.500M $21.30M $9.300M $6.800M $3.900M $9.400M $12.20M $6.300M $4.500M $5.400M $3.600M $5.100M $3.300M $0.00 $400.0K $2.300M $1.000M $2.900M $2.600M $3.500M $500.0K $4.900M $1.200M $1.800M
YoY Change -96.66% 716.27% 0.14% -80.73% 88.74% 50.0% 97.44% 73.33% -78.87% 129.03% 36.76% 74.36% -58.51% -22.95% 93.65% 40.0% -16.67% 50.0% -29.41% 54.55% -100.0% -82.61% 130.0% -65.52% 11.54% -25.71% 600.0% -89.8% 308.33% -33.33%
Cash & Equivalents $2.294M $68.67M $8.412M $8.400M $43.60M $23.10M $15.40M $7.800M $4.500M $21.30M $9.300M $6.800M $3.900M $9.400M $12.20M $6.300M $4.500M $5.400M $3.600M $5.100M $3.300M $0.00 $400.0K $2.300M $1.000M $2.900M $2.600M $3.500M $500.0K $4.900M $1.200M $1.800M
Short-Term Investments
Other Short-Term Assets $25.19M $22.07M $15.46M $27.20M $24.80M $15.60M $12.00M $13.60M $34.30M $13.30M $22.70M $16.70M $29.30M $10.30M $17.20M $37.30M $35.90M $49.80M $35.60M $31.40M $29.70M $25.60M $18.40M $16.50M $10.90M $7.000M $4.900M $4.000M $2.900M $1.600M $1.100M $800.0K
YoY Change 14.16% 42.74% -43.16% 9.68% 58.97% 30.0% -11.76% -60.35% 157.89% -41.41% 35.93% -43.0% 184.47% -40.12% -53.89% 3.9% -27.91% 39.89% 13.38% 5.72% 16.02% 39.13% 11.52% 51.38% 55.71% 42.86% 22.5% 37.93% 81.25% 45.45% 37.5%
Inventory $4.848M $3.516M $3.323M $3.100M $4.200M $4.100M $4.200M $4.000M $4.000M $4.400M $4.700M $4.600M $4.600M $4.500M $4.000M $3.900M $4.100M $5.000M $4.700M $3.600M $3.600M $3.200M $3.500M $2.900M $3.000M $1.900M $1.100M $900.0K $800.0K $500.0K $300.0K $200.0K
Prepaid Expenses
Receivables $142.5M $119.8M $142.4M $91.30M $167.8M $151.1M $104.2M $96.60M $112.7M $95.90M $81.20M $76.20M $64.70M $60.80M $64.90M $72.60M $79.20M $72.60M $78.00M $74.10M $63.00M $65.00M $62.50M $72.50M $79.50M $51.80M $37.80M $30.00M $29.70M $17.00M $11.10M $6.000M
Other Receivables $11.11M $8.636M $18.97M $17.80M $13.90M $17.80M $26.60M $13.00M $17.30M $7.100M $5.500M $3.900M $5.900M $6.200M $3.500M $5.600M $13.00M $10.60M $11.50M $13.10M $9.900M $6.100M $8.800M $15.00M $4.800M $2.500M $1.000M $3.200M $7.000M $500.0K $600.0K $500.0K
Total Short-Term Assets $185.9M $222.7M $188.5M $147.8M $254.4M $211.6M $162.3M $135.0M $172.8M $142.1M $123.5M $108.3M $108.4M $91.10M $101.8M $125.7M $136.8M $143.4M $133.3M $127.3M $109.4M $99.90M $93.60M $109.3M $99.30M $66.10M $47.40M $41.60M $40.90M $24.50M $14.30M $9.200M
YoY Change -16.49% 18.1% 27.56% -41.9% 20.23% 30.38% 20.22% -21.88% 21.6% 15.06% 14.04% -0.09% 18.99% -10.51% -19.01% -8.11% -4.6% 7.58% 4.71% 16.36% 9.51% 6.73% -14.36% 10.07% 50.23% 39.45% 13.94% 1.71% 66.94% 71.33% 55.43%
