2024 Q4 Form 10-Q Financial Statement
#000095017024125575 Filed on November 12, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
Revenue | $6.970M | $6.781M | |
YoY Change | -12.29% | -1.11% | |
Cost Of Revenue | $6.275M | $7.570M | |
YoY Change | -20.62% | 1.42% | |
Gross Profit | $695.0K | -$789.2K | |
YoY Change | 1588.79% | 29.98% | |
Gross Profit Margin | 9.97% | -11.64% | |
Selling, General & Admin | $808.1K | $1.347M | |
YoY Change | -36.53% | 13.93% | |
% of Gross Profit | 116.28% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $324.5K | $354.7K | |
YoY Change | 5.26% | 10.92% | |
% of Gross Profit | 46.7% | ||
Operating Expenses | $1.519M | $1.347M | |
YoY Change | 19.27% | 13.93% | |
Operating Profit | -$823.6K | -$2.137M | |
YoY Change | -33.15% | 19.38% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $28.15K | $25.20K | |
YoY Change | 65.76% | -55.07% | |
Pretax Income | -$795.4K | -$2.111M | |
YoY Change | -34.54% | 21.79% | |
Income Tax | $651.2K | -$568.4K | |
% Of Pretax Income | |||
Net Earnings | -$1.447M | -$1.543M | |
YoY Change | 50.06% | 17.54% | |
Net Earnings / Revenue | -20.76% | -22.75% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.50 | -$1.60 | |
COMMON SHARES | |||
Basic Shares Outstanding | 966.1K | 966.1K shares | 966.1K shares |
Diluted Shares Outstanding | 966.1K |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.162M | $3.158M | |
YoY Change | -15.65% | -53.12% | |
Cash & Equivalents | $1.665M | $1.387M | |
Short-Term Investments | $496.6K | $1.771M | |
Other Short-Term Assets | $797.6K | $960.9K | |
YoY Change | 93.18% | 127.29% | |
Inventory | $7.405M | $7.328M | |
Prepaid Expenses | |||
Receivables | $4.607M | $4.394M | |
Other Receivables | $0.00 | $0.00 | |
Total Short-Term Assets | $15.39M | $15.84M | |
YoY Change | -15.38% | -27.22% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.00M | $11.67M | |
YoY Change | -7.52% | -1.66% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $0.00 | $324.9K | |
YoY Change | |||
Total Long-Term Assets | $11.00M | $11.99M | |
YoY Change | -7.52% | 1.08% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $15.39M | $15.84M | |
Total Long-Term Assets | $11.00M | $11.99M | |
Total Assets | $26.39M | $27.83M | |
YoY Change | -12.28% | -17.23% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.260M | $789.0K | |
YoY Change | 25.06% | 13.16% | |
Accrued Expenses | $301.0K | $644.9K | |
YoY Change | 104.08% | 96.63% | |
Deferred Revenue | $372.1K | $430.2K | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.556M | $1.864M | |
YoY Change | 14.41% | 10.22% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.556M | $1.864M | |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $2.717M | $1.864M | |
YoY Change | 9.61% | -29.38% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $26.01M | $28.30M | |
YoY Change | -13.13% | -15.06% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.922M | $3.922M | |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | |||
Shareholders Equity | $23.67M | $25.97M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $26.39M | $27.83M | |
YoY Change | -12.28% | -17.23% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.447M | -$1.543M | |
YoY Change | 50.06% | 17.54% | |
Depreciation, Depletion And Amortization | $324.5K | $354.7K | |
YoY Change | 5.26% | 10.92% | |
Cash From Operating Activities | -$58.18K | $801.4K | |
YoY Change | -84.23% | -194.04% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $310.7K | $128.5K | |
YoY Change | 63.88% | -53.08% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $245.2K | -$1.552M | |
YoY Change | -83.59% | -2922.18% | |
Cash From Investing Activities | -$65.52K | -$1.681M | |
YoY Change | -105.02% | 667.9% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -96.61K | -96.62K | |
YoY Change | 0.0% | -54.54% | |
NET CHANGE | |||
Cash From Operating Activities | -58.18K | 801.4K | |
Cash From Investing Activities | -65.52K | -1.681M | |
Cash From Financing Activities | -96.61K | -96.62K | |
Net Change In Cash | -220.3K | -975.9K | |
YoY Change | -126.26% | -23.97% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$58.18K | $801.4K | |
Capital Expenditures | $310.7K | $128.5K | |
Free Cash Flow | -$368.9K | $672.9K | |
YoY Change | -33.95% | -159.76% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
7404782 | |
CY2024Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
348400 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10996654 | |
CY2024Q3 | us-gaap |
Other Assets
OtherAssets
|
3034879 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
26391515 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
7946172 | |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
308323 | |
CY2023Q3 | cvr |
Segment Operatingprofit
SegmentOperatingprofit
|
-606286 | |
CY2023Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
625701 | |
CY2023Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
16945 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1215042 | |
CY2023Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
189614 | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5806308 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
8795196 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11891225 | |
CY2023Q3 | us-gaap |
Other Assets
OtherAssets
|
3592401 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
30085130 | |
us-gaap |
Revenues
Revenues
|
22882579 | ||
us-gaap |
Depreciation
Depreciation
|
969958 | ||
cvr |
Segment Operatingprofit
SegmentOperatingprofit
|
770363 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2388393 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
101285 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1516745 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
709396 | ||
us-gaap |
Revenues
Revenues
|
24726828 | ||
us-gaap |
Depreciation
Depreciation
|
920430 | ||
cvr |
Segment Operatingprofit
SegmentOperatingprofit
|
-1851524 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1845437 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
79276 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-3617685 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
949862 | ||
CY2024Q3 | us-gaap |
Restructuring And Related Activities Completion Date
RestructuringAndRelatedActivitiesCompletionDate
|
2024-10-01 | |
CY2024Q3 | us-gaap |
Payments To Employees
PaymentsToEmployees
|
8060 | |
CY2024Q3 | cvr |
Direct And Indirect Labor Cost
DirectAndIndirectLaborCost
|
30517 | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000019871 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P3M | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-01227 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Chicago Rivet & Machine Co. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
IL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
36-0904920 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
901 Frontenac Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Naperville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
60563 | ||
dei |
City Area Code
CityAreaCode
|
630 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
357-8500 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $1.00 per share | ||
dei |
Trading Symbol
TradingSymbol
|
CVR | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSEAMER | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
966132 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1665325 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1387075 | |
CY2024Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
