|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$53.31M
-11.1%
YoY
|
-$59.97M
45.55%
YoY
|
-$41.20M
-0.55%
YoY
|
-$41.43M
-3.83%
YoY
|
-$43.08M
205.32%
YoY
|
| Depreciation, Depletion And Amortization |
$800.0K
33.33%
YoY
|
$600.0K
20.0%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
| Cash From Operating Activities |
-$40.17M
2.62%
YoY
|
-$39.14M
0.32%
YoY
|
-$39.02M
-8.57%
YoY
|
-$42.68M
53.89%
YoY
|
-$27.73M
72.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$580.0K
-57.38%
YoY
|
$1.361M
130.29%
YoY
|
$591.0K
-13.72%
YoY
|
$685.0K
-42.1%
YoY
|
$1.183M
280.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$580.0K
-57.38%
YoY
|
-$1.361M
130.29%
YoY
|
-$591.0K
-13.72%
YoY
|
-$685.0K
-42.1%
YoY
|
-$1.183M
280.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.974M
-72.41%
YoY
|
$32.52M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$133.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$21.30M
N/A
|
| Cash From Financing Activities |
$10.52M
-81.17%
YoY
|
$55.87M
132.95%
YoY
|
$23.98M
220.09%
YoY
|
$7.493M
-93.3%
YoY
|
$111.9M
124.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$40.17M
2.62%
YoY
|
-$39.14M
0.32%
YoY
|
-$39.02M
-8.57%
YoY
|
-$42.68M
53.89%
YoY
|
-$27.73M
72.29%
YoY
|
| Cash From Investing Activities |
-$580.0K
-57.38%
YoY
|
-$1.361M
130.29%
YoY
|
-$591.0K
-13.72%
YoY
|
-$685.0K
-42.1%
YoY
|
-$1.183M
280.39%
YoY
|
| Cash From Financing Activities |
$10.52M
-81.17%
YoY
|
$55.87M
132.95%
YoY
|
$23.98M
220.09%
YoY
|
$7.493M
-93.3%
YoY
|
$111.9M
124.74%
YoY
|
| Net Change In Cash |
-$30.23M
-296.73%
YoY
|
$15.36M
-198.33%
YoY
|
-$15.63M
-56.45%
YoY
|
-$35.88M
-143.25%
YoY
|
$82.96M
148.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$40.17M
2.62%
YoY
|
-$39.14M
0.32%
YoY
|
-$39.02M
-8.57%
YoY
|
-$42.68M
53.89%
YoY
|
-$27.73M
72.29%
YoY
|
| Capital Expenditures |
$580.0K
-57.38%
YoY
|
$1.361M
130.29%
YoY
|
$591.0K
-13.72%
YoY
|
$685.0K
-42.1%
YoY
|
$1.183M
280.39%
YoY
|
| Free Cash Flow |
-$40.75M
0.6%
YoY
|
-$40.51M
2.25%
YoY
|
-$39.61M
-8.65%
YoY
|
-$43.36M
49.96%
YoY
|
-$28.92M
76.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.12M
-4.69%
YoY
|
-$11.93M
12.05%
YoY
|
-$12.87M
-1.75%
YoY
|
-$14.74M
5.04%
YoY
|
-$13.77M
-37.95%
YoY
|
-$10.65M
16.24%
YoY
|
-$13.10M
45.37%
YoY
|
-$14.03M
20.41%
YoY
|
-$22.19M
95.06%
YoY
|
-$9.163M
-13.03%
YoY
|
-$9.011M
-8.33%
YoY
|
-$11.65M
5.24%
YoY
|
-$11.37M
13.84%
YoY
|
-$10.54M
-0.32%
YoY
|
-$9.830M
60.28%
YoY
|
-$11.07M
-37.62%
YoY
|
-$9.991M
15.81%
YoY
|
-$10.57M
210.7%
YoY
|
-$6.133M
90.05%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
8.7%
YoY
|
$185.0K
3.93%
YoY
|
$194.0K
14.79%
YoY
|
$193.0K
36.88%
YoY
|
$184.0K
40.46%
YoY
|
$178.0K
34.85%
YoY
|
$169.0K
23.36%
YoY
