|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$70.66M
-7.16%
YoY
|
$76.11M
-54.94%
YoY
|
$168.9M
-572.15%
YoY
|
-$35.77M
-206.39%
YoY
|
$33.62M
-208.63%
YoY
|
| Depreciation, Depletion And Amortization |
$10.35M
12.64%
YoY
|
$9.187M
40.69%
YoY
|
$6.530M
-36.74%
YoY
|
$10.32M
-5.73%
YoY
|
$10.95M
-31.04%
YoY
|
| Cash From Operating Activities |
$244.7M
17.99%
YoY
|
$207.4M
1.76%
YoY
|
$203.8M
19.68%
YoY
|
$170.3M
-3.89%
YoY
|
$177.2M
42.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.529M
100.45%
YoY
|
$3.756M
-8.08%
YoY
|
$4.086M
26.07%
YoY
|
$3.241M
-17.13%
YoY
|
$3.911M
-52.16%
YoY
|
| Acquisitions |
$25.82M
-60.47%
YoY
|
$65.31M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.89M
N/A
|
| Other Investing Activities |
$2.083M
-103.13%
YoY
|
-$66.64M
4544.18%
YoY
|
-$1.435M
N/A
|
$0.00
-100.0%
YoY
|
-$500.0K
N/A
|
| Cash From Investing Activities |
-$5.446M
-92.26%
YoY
|
-$70.40M
1175.13%
YoY
|
-$5.521M
4.45%
YoY
|
-$5.286M
-78.38%
YoY
|
-$24.44M
-168.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$446.1M
170.34%
YoY
|
$165.0M
-196.74%
YoY
|
-$170.6M
-213.03%
YoY
|
$150.9M
-50.56%
YoY
|
$305.2M
220.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$345.3M
-333.6%
YoY
|
-$147.8M
-13.34%
YoY
|
-$170.6M
25.82%
YoY
|
-$135.6M
-50.89%
YoY
|
-$276.1M
269.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$244.7M
17.99%
YoY
|
$207.4M
1.76%
YoY
|
$203.8M
19.68%
YoY
|
$170.3M
-3.89%
YoY
|
$177.2M
42.94%
YoY
|
| Cash From Investing Activities |
-$5.446M
-92.26%
YoY
|
-$70.40M
1175.13%
YoY
|
-$5.521M
4.45%
YoY
|
-$5.286M
-78.38%
YoY
|
-$24.44M
-168.92%
YoY
|
| Cash From Financing Activities |
$345.3M
-333.6%
YoY
|
-$147.8M
-13.34%
YoY
|
-$170.6M
25.82%
YoY
|
-$135.6M
-50.89%
YoY
|
-$276.1M
269.41%
YoY
|
| Net Change In Cash |
$597.9M
-5713.41%
YoY
|
-$10.65M
-138.46%
YoY
|
$27.70M
36.63%
YoY
|
$20.27M
-115.63%
YoY
|
-$129.7M
-228.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$244.7M
17.99%
YoY
|
$207.4M
1.76%
YoY
|
$203.8M
19.68%
YoY
|
$170.3M
-3.89%
YoY
|
$177.2M
42.94%
YoY
|
| Capital Expenditures |
$7.529M
100.45%
YoY
|
$3.756M
-8.08%
YoY
|
$4.086M
26.07%
YoY
|
$3.241M
-17.13%
YoY
|
$3.911M
-52.16%
YoY
|
| Free Cash Flow |
$237.2M
16.46%
YoY
|
$203.6M
1.96%
