2022 Q4 Form 10-Q Financial Statement
#000119312522280131 Filed on November 08, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
Revenue | $6.857M | $8.568M | $8.556M |
YoY Change | -11.51% | 0.14% | 11.91% |
Cost Of Revenue | $7.464M | $7.448M | $7.070M |
YoY Change | 15.16% | 5.35% | 17.73% |
Gross Profit | -$607.2K | $1.120M | $1.486M |
YoY Change | -147.9% | -24.64% | -9.42% |
Gross Profit Margin | -8.85% | 13.07% | 17.37% |
Selling, General & Admin | $1.183M | $1.250M | $1.290M |
YoY Change | 1.14% | -3.07% | 2.47% |
% of Gross Profit | 111.65% | 86.81% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $319.7K | $319.3K | $330.5K |
YoY Change | -2.39% | -3.39% | -2.45% |
% of Gross Profit | 28.51% | 22.24% | |
Operating Expenses | $1.183M | -$3.488M | $1.290M |
YoY Change | 1.14% | -370.38% | 2.47% |
Operating Profit | -$1.790M | $4.608M | $196.0K |
YoY Change | -1919.4% | 2251.22% | -48.63% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $56.09K | $13.14K | $11.67K |
YoY Change | 374.94% | 12.62% | -64.25% |
Pretax Income | -$1.734M | $4.621M | $207.7K |
YoY Change | -1673.47% | 2125.3% | -49.86% |
Income Tax | -$421.0K | $1.042M | $35.00K |
% Of Pretax Income | 22.55% | 16.85% | |
Net Earnings | -$1.313M | $3.579M | $172.7K |
YoY Change | -1716.96% | 1972.89% | -44.15% |
Net Earnings / Revenue | -19.14% | 41.77% | 2.02% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.36 | $3.705M | $178.7K |
COMMON SHARES | |||
Basic Shares Outstanding | 966.1K shares | 966.1K shares | 966.1K shares |
Diluted Shares Outstanding | 966.1K shares | 966.1K shares |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.736M | $8.070M | $5.616M |
YoY Change | 40.98% | 43.68% | -24.85% |
Cash & Equivalents | $4.045M | $5.329M | $2.875M |
Short-Term Investments | $2.691M | $2.741M | $2.741M |
Other Short-Term Assets | $422.7K | $422.0K | $477.6K |
YoY Change | 22.1% | -11.64% | -24.76% |
Inventory | $9.121M | $9.921M | $7.745M |
Prepaid Expenses | |||
Receivables | $4.975M | $6.578M | $6.075M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $21.76M | $24.99M | $19.91M |
YoY Change | 12.81% | 25.5% | 8.23% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.86M | $11.91M | $12.72M |
YoY Change | -4.91% | -6.37% | -2.43% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $11.86M | $11.91M | $12.72M |
YoY Change | -4.91% | -6.37% | -2.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $21.76M | $24.99M | $19.91M |
Total Long-Term Assets | $11.86M | $11.91M | $12.72M |
Total Assets | $33.63M | $36.90M | $32.63M |
YoY Change | 5.85% | 13.08% | 3.81% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $697.2K | $897.4K | $1.177M |
YoY Change | 0.66% | -23.72% | 30.92% |
Accrued Expenses | $328.0K | $411.5K | $1.229M |
YoY Change | -10.5% | -66.52% | 1.62% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.691M | $3.487M | $2.614M |
YoY Change | -9.6% | 33.38% | 17.46% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.691M | $3.487M | $2.614M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.639M | $4.387M | $3.531M |
YoY Change | -5.63% | 24.23% | 14.04% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $33.32M | $34.85M | |
YoY Change | 6.44% | ||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $3.922M | $3.922M | |
YoY Change | 0.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | $30.99M | $32.51M | $29.10M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $33.63M | $36.90M | $32.63M |
YoY Change | 5.85% | 13.08% | 3.81% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.313M | $3.579M | $172.7K |
YoY Change | -1716.96% | 1972.89% | -44.15% |
Depreciation, Depletion And Amortization | $319.7K | $319.3K | $330.5K |
YoY Change | -2.39% | -3.39% | -2.45% |
Cash From Operating Activities | -$852.2K | $124.7K | -$166.9K |
YoY Change | 57.09% | -174.73% | -57.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $273.9K | -$484.4K | -$242.4K |
YoY Change | -428.85% | 99.81% | 101.49% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $55.00K | $5.038M | -$739.2K |
YoY Change | -781.58% | -313.03% | |
Cash From Investing Activities | -$218.9K | $4.554M | -$981.6K |
YoY Change | 162.78% | -563.92% | -533.01% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -212.5K | -212.6K | -212.6K |
YoY Change | 0.0% | 0.0% | 119.99% |
NET CHANGE | |||
Cash From Operating Activities | -852.2K | 124.7K | -166.9K |
Cash From Investing Activities | -218.9K | 4.554M | -981.6K |
Cash From Financing Activities | -212.5K | -212.6K | -212.6K |
Net Change In Cash | -1.284M | 4.466M | -1.361M |
YoY Change | 53.12% | -428.14% | 421.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$852.2K | $124.7K | -$166.9K |
Capital Expenditures | $273.9K | -$484.4K | -$242.4K |
Free Cash Flow | -$1.126M | $609.0K | $75.56K |
YoY Change | 145.22% | 706.05% | -127.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Entity File Number
EntityFileNumber
|
000-01227 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
IL | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
36-0904920 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
901 Frontenac Road | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Naperville | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
IL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
60563 | ||
dei |
City Area Code
CityAreaCode
|
630 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
357-8500 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $1.00 per share | ||
dei |
Trading Symbol
TradingSymbol
|
CVR | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
966132 | shares |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5328732 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2036954 | usd |
CY2022Q3 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
2741000 | usd |
CY2021Q4 | us-gaap |
Certificates Of Deposit At Carrying Value
CertificatesOfDepositAtCarryingValue
|
2741000 | usd |
CY2022Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
162000 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
170000 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6578114 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5647984 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
9921472 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
24991320 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19292394 | usd |
CY2022Q3 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
1510513 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
8519780 | usd |
CY2022Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
0 | usd |
CY2021Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
440 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
422002 | usd |
CY2021Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
346236 | usd |
CY2021Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
1778819 | usd |
CY2022Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
6745058 | usd |
CY2021Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
8456983 | usd |
CY2022Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
37133750 | usd |
CY2021Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
36679114 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
45389321 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
46914916 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
33481667 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
34441052 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11907654 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12473864 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
36898974 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
31766258 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
897430 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
692635 | usd |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
838030 | usd |
CY2021Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
509332 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
411519 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
366418 | usd |
CY2022Q3 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
175330 | usd |
CY2021Q4 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
302424 | usd |
CY2022Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1164586 | usd |
CY2021Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3486895 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1870809 | usd |
CY2022Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
900084 | usd |
CY2021Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
926084 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
4386979 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
2796893 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
500000 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.00 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1138096 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1138096 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
966132 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
966132 | shares |
CY2022Q3 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
1138096 | usd |
CY2021Q4 | us-gaap |
Common Stock Value Outstanding
CommonStockValueOutstanding
|
1138096 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
447134 | usd |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
447134 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
34848863 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
31306233 | usd |
CY2022Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3922098 | usd |
CY2021Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3922098 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32511995 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28969365 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
36898974 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31766258 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