|
$141.0K
11.02%
YoY
|
$131.0K
1.55%
YoY
|
$132.0K
3.13%
YoY
|
$137.0K
7.87%
YoY
|
$127.0K
33.68%
YoY
|
$129.0K
108.06%
YoY
|
$128.0K
128.57%
YoY
|
$127.0K
202.38%
YoY
|
$95.00K
156.76%
YoY
|
$62.00K
87.88%
YoY
|
$56.00K
143.48%
YoY
|
$42.00K
147.06%
YoY
|
| Cash From Operating Activities |
-$12.16M
-4.72%
YoY
|
-$9.758M
21.85%
YoY
|
-$9.709M
-6.73%
YoY
|
-$7.936M
-19.27%
YoY
|
-$12.77M
17.17%
YoY
|
-$8.008M
2.13%
YoY
|
-$10.41M
28.2%
YoY
|
-$9.830M
-23.25%
YoY
|
-$10.90M
6.31%
YoY
|
-$7.841M
-27.67%
YoY
|
-$8.120M
-26.82%
YoY
|
-$12.81M
26.86%
YoY
|
-$10.25M
-3.71%
YoY
|
-$10.84M
54.54%
YoY
|
-$11.10M
20.41%
YoY
|
-$10.10M
56.19%
YoY
|
-$10.64M
111.27%
YoY
|
-$7.015M
71.77%
YoY
|
-$9.215M
78.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$122.0K
7.02%
YoY
|
$68.00K
30.77%
YoY
|
$295.0K
697.3%
YoY
|
$103.0K
-70.99%
YoY
|
$114.0K
-87.57%
YoY
|
$52.00K
-69.59%
YoY
|
$37.00K
-7.5%
YoY
|
$355.0K
148.25%
YoY
|
$917.0K
282.08%
YoY
|
$171.0K
116.46%
YoY
|
$40.00K
-115.15%
YoY
|
$143.0K
-391.84%
YoY
|
$240.0K
-18.09%
YoY
|
$79.00K
-114.68%
YoY
|
-$264.0K
60.0%
YoY
|
-$49.00K
-87.07%
YoY
|
$293.0K
190.1%
YoY
|
-$538.0K
432.67%
YoY
|
-$165.0K
39.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$122.0K
7.02%
YoY
|
-$68.00K
30.77%
YoY
|
-$295.0K
697.3%
YoY
|
-$103.0K
-70.99%
YoY
|
-$114.0K
-87.57%
YoY
|
-$52.00K
-69.59%
YoY
|
-$37.00K
-7.5%
YoY
|
-$355.0K
148.25%
YoY
|
-$917.0K
282.08%
YoY
|
-$171.0K
116.46%
YoY
|
-$40.00K
-84.85%
YoY
|
-$143.0K
191.84%
YoY
|
-$240.0K
-18.09%
YoY
|
-$79.00K
-85.32%
YoY
|
-$264.0K
60.0%
YoY
|
-$49.00K
-87.07%
YoY
|
-$293.0K
190.1%
YoY
|
-$538.0K
432.67%
YoY
|
-$165.0K
39.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$43.00K
-100.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.198M
1581.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$547.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.882M
-7.62%
YoY
|
$410.0K
-97.04%
YoY
|
$103.0K
-99.74%
YoY
|
$392.0K
-16.95%
YoY
|
$9.615M
605.95%
YoY
|
$13.83M
-11.23%
YoY
|
$40.20M
11067.22%
YoY
|
$472.0K
-0.21%
YoY
|
$1.362M
-82.0%
YoY
|
$15.58M
118.97%
YoY
|
$360.0K
5042.86%
YoY
|
$473.0K
47.35%
YoY
|
$7.568M
15666.67%
YoY
|
$7.117M
-133.43%
YoY
|
$7.000K
-99.99%
YoY
|
$321.0K
N/A
|
$48.00K
2300.0%
YoY
|
-$21.29M
N/A
|
$133.2M
167.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.16M
-4.72%
YoY
|
-$9.758M
21.85%
YoY
|
-$9.709M
-6.73%
YoY
|
-$7.936M
-19.27%
YoY
|
-$12.77M
17.17%
YoY
|
-$8.008M
2.13%
YoY
|
-$10.41M
28.2%
YoY
|
-$9.830M
-23.25%
YoY
|
-$10.90M
6.31%
YoY
|
-$7.841M
-27.67%
YoY
|
-$8.120M
-26.82%
YoY
|
-$12.81M
26.86%
YoY
|
-$10.25M
-3.71%
YoY
|
-$10.84M
54.54%
YoY
|
-$11.10M
20.41%
YoY
|
-$10.10M
56.19%
YoY
|
-$10.64M
111.27%
YoY
|
-$7.015M
71.77%
YoY
|
-$9.215M