YoY
|
$199.7M
19.55%
YoY
|
$167.0M
-3.59%
YoY
|
$173.3M
49.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.65M
-52.73%
YoY
|
$17.78M
61.35%
YoY
|
$14.73M
-5.36%
YoY
|
$23.50M
26.82%
YoY
|
$30.99M
-75.43%
YoY
|
$11.02M
-35.7%
YoY
|
$15.57M
19.57%
YoY
|
$18.53M
46.7%
YoY
|
$126.1M
-389.98%
YoY
|
$17.14M
-5629.03%
YoY
|
$13.02M
188.11%
YoY
|
$12.63M
259.7%
YoY
|
-$43.49M
-644.48%
YoY
|
-$310.0K
-103.1%
YoY
|
$4.518M
161.01%
YoY
|
$3.511M
-74.74%
YoY
|
$7.988M
26.79%
YoY
|
$10.01M
498.21%
YoY
|
$1.731M
-104.2%
YoY
|
| Depreciation, Depletion And Amortization |
$893.0K
-63.24%
YoY
|
$3.782M
37.08%
YoY
|
$2.981M
45.98%
YoY
|
$2.692M
37.56%
YoY
|
$2.429M
35.24%
YoY
|
$2.759M
79.86%
YoY
|
$2.042M
27.62%
YoY
|
$1.957M
19.91%
YoY
|
$1.796M
7.74%
YoY
|
$1.534M
-45.23%
YoY
|
$1.600M
-44.41%
YoY
|
$1.632M
-45.18%
YoY
|
$1.667M
-42.97%
YoY
|
$2.801M
1.16%
YoY
|
$2.878M
7.99%
YoY
|
$2.977M
14.81%
YoY
|
$2.923M
16.92%
YoY
|
$2.769M
2.56%
YoY
|
$2.665M
-49.72%
YoY
|
| Cash From Operating Activities |
$132.2M
71.77%
YoY
|
$4.045M
-86.58%
YoY
|
$76.77M
38.1%
YoY
|
$31.68M
-29.11%
YoY
|
$76.96M
-3.79%
YoY
|
$30.15M
-32.12%
YoY
|
$55.59M
37.6%
YoY
|
$44.69M
14.49%
YoY
|
$79.99M
17.91%
YoY
|
$44.41M
47.17%
YoY
|
$40.40M
-18.95%
YoY
|
$39.04M
74.02%
YoY
|
$67.83M
-22.13%
YoY
|
$30.18M
12.63%
YoY
|
$49.84M
91.27%
YoY
|
$22.43M
-39.71%
YoY
|
$87.12M
34.44%
YoY
|
$26.79M
57.61%
YoY
|
$26.06M
-3.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$344.0K
-56.07%
YoY
|
$2.119M
708.78%
YoY
|
$3.187M
72.46%
YoY
|
$1.879M
117.73%
YoY
|
$783.0K
-8.85%
YoY
|
$262.0K
-85.66%
YoY
|
$1.848M
516.0%
YoY
|
$863.0K
-24.76%
YoY
|
$859.0K
-18.58%
YoY
|
$1.827M
126.96%
YoY
|
$300.0K
-158.37%
YoY
|
$1.147M
32.3%
YoY
|
$1.055M
-280.96%
YoY
|
$805.0K
-160.3%
YoY
|
-$514.0K
-6.72%
YoY
|
$867.0K
-39.88%
YoY
|
-$583.0K
-73.5%
YoY
|
-$1.335M
-41.96%
YoY
|
-$551.0K
-73.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$31.00K
-41.51%
YoY
|
-$156.0K
-99.65%
YoY
|
-$26.50M
24434.26%
YoY
|
$28.71M
-233.68%
YoY
|
$53.00K
-114.21%
YoY
|
-$45.12M
9665.37%
YoY
|
-$108.0K
-64.0%
YoY
|
-$21.47M
6782.37%
YoY
|
-$373.0K
344.05%
YoY
|
-$462.0K
175.0%
YoY
|
-$300.0K
-61.44%
YoY
|
-$312.0K
-69.26%
YoY
|
-$84.00K
-99.52%
YoY
|
-$168.0K