8567785 | usd |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
8555731 | usd |
us-gaap |
Revenues
Revenues
|
26788879 | usd | |
us-gaap |
Revenues
Revenues
|
26225070 | usd | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7447877 | usd |
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7069700 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
22366372 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
21027525 | usd | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
1119908 | usd |
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
1486031 | usd |
us-gaap |
Gross Profit
GrossProfit
|
4422507 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
5197545 | usd | |
CY2022Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1250385 | usd |
CY2021Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1290046 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3809970 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3936995 | usd | |
CY2022Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
4738394 | usd |
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
4738394 | usd | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | usd | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
-3488009 | usd |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1290046 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
-928424 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
3936995 | usd | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4607917 | usd |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
195985 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
43744 | usd | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
1245000 | usd | |
us-gaap |
Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
|
2092000 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
4621060 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5350931 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1260550 | usd | |
CY2022Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13143 | usd |
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11674 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
35346 | usd | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
207659 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
5386277 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
|
1304294 | usd | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1042000 | usd |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
35000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1206000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
272000 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3579060 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
172659 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4180277 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1032294 | usd | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
3.71 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.18 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
4.33 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
1.07 | ||
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
3.71 | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.18 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
4.33 | ||
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
1.07 | ||
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966132 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966132 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966132 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
966132 | shares | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966132 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966132 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966132 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
966132 | shares | |
CY2022Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2021Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.66 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.66 | ||
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28969365 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
447313 | usd |
CY2022Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2022Q1 | us-gaap |
Dividends
Dividends
|
212549 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29204129 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
153904 | usd |
CY2022Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2022Q2 | us-gaap |
Dividends
Dividends
|
212549 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29145484 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3579060 | usd |
CY2021Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2022Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2022Q3 | us-gaap |
Dividends
Dividends
|
212549 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32511995 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28706089 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
540128 | usd |
CY2021Q1 | us-gaap |
Dividends
Dividends
|
212549 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29033668 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
319507 | usd |
CY2021Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2021Q2 | us-gaap |
Dividends
Dividends
|
212549 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29140626 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
172659 | usd |
CY2021Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | |
CY2021Q3 | us-gaap |
Dividends
Dividends
|
212549 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29100736 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4180277 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1032294 | usd | |
us-gaap |
Depreciation
Depreciation
|
960139 | usd | |
us-gaap |
Depreciation
Depreciation
|
990983 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-4736096 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
21564 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-26000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-94000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-930130 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-911293 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1401692 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2591976 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-75326 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-7890 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
204795 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
710141 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
328698 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
389796 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
1209687 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
34353 | usd | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
-127094 | usd | |
us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
-40959 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-412742 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-466987 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
696073 | usd | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
587615 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
5038240 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
7800 | usd | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
1245000 | usd | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
|
4084000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4342167 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1412185 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
637647 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
637647 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-637647 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-637647 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
3291778 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
307551 | usd | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2036954 | usd |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2567731 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5328732 | usd |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2875282 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font:10pt Arial;margin:0">2. The Company extends credit on the basis of terms that are customary within our markets to various companies doing business primarily in the automotive industry. The Company has a concentration of credit risk primarily within the automotive industry and in the Midwestern United States. </p> | ||
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8567785 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8555731 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26788879 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26225070 | usd | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8567785 | usd |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8555731 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26788879 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
26225070 | usd | |
CY2022Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
5018465 | usd |
CY2021Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4645923 | usd |
CY2022Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3143844 | usd |
CY2021Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2181457 | usd |
CY2022Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2395163 | usd |
CY2021Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
2304400 | usd |
CY2022Q3 | us-gaap |
Inventory Gross
InventoryGross
|
10557472 | usd |
CY2021Q4 | us-gaap |
Inventory Gross
InventoryGross
|
9131780 | usd |
CY2022Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
636000 | usd |
CY2021Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
612000 | usd |
CY2022Q3 | us-gaap |
Inventory Net
InventoryNet
|
9921472 | usd |
CY2021Q4 | us-gaap |
Inventory Net
InventoryNet
|
8519780 | usd |