Property, Plant & Equipment $514.7M $407.7M $346.5M $391.5M $517.2M $450.6M $464.1M $465.5M $454.0M $382.5M $329.6M $279.0M $322.3M $324.0M $278.3M $236.0M $247.5M $275.0M $211.2M $209.4M $221.7M $238.5M $231.5M $256.0M $269.0M $200.5M $161.6M $144.4M $127.4M $87.90M $47.00M $37.70M
YoY Change 26.22% 17.68% -11.5% -24.3% 14.78% -2.91% -0.3% 2.53% 18.69% 16.05% 18.14% -13.43% -0.52% 16.42% 17.92% -4.65% -10.0% 30.21% 0.86% -5.55% -7.04% 3.02% -9.57% -4.83% 34.16% 24.07% 11.91% 13.34% 44.94% 87.02% 24.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $66.33M $54.73M $44.20M $34.40M $31.90M $26.10M $20.10M $18.50M $16.80M $12.20M $8.700M $6.100M $2.400M $0.00 $0.00 $10.70M $10.70M $10.70M $10.70M
YoY Change 21.2% 23.83% 28.48% 7.84% 22.22% 29.85% 8.65% 10.12% 37.7% 40.23% 42.62% 154.17% -100.0% 0.0% 0.0% 0.0%
Other Assets $7.485M $3.881M $2.134M $11.70M $6.000M $11.00M $3.100M $1.600M $2.300M $1.800M $3.700M $2.800M $3.700M $4.500M $4.700M $4.300M $2.100M $2.000M $1.400M $23.30M $23.10M $23.10M $24.70M $25.20M $15.60M $6.300M $6.300M $1.200M $1.100M $200.0K $200.0K $200.0K
YoY Change 92.86% 81.87% -81.76% 95.0% -45.45% 254.84% 93.75% -30.43% 27.78% -51.35% 32.14% -24.32% -17.78% -4.26% 9.3% 104.76% 5.0% 42.86% -93.99% 0.87% 0.0% -6.48% -1.98% 61.54% 147.62% 0.0% 425.0% 9.09% 450.0% 0.0% 0.0%
Total Long-Term Assets $768.5M $574.0M $463.1M $528.9M $627.2M $561.9M $487.4M $485.5M $473.9M $397.2M $342.9M $291.9M $331.4M $350.1M $296.5M $268.0M $303.0M $331.7M $238.0M $232.7M $244.9M $261.6M $256.2M $281.2M $284.7M $206.9M $167.9M $145.5M $128.5M $88.10M $47.30M $38.30M
YoY Change 33.89% 23.94% -12.43% -15.67% 11.62% 15.29% 0.39% 2.45% 19.31% 15.84% 17.47% -11.92% -5.34% 18.08% 10.63% -11.55% -8.65% 39.37% 2.28% -4.98% -6.38% 2.11% -8.89% -1.23% 37.6% 23.23% 15.4% 13.23% 45.86% 86.26% 23.5%
Total Assets $954.4M $796.6M $651.7M $676.7M $881.6M $773.5M $649.7M $620.5M $646.7M $539.3M $466.4M $400.2M $439.8M $441.2M $398.3M $393.7M $439.8M $475.1M $371.3M $360.0M $354.3M $361.5M $349.8M $390.5M $384.0M $273.0M $215.3M $187.1M $169.4M $112.6M $61.60M $47.50M
YoY Change
Accounts Payable $33.16M $33.90M $29.91M $31.70M $25.70M $22.10M $11.90M $13.00M $12.30M $9.600M $8.300M $10.00M $8.800M $6.900M $7.500M $8.200M $35.00M $30.50M $25.50M $6.600M $8.800M $6.900M $7.200M $7.000M $7.300M $3.500M $5.300M $3.900M $3.500M $3.600M $2.100M $2.900M
YoY Change -2.19% 13.34% -5.66% 23.35% 16.29% 85.71% -8.46% 5.69% 28.13% 15.66% -17.0% 13.64% 27.54% -8.0% -8.54% -76.57% 14.75% 19.61% 286.36% -25.0% 27.54% -4.17% 2.86% -4.11% 108.57% -33.96% 35.9% 11.43% -2.78% 71.43% -27.59%
Accrued Expenses $88.70M $98.00M $99.71M $85.70M $73.10M $69.30M $41.60M $43.80M $47.30M $54.10M $45.30M $44.30M $37.60M $40.40M $38.80M $41.80M $19.80M $20.10M $18.50M $61.50M $41.80M $38.40M $29.70M $17.20M $17.10M $12.90M $9.100M $4.500M $3.200M $2.900M $2.100M $900.0K