496592 | |
CY2023Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
1771120 | |
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
160000 | |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
160000 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4606800 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4275882 | |
CY2023Q4 | us-gaap |
Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
|
118301 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
7404782 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
7327653 | |
CY2024Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
348400 | |
CY2024Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
75344 | |
CY2023Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
580287 | |
CY2024Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
797618 | |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
380562 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15394861 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
15840880 | |
CY2024Q3 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
1401402 | |
CY2023Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
1510513 | |
CY2024Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
6095394 | |
CY2023Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
6835619 | |
CY2024Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
36677607 | |
CY2023Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
37952902 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
44174403 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
46299034 | |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
33177749 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
34633952 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10996654 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11665082 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
324943 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
26391515 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
27830905 | |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1260311 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
788974 | |
CY2024Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
622738 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
514900 | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
300973 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
129963 | |
CY2024Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
372132 | |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
430179 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2556154 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1864016 | |
CY2024Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
160796 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
2716950 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1864016 | |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1138096 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1138096 | |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
966132 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
966132 | |
CY2024Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
1138096 | |
CY2023Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
1138096 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
447134 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
447134 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
26011433 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
28303757 | |
CY2024Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
171964 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
171964 | |
CY2024Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3922098 | |
CY2023Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3922098 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23674565 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25966889 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
26391515 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
27830905 | |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
6969921 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
7946172 | |
us-gaap |
Revenues
Revenues
|
22882579 | ||
us-gaap |
Revenues
Revenues
|
24726828 | ||
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6274934 | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7905019 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
20027584 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
24537208 | ||
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
694987 | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
41153 | |
us-gaap |
Gross Profit
GrossProfit
|
2854995 | ||
us-gaap |
Gross Profit
GrossProfit
|
189620 | ||
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1518558 | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1273175 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4474310 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
3890335 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-823571 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1232022 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1619315 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3700715 | ||
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
28146 | |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
16980 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
102570 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
83030 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-795425 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1215042 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-1516745 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-3617685 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
651196 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-251000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
485739 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-759000 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1446621 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-964042 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2002484 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2858685 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.5 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.07 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-2.96 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.5 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-2.07 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-2.96 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966132 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966132 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966132 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966132 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966132 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966132 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966132 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966132 | ||
CY2024Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1 | |
CY2023Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.3 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.54 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25966889 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-698004 | |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1 | |
CY2024Q1 | us-gaap |
Dividends
Dividends
|
96613 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25172272 | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
142141 | |
CY2024Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1 | |