78.69%
YoY
|
| Cash From Investing Activities |
-$122.0K
7.02%
YoY
|
-$68.00K
30.77%
YoY
|
-$295.0K
697.3%
YoY
|
-$103.0K
-70.99%
YoY
|
-$114.0K
-87.57%
YoY
|
-$52.00K
-69.59%
YoY
|
-$37.00K
-7.5%
YoY
|
-$355.0K
148.25%
YoY
|
-$917.0K
282.08%
YoY
|
-$171.0K
116.46%
YoY
|
-$40.00K
-84.85%
YoY
|
-$143.0K
191.84%
YoY
|
-$240.0K
-18.09%
YoY
|
-$79.00K
-85.32%
YoY
|
-$264.0K
60.0%
YoY
|
-$49.00K
-87.07%
YoY
|
-$293.0K
190.1%
YoY
|
-$538.0K
432.67%
YoY
|
-$165.0K
39.83%
YoY
|
| Cash From Financing Activities |
$8.882M
-7.62%
YoY
|
$410.0K
-97.04%
YoY
|
$103.0K
-99.74%
YoY
|
$392.0K
-16.95%
YoY
|
$9.615M
605.95%
YoY
|
$13.83M
-11.23%
YoY
|
$40.20M
11067.22%
YoY
|
$472.0K
-0.21%
YoY
|
$1.362M
-82.0%
YoY
|
$15.58M
118.97%
YoY
|
$360.0K
5042.86%
YoY
|
$473.0K
47.35%
YoY
|
$7.568M
15666.67%
YoY
|
$7.117M
-133.43%
YoY
|
$7.000K
-99.99%
YoY
|
$321.0K
N/A
|
$48.00K
2300.0%
YoY
|
-$21.29M
N/A
|
$133.2M
167.5%
YoY
|
| Net Change In Cash |
-$3.405M
4.29%
YoY
|
-$9.416M
-263.08%
YoY
|
-$9.901M
-133.28%
YoY
|
-$7.647M
-21.27%
YoY
|
-$3.265M
-68.77%
YoY
|
$5.774M
-23.75%
YoY
|
$29.76M
-481.47%
YoY
|
-$9.713M
-22.16%
YoY
|
-$10.45M
258.26%
YoY
|
$7.572M
-299.11%
YoY
|
-$7.800M
-31.3%
YoY
|
-$12.48M
27.02%
YoY
|
-$2.918M
-73.22%
YoY
|
-$3.803M
-86.81%
YoY
|
-$11.35M
-109.17%
YoY
|
-$9.824M
43.56%
YoY
|
-$10.90M
111.92%
YoY
|
-$28.84M
589.13%
YoY
|
$123.8M
178.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.16M
-4.72%
YoY
|
-$9.758M
21.85%
YoY
|
-$9.709M
-6.73%
YoY
|
-$7.936M
-19.27%
YoY
|
-$12.77M
17.17%
YoY
|
-$8.008M
2.13%
YoY
|
-$10.41M
28.2%
YoY
|
-$9.830M
-23.25%
YoY
|
-$10.90M
6.31%
YoY
|
-$7.841M
-27.67%
YoY
|
-$8.120M
-26.82%
YoY
|
-$12.81M
26.86%
YoY
|
-$10.25M
-3.71%
YoY
|
-$10.84M
54.54%
YoY
|
-$11.10M
20.41%
YoY
|
-$10.10M
56.19%
YoY
|
-$10.64M
111.27%
YoY
|
-$7.015M
71.77%
YoY
|
-$9.215M
78.69%
YoY
|
| Capital Expenditures |
$122.0K
7.02%
YoY
|
$68.00K
30.77%
YoY
|
$295.0K
697.3%
YoY
|
$103.0K
-70.99%
YoY
|
$114.0K
-87.57%
YoY
|
$52.00K
-69.59%
YoY
|
$37.00K
-7.5%
YoY
|
$355.0K
148.25%
YoY
|
$917.0K
282.08%
YoY
|
$171.0K
116.46%
YoY
|
$40.00K
-115.15%
YoY
|
$143.0K
-391.84%
YoY
|
$240.0K
-18.09%
YoY
|
$79.00K
-114.68%
YoY
|
-$264.0K
60.0%
YoY
|
-$49.00K
-87.07%
YoY
|
$293.0K
190.1%
YoY
|
-$538.0K
432.67%
YoY
|
-$165.0K
39.83%
YoY
|
| Free Cash Flow |
-$12.29M
-4.62%
YoY
|
-$9.826M
21.91%
YoY
|
-$10.00M
-4.24%
YoY
|
-$8.039M
-21.07%
YoY
|
-$12.88M
9.04%
YoY
|
-$8.060M
0.6%
YoY
|
-$10.45M
28.03%
YoY
|
-$10.18M
-21.36%
YoY
|
-$11.81M
12.62%
YoY
|
-$8.012M
-26.63%
YoY
|
-$8.160M
-24.67%
YoY
|
-$12.95M
28.9%
YoY
|
-$10.49M
-4.1%
YoY
|
-$10.92M
68.6%
YoY
|
-$10.83M
19.69%
YoY
|
-$10.05M
65.11%
YoY
|
-$10.94M
112.82%
YoY
|
-$6.477M
62.62%
YoY
|
-$9.050M
79.6%
YoY
|
Loading...