YoY Change -9.49% -1.71% 16.35% 17.24% 5.48% 66.59% -5.02% -7.4% -12.57% 19.43% 2.26% 17.82% -6.93% 4.12% -7.18% 111.11% -1.49% 8.65% -69.92% 47.13% 8.85% 29.29% 72.67% 0.58% 32.56% 41.76% 102.22% 40.63% 10.34% 38.1% 133.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $1.200M $600.0K $1.900M $0.00 $200.0K $4.700M $0.00 $2.900M $8.300M $6.000M $4.800M $4.800M $100.0K $52.50M $59.30M $47.30M $44.10M $48.40M $39.20M $48.10M $62.00M $3.600M $0.00 $0.00 $0.00 $0.00 $0.00 $2.100M $2.600M
YoY Change -100.0% 100.0% -68.42% -100.0% -95.74% -100.0% -65.06% 38.33% 25.0% 0.0% 4700.0% -99.81% -11.47% 25.37% 7.26% -8.88% 23.47% -18.5% -22.42% 1622.22% -100.0% -19.23%
Long-Term Debt Due $48.43M $24.22M $12.57M $13.30M $61.60M $34.10M $27.60M $27.40M $43.40M $29.40M $52.80M $65.70M $98.20M $69.80M $68.50M $59.10M $2.300M $0.00 $0.00 $1.300M $43.00M $20.20M $6.500M $4.200M $1.900M $1.600M $100.0K $100.0K $9.800M $10.20M $6.600M
YoY Change 99.94% 92.7% -5.49% -78.41% 80.65% 23.55% 0.73% -36.87% 47.62% -44.32% -19.63% -33.1% 40.69% 1.9% 15.91% 2469.57% -100.0% -96.98% 112.87% 210.77% 54.76% 121.05% 18.75% 1500.0% 0.0% -98.98% -3.92% 54.55%
Total Short-Term Liabilities $170.3M $156.1M $142.7M $133.4M $161.3M $127.3M $81.20M $87.80M $126.2M $101.2M $109.4M $128.3M $150.5M $121.9M $119.7M $109.4M $110.1M $110.2M $91.40M $112.2M $100.3M $127.6M $105.2M $92.70M $32.20M $19.70M $16.70M $8.400M $6.700M $16.20M $16.50M $13.50M
YoY Change 9.08% 9.37% 7.01% -17.3% 26.71% 56.77% -7.52% -30.43% 24.7% -7.5% -14.73% -14.75% 23.46% 1.84% 9.41% -0.64% -0.09% 20.57% -18.54% 11.86% -21.39% 21.29% 13.48% 187.89% 63.45% 17.96% 98.81% 25.37% -58.64% -1.82% 22.22%
Long-Term Debt $202.2M $90.80M $24.32M $58.60M $226.2M $201.8M $186.2M $188.4M $206.6M $172.9M $182.7M $109.2M $144.3M $155.4M $146.6M $108.0M $86.50M $104.9M $33.00M $8.000M $12.00M $1.300M $29.00M $74.30M $140.5M $84.30M $80.80M $83.10M $80.20M $27.70M $37.20M $30.70M
YoY Change 122.68% 273.41% -58.51% -74.09% 12.09% 8.38% -1.17% -8.81% 19.49% -5.36% 67.31% -24.32% -7.14% 6.0% 35.74% 24.86% -17.54% 217.88% 312.5% -33.33% 823.08% -95.52% -60.97% -47.12% 66.67% 4.33% -2.77% 3.62% 189.53% -25.54% 21.17%
Other Long-Term Liabilities $62.44M $73.88M $50.24M $119.5M $63.80M $23.80M $23.70M $23.70M $34.80M $37.00M $14.90M $18.20M $15.30M $21.40M $12.90M $17.80M $13.10M $20.50M $23.30M $0.00 $0.00 $0.00 $0.00 $0.00 $1.100M
YoY Change -15.48% 47.05% -57.96% 87.3% 168.07% 0.42% 0.0% -31.9% -5.95% 148.32% -18.13% 18.95% -28.5% 65.89% -27.53% 35.88% -36.1% -12.02% -100.0%