CY2024Q2 | us-gaap |
Dividends
Dividends
|
96613 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
25217800 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1446621 | |
CY2024Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1 | |
CY2024Q3 | us-gaap |
Dividends
Dividends
|
96613 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23674565 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30986798 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-583137 | |
CY2023Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2023Q1 | us-gaap |
Dividends
Dividends
|
212549 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
30191112 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1311506 | |
CY2023Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2023Q2 | us-gaap |
Dividends
Dividends
|
212549 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28667057 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-964042 | |
CY2023Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.1 | |
CY2023Q3 | us-gaap |
Dividends
Dividends
|
96613 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27606402 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2002484 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2858685 | ||
us-gaap |
Depreciation
Depreciation
|
969958 | ||
us-gaap |
Depreciation
Depreciation
|
920430 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
36886 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
31500 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
485739 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-703599 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
330918 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
831171 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-118301 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
77129 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-326034 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-87886 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
97553 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
471337 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
310567 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
107838 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
316609 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
171010 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-180486 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-58047 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
96308 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-93395 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2733046 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
709396 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
949862 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
96350 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
31500 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
3000815 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
2591000 | ||
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
1726284 | ||
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
100000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
661485 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1572638 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
289840 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
521711 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-289840 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-521711 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
278250 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-1682119 | ||
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1387075 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4045101 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1665325 | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2362982 | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Arial;min-width:fit-content;">2. The Company extends credit on the basis of terms that are customary within our markets to various companies doing business primarily in the automotive industry. The Company has a concentration of credit risk primarily within the automotive industry and in the Midwestern United States. The Company has established an allowance for accounts that may become uncollectible in the future. This estimated allowance is based primarily on management's evaluation of the financial condition of the customer and historical experience. The Company monitors its accounts receivable and charges to expense an amount equal to its estimate of potential credit losses. The Company considers a number of factors in determining its estimates, including the length of time its trade accounts receivable are past due, the Company's previous loss history and the customer's current ability to pay its obligation. The Company also considers current economic conditions, the economic outlook and industry-specific factors in its evaluation. Accounts receivable balances are charged off against the allowance when it is determined that the receivable will not be recovered.</span></p> | ||
CY2024Q1 | cvr |
Estimate Contingent Liability
EstimateContingentLiability
|
243000 | |
CY2024Q3 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
0 | |
CY2024Q3 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
372132 | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6969921 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7946172 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
22882579 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
24726828 | ||
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6969921 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
7946172 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
22882579 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
24726828 | ||
CY2024Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.819 | |
CY2023Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.207 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.32 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.21 | ||
CY2024Q3 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
961755 | |
CY2024Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
651196 | |
CY2024Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2956245 | |
CY2023Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2878869 | |
CY2024Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2027415 | |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2374795 | |
CY2024Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2961122 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2614989 | |
CY2024Q3 | us-gaap |
Inventory Gross
InventoryGross
|
7944782 | |
CY2023Q4 | us-gaap |
Inventory Gross
InventoryGross
|
7868653 | |
CY2024Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
540000 | |
CY2023Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
541000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
7404782 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
7327653 | |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
6969921 | |
CY2024Q3 | us-gaap |
Depreciation
Depreciation
|
324536 | |
CY2024Q3 | cvr |
Segment Operatingprofit
SegmentOperatingprofit
|
-15466 | |
CY2024Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
808105 | |
CY2024Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
28146 | |
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
-795425 | |
CY2024Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
310732 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4606800 |