-47.66%
YoY
|
-$778.0K
-71.25%
YoY
|
-$1.015M
N/A
|
-$17.51M
-262.09%
YoY
|
-$321.0K
N/A
|
-$2.706M
N/A
|
| Cash From Investing Activities |
-$313.0K
-57.12%
YoY
|
-$2.275M
-94.99%
YoY
|
-$29.68M
1417.59%
YoY
|
$26.83M
-220.1%
YoY
|
-$730.0K
-40.75%
YoY
|
-$45.38M
1882.44%
YoY
|
-$1.956M
291.2%
YoY
|
-$22.34M
1430.91%
YoY
|
-$1.232M
8.17%
YoY
|
-$2.289M
135.25%
YoY
|
-$500.0K
-61.3%
YoY
|
-$1.459M
-22.48%
YoY
|
-$1.139M
-93.7%
YoY
|
-$973.0K
-41.24%
YoY
|
-$1.292M
-60.33%
YoY
|
-$1.882M
30.51%
YoY
|
-$18.09M
-307.92%
YoY
|
-$1.656M
-28.0%
YoY
|
-$3.257M
55.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.05M
-70.72%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.39M
0.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.03M
169.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.92M
-78.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$251.8M
961.3%
YoY
|
-$41.92M
31.4%
YoY
|
$655.9M
-1521.47%
YoY
|
-$16.91M
-63.28%
YoY
|
-$23.72M
-46.9%
YoY
|
-$31.90M
-36.08%
YoY
|
-$46.14M
76.12%
YoY
|
-$46.05M
-7.58%
YoY
|
-$44.68M
-18.29%
YoY
|
-$49.90M
69.67%
YoY
|
-$26.20M
-21.07%
YoY
|
-$49.83M
172.3%
YoY
|
-$54.68M
61.99%
YoY
|
-$29.41M
-65.6%
YoY
|
-$33.19M
-59.63%
YoY
|
-$18.30M
-75.47%
YoY
|
-$33.75M
-30.55%
YoY
|
-$85.50M
172.31%
YoY
|
-$82.22M
-1712.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$132.2M
71.77%
YoY
|
$4.045M
-86.58%
YoY
|
$76.77M
38.1%
YoY
|
$31.68M
-29.11%
YoY
|
$76.96M
-3.79%
YoY
|
$30.15M
-32.12%
YoY
|
$55.59M
37.6%
YoY
|
$44.69M
14.49%
YoY
|
$79.99M
17.91%
YoY
|
$44.41M
47.17%
YoY
|
$40.40M
-18.95%
YoY
|
$39.04M
74.02%
YoY
|
$67.83M
-22.13%
YoY
|
$30.18M
12.63%
YoY
|
$49.84M
91.27%
YoY
|
$22.43M
-39.71%
YoY
|
$87.12M
34.44%
YoY
|
$26.79M
57.61%
YoY
|
$26.06M
-3.13%
YoY
|
| Cash From Investing Activities |
-$313.0K
-57.12%
YoY
|
-$2.275M
-94.99%
YoY
|
-$29.68M
1417.59%
YoY
|
$26.83M
-220.1%
YoY
|
-$730.0K
-40.75%
YoY
|
-$45.38M
1882.44%
YoY
|
-$1.956M
291.2%
YoY
|
-$22.34M
1430.91%
YoY
|
-$1.232M
8.17%
YoY
|
-$2.289M
135.25%
YoY
|
-$500.0K
-61.3%
YoY
|
-$1.459M
-22.48%
YoY
|
-$1.139M
-93.7%
YoY
|
-$973.0K
-41.24%
YoY
|
-$1.292M
-60.33%
YoY
|
-$1.882M
30.51%
YoY
|
-$18.09M
-307.92%
YoY
|
-$1.656M
-28.0%
YoY
|
-$3.257M
55.1%
YoY
|