Total Long-Term Liabilities $264.6M $164.7M $74.56M $178.1M $290.0M $225.6M $209.9M $212.1M $241.4M $209.9M $197.6M $127.4M $159.6M $176.8M $159.5M $125.8M $99.60M $125.4M $56.30M $8.000M $12.00M $1.300M $29.00M $74.30M $140.5M $84.30M $80.80M $83.10M $80.20M $27.70M $37.20M $31.80M
YoY Change 60.69% 120.88% -58.14% -38.59% 28.55% 7.48% -1.04% -12.14% 15.01% 6.22% 55.1% -20.18% -9.73% 10.85% 26.79% 26.31% -20.57% 122.74% 603.75% -33.33% 823.08% -95.52% -60.97% -47.12% 66.67% 4.33% -2.77% 3.62% 189.53% -25.54% 16.98%
Total Liabilities $551.0M $419.5M $302.0M $386.1M $531.5M $430.4M $354.5M $384.1M $444.6M $370.1M $366.1M $305.6M $352.8M $340.5M $303.6M $274.9M $267.5M $286.3M $181.5M $164.3M $162.1M $186.0M $187.9M $222.7M $220.1M $131.4M $119.7M $105.4M $96.60M $49.10M $55.90M $45.70M
YoY Change 31.35% 38.93% -21.79% -27.36% 23.49% 21.41% -7.71% -13.61% 20.13% 1.09% 19.8% -13.38% 3.61% 12.15% 10.44% 2.77% -6.57% 57.74% 10.47% 1.36% -12.85% -1.01% -15.63% 1.18% 67.5% 9.77% 13.57% 9.11% 96.74% -12.16% 22.32%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 13.05M 15.01M 16.80M 17.36M 18.44M 18.34M 18.28M 18.18M 18.15M 15.25M 14.84M
Diluted Shares Outstanding 13.83M 15.52M 17.02M 17.36M 18.64M 18.47M 18.37M 18.27M 18.31M 15.52M 15.04M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $759.81 Million

About COVENANT LOGISTICS GROUP, INC.

Covenant Logistics Group, Inc. is a holding company, which engages in the provision of freight and logistics services. The company is headquartered in Chattanooga, Tennessee and currently employs 4,600 full-time employees. The Company’s primary services include asset-based expedited and dedicated truckload capacity, as well as asset-light warehousing, transportation management and freight brokerage capability. Its asset-based transportation services include two segments: Expedited and Dedicated. The Expedited segment primarily provides truckload services to customers. The Dedicated segment provides customers with committed truckload capacity over contracted periods. The Managed Freight segment includes its brokerage services and transportation management services (TMS). The Warehousing segment provides day-to-day warehouse management services for customers who have chosen to outsource this function. The company also provides shuttle and switching services related to shuttling containers and trailers in or around freight yards and to/from warehouses.

Industry: Trucking (No Local) Peers: Daseke, Inc. HEARTLAND EXPRESS INC MARTEN TRANSPORT LTD PAMT CORP USA TRUCK INC TuSimple Holdings Inc. UNIVERSAL LOGISTICS HOLDINGS, INC. Uber Technologies, Inc US XPRESS ENTERPRISES INC Yellow Corp