| Cash From Financing Activities |
-$251.8M
961.3%
YoY
|
-$41.92M
31.4%
YoY
|
$655.9M
-1521.47%
YoY
|
-$16.91M
-63.28%
YoY
|
-$23.72M
-46.9%
YoY
|
-$31.90M
-36.08%
YoY
|
-$46.14M
76.12%
YoY
|
-$46.05M
-7.58%
YoY
|
-$44.68M
-18.29%
YoY
|
-$49.90M
69.67%
YoY
|
-$26.20M
-21.07%
YoY
|
-$49.83M
172.3%
YoY
|
-$54.68M
61.99%
YoY
|
-$29.41M
-65.6%
YoY
|
-$33.19M
-59.63%
YoY
|
-$18.30M
-75.47%
YoY
|
-$33.75M
-30.55%
YoY
|
-$85.50M
172.31%
YoY
|
-$82.22M
-1712.12%
YoY
|
| Net Change In Cash |
-$119.9M
-328.4%
YoY
|
-$40.15M
-14.82%
YoY
|
$703.0M
9285.74%
YoY
|
$61.13M
-345.67%
YoY
|
$52.50M
54.08%
YoY
|
-$47.13M
505.95%
YoY
|
$7.490M
-45.33%
YoY
|
-$24.88M
103.11%
YoY
|
$34.07M
183.55%
YoY
|
-$7.778M
3675.73%
YoY
|
$13.70M
-10.81%
YoY
|
-$12.25M
39.31%
YoY
|
$12.02M
-65.93%
YoY
|
-$206.0K
-99.66%
YoY
|
$15.36M
-125.85%
YoY
|
-$8.794M
-76.91%
YoY
|
$35.27M
41.66%
YoY
|
-$60.37M
261.47%
YoY
|
-$59.42M
-298.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$132.2M
71.77%
YoY
|
$4.045M
-86.58%
YoY
|
$76.77M
38.1%
YoY
|
$31.68M
-29.11%
YoY
|
$76.96M
-3.79%
YoY
|
$30.15M
-32.12%
YoY
|
$55.59M
37.6%
YoY
|
$44.69M
14.49%
YoY
|
$79.99M
17.91%
YoY
|
$44.41M
47.17%
YoY
|
$40.40M
-18.95%
YoY
|
$39.04M
74.02%
YoY
|
$67.83M
-22.13%
YoY
|
$30.18M
12.63%
YoY
|
$49.84M
91.27%
YoY
|
$22.43M
-39.71%
YoY
|
$87.12M
34.44%
YoY
|
$26.79M
57.61%
YoY
|
$26.06M
-3.13%
YoY
|
| Capital Expenditures |
$344.0K
-56.07%
YoY
|
$2.119M
708.78%
YoY
|
$3.187M
72.46%
YoY
|
$1.879M
117.73%
YoY
|
$783.0K
-8.85%
YoY
|
$262.0K
-85.66%
YoY
|
$1.848M
516.0%
YoY
|
$863.0K
-24.76%
YoY
|
$859.0K
-18.58%
YoY
|
$1.827M
126.96%
YoY
|
$300.0K
-158.37%
YoY
|
$1.147M
32.3%
YoY
|
$1.055M
-280.96%
YoY
|
$805.0K
-160.3%
YoY
|
-$514.0K
-6.72%
YoY
|
$867.0K
-39.88%
YoY
|
-$583.0K
-73.5%
YoY
|
-$1.335M
-41.96%
YoY
|
-$551.0K
-73.76%
YoY
|
| Free Cash Flow |
$131.8M
73.08%
YoY
|
$1.926M
-93.56%
YoY
|
$73.58M
36.92%
YoY
|
$29.80M
-32.0%
YoY
|
$76.17M
-3.73%
YoY
|
$29.88M
-29.83%
YoY
|
$53.74M
34.02%
YoY
|
$43.83M
15.67%
YoY
|
$79.13M
18.49%
YoY
|
$42.59M
44.98%
YoY
|
$40.10M
-20.37%
YoY
|
$37.89M
75.69%
YoY
|
$66.78M
-23.86%
YoY
|
$29.37M
4.42%
YoY
|
$50.36M
89.24%
YoY
|
$21.57M
-39.71%
YoY
|
$87.70M
30.89%
YoY
|
$28.13M
45.75%
YoY
|
$26.61M
-8.24%
YoY
|
